Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 |
Revenue  | 11 | 12 | 13 | 14 | 17 | 14 | 14 | 14 | 16 | 13 | 15 | 9 | -1 | 4 | 8 | 11 | 13 | 6 | 6 | 7 | 6 | 7 | 4 | 16 | 28 | 16 | 8 | 7 | 5 | 13 | 18 | 31 | 49 | 45 | 30 | 26 | 51 | 67 | 66 | 57 |
Expenses | 5 | 3 | 3 | 3 | 6 | 3 | 4 | 4 | 5 | 7 | 7 | 6 | 10 | 7 | 11 | 14 | 17 | 7 | 7 | 9 | 7 | 5 | 6 | 11 | 23 | 14 | 8 | 10 | 9 | 16 | 17 | 23 | 30 | 30 | 20 | 18 | 35 | 38 | 39 | 37 |
EBITDA  | 7 | 9 | 11 | 11 | 11 | 10 | 10 | 10 | 11 | 7 | 9 | 3 | -11 | -3 | -3 | -3 | -5 | -2 | -1 | -2 | -2 | 1 | -1 | 5 | 6 | 2 | -0 | -3 | -4 | -4 | 1 | 9 | 20 | 15 | 10 | 8 | 16 | 29 | 27 | 20 |
Operating Profit % | 57 % | 74 % | 78 % | 80 % | 58 % | 72 % | 70 % | 72 % | 63 % | 46 % | 53 % | 24 % | 1,580 % | -99 % | -42 % | -29 % | -41 % | -60 % | -28 % | -26 % | -35 % | 18 % | -57 % | 30 % | 17 % | 8 % | -8 % | -45 % | -109 % | -33 % | 2 % | 27 % | 39 % | 33 % | 31 % | 29 % | 31 % | 42 % | 41 % | 33 % |
Depreciation | 1 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax  | 6 | 8 | 10 | 11 | 11 | 10 | 9 | 10 | 11 | 6 | 7 | 2 | -12 | -4 | -4 | -4 | -6 | -3 | -2 | -3 | -3 | 0 | -3 | 4 | 4 | 1 | -2 | -4 | -6 | -5 | -1 | 6 | 18 | 13 | 8 | 6 | 14 | 27 | 26 | 18 |
Tax | 2 | 2 | 2 | 3 | 3 | 2 | 1 | 2 | 1 | 1 | 3 | 1 | -1 | -0 | 0 | 0 | -0 | 0 | 0 | -0 | -0 | 0 | -1 | 0 | -1 | -0 | 0 | -0 | -2 | -0 | -1 | 3 | 5 | 4 | 3 | 1 | 4 | 7 | 7 | 5 |
Net Profit | 4 | 6 | 8 | 7 | 9 | 8 | 9 | 8 | 10 | 5 | 5 | 1 | -11 | -4 | -4 | -4 | -5 | -3 | -2 | -2 | -3 | -0 | -2 | 4 | 5 | 1 | -2 | -4 | -4 | -5 | 0 | 4 | 13 | 9 | 5 | 5 | 10 | 20 | 19 | 13 |
EPS in ₹ | 3.01 | 5.39 | 6.83 | 6.02 | 7.12 | 6.99 | 7.28 | 6.41 | 8.37 | 4.03 | 4.12 | 0.96 | -8.87 | -3.45 | -3.57 | -2.95 | -4.23 | -2.26 | -1.99 | -1.98 | -2.20 | -0.13 | -1.26 | 2.58 | 3.36 | 0.55 | -1.22 | -2.90 | -3.05 | -3.22 | 0.27 | 2.58 | 8.86 | 6.19 | 3.38 | 3.25 | 6.72 | 13.36 | 12.37 | 8.52 |
Above figures are in Rs. Crores Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets  | 60 | 86 | 106 | 106 | 87 | 92 | 99 | 89 | 121 | 145 |
Fixed Assets | 11 | 16 | 26 | 26 | 23 | 28 | 26 | 28 | 37 | 37 |
Current Assets | 30 | 51 | 57 | 46 | 36 | 31 | 42 | 39 | 77 | 83 |
Capital Work in Progress | 1 | 1 | 1 | 1 | 2 | 10 | 12 | 13 | 1 | 3 |
Investments | 0 | 0 | 18 | 30 | 17 | 15 | 9 | 1 | 0 | 1 |
Other Assets | 48 | 68 | 60 | 49 | 45 | 40 | 53 | 46 | 83 | 104 |
Total Liabilities  | 60 | 86 | 106 | 106 | 87 | 92 | 99 | 89 | 121 | 145 |
Current Liabilities | 12 | 15 | 5 | 5 | 7 | 9 | 8 | 8 | 17 | 14 |
Non Current Liabilities | 1 | 0 | 1 | 1 | 1 | 5 | 4 | 4 | 4 | 3 |
Total Equity  | 47 | 71 | 99 | 100 | 80 | 78 | 87 | 77 | 100 | 129 |
Reserve & Surplus | 35 | 58 | 86 | 86 | 66 | 62 | 71 | 61 | 83 | 112 |
Share Capital | 12 | 12 | 12 | 12 | 12 | 14 | 14 | 14 | 15 | 15 |
Above figures are in Rs. Crores Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | 11 | 14 | 2 | -14 | -11 | -8 | 2 | -2 | -3 | 1 |
Investing Activities | -11 | -6 | -12 | -13 | 8 | -24 | 2 | -2 | -14 | -14 |
Operating Activities | 26 | 27 | 17 | 5 | -17 | 3 | 1 | 2 | 3 | 18 |
Financing Activities | -4 | -7 | -2 | -6 | -3 | 12 | -2 | -2 | 8 | -4 |
Above figures are in Rs. Crores % Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Nov 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 |
Promoter | 70.28 % | 70.35 % | 70.35 % | 70.35 % | 70.35 % | 70.35 % | 70.35 % | 68.60 % | 68.60 % | 68.60 % | 68.60 % | 68.60 % | 68.60 % | 68.60 % | 68.60 % | 66.75 % | 64.81 % | 64.81 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.02 % | 0.00 % | 1.28 % | 0.43 % | 0.09 % | 0.56 % | 0.27 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.04 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 24.10 % | 23.74 % | 23.98 % | 23.60 % | 23.65 % | 23.88 % | 24.00 % | 25.91 % | 25.99 % | 25.54 % | 25.91 % | 26.10 % | 26.39 % | 25.12 % | 24.88 % | 26.97 % | 28.10 % | 28.39 % |
Others | 5.63 % | 5.91 % | 5.68 % | 6.06 % | 6.00 % | 5.77 % | 5.66 % | 5.49 % | 5.41 % | 5.86 % | 5.49 % | 5.28 % | 5.01 % | 5.00 % | 6.09 % | 6.19 % | 6.52 % | 6.48 % |
No of Share Holders | 0 | 7,638 | 7,744 | 7,773 | 8,694 | 8,934 | 8,719 | 9,268 | 8,237 | 7,760 | 8,201 | 8,137 | 12,630 | 13,430 | 14,838 | 22,320 | 22,038 | 22,605 |
Dividend Per Share (₹) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2 | 0.00 |
Dividend Yield (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.39 | 0.00 |
Login to View
This information is available only for users of ScanX and Dhan.To proceed ahead,
LoginOpen Account
Format of the Annual Disclosure to be made by an entity identified as a LC - Annexure B2
2 days ago Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018
Apr 14, 2025 Announcement under Regulation 30 (LODR)-Cessation
Apr 01, 2025 Announcement under Regulation 30 (LODR)-Cessation
Apr 01, 2025 Shareholder Meeting / Postal Ballot-Outcome of Postal_Ballot
Mar 29, 2025 Grant Of Patent
Mar 28, 2025 Closure of Trading Window
Mar 28, 2025 Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation
Mar 05, 2025 Announcement under Regulation 30 (LODR)-Newspaper Publication
Feb 26, 2025 Announcement under Regulation 30 (LODR)-Newspaper Publication
Feb 26, 2025 Shareholder Meeting / Postal Ballot-Notice of Postal Ballot
Feb 26, 2025 Shareholder Meeting / Postal Ballot-Notice of Postal Ballot
Feb 26, 2025 Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation
Feb 20, 2025 Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation
Feb 20, 2025 Presentation On Business Performance Of The Company
Feb 10, 2025 Announcement under Regulation 30 (LODR)-Newspaper Publication
Feb 10, 2025 Press Release On December 2024 Quarter Result
Feb 10, 2025 Integrated Filing (Financial)
Feb 08, 2025 Announcement under Regulation 30 (LODR)-Change in Management
Feb 08, 2025 Board Meeting Outcome for Outcome Of The Board Meeting
Feb 08, 2025 Result -Financial Result For The Quarter Ended 31St December 2024
Feb 08, 2025 Board Meeting Intimation for Unaudited Financial Result For The Quarter And Nine Month Ended 31St December 2024
Feb 01, 2025 Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018
Jan 15, 2025 Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate
Dec 27, 2024 Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation
Dec 10, 2024 Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation
Dec 09, 2024 Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation
Dec 09, 2024 Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate
Dec 06, 2024 Disclosures under Reg. 29(2) of SEBI (SAST) Regulations, 2011
Nov 25, 2024 Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation
Nov 13, 2024 Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation
Nov 13, 2024 Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation
Nov 12, 2024 Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation
Nov 12, 2024 Announcement under Regulation 30 (LODR)-Newspaper Publication
Oct 29, 2024 Press Release On Financial Result For The Quarter/Half Year Ended 30Th September 2024
Oct 28, 2024 Presentation On Business Performance Of The Company
Oct 28, 2024 Compliance Under Regulation 23(9) Of The Securities And Exchange Board Of India (Listing Obligations And Disclosure Requirements) Regulations, 2015
Oct 28, 2024 Financial Result For The Quarter/Half Year Ended 30Th September 2024
Oct 28, 2024 Board Meeting Intimation for Intimation Of Board Meeting
Oct 21, 2024 Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
Oct 16, 2024 Closure of Trading Window
Sep 30, 2024 Shareholder Meeting / Postal Ballot-Scrutinizer''s Report
Sep 18, 2024 Shareholder Meeting / Postal Ballot-Outcome of AGM
Sep 16, 2024 Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation
Sep 09, 2024 Corporate Action- Book Closure Notice
Aug 26, 2024 Announcement under Regulation 30 (LODR)-Newspaper Publication
Aug 26, 2024 Reg. 34 (1) Annual Report.
Aug 24, 2024 Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation
Aug 19, 2024 Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation
Aug 19, 2024 Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation
Aug 16, 2024 RSI(14)

Neutral
56.93
ATR(14)

Less Volatile
26.66
STOCH(9,6)

Overbought
81.14
STOCH RSI(14)

Neutral
49.65
MACD(12,26)

Bullish
8.18
ADX(14)

Strong Trend
34.10
UO(9)

Bearish
60.85
ROC(12)

Uptrend And Accelerating
7.48
WillR(14)

Neutral
-41.45