Quarterly Financials | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Revenue | 62 | 211 | 240 | 123 | 126 | 203 |
Expenses | 52 | 146 | 173 | 96 | 83 | 143 |
EBITDA | 10 | 65 | 67 | 28 | 42 | 60 |
Operating Profit % | 15 % | 31 % | 28 % | 22 % | 33 % | 29 % |
Depreciation | 0 | 0 | 0 | 1 | 1 | 1 |
Interest | 0 | 1 | 0 | 2 | 0 | 1 |
Profit Before Tax | 9 | 64 | 67 | 25 | 41 | 58 |
Tax | 2 | 16 | 18 | 6 | 11 | 15 |
Net Profit | 7 | 48 | 49 | 20 | 30 | 43 |
EPS in ₹ | 32.89 | 3.15 | 3.22 | 1.29 | 1.99 | 2.82 |
Balance Sheet | 2022 | 2023 |
Total Assets | 366 | 555 |
Fixed Assets | 2 | 2 |
Current Assets | 344 | 528 |
Capital Work in Progress | 0 | 0 |
Investments | 40 | 17 |
Other Assets | 324 | 536 |
Total Liabilities | 221 | 355 |
Current Liabilities | 219 | 275 |
Non Current Liabilities | 2 | 80 |
Total Equity | 145 | 200 |
Reserve & Surplus | 143 | 198 |
Share Capital | 2 | 2 |
Cash Flow | 2022 | 2023 |
Net Cash Flow | -2 | 14 |
Investing Activities | 82 | 26 |
Operating Activities | -133 | -97 |
Financing Activities | 48 | 85 |
% Holding | Aug 2023 | Sept 2024 |
Promoter | 100.00 % | 70.82 % |
FIIs | 0.00 % | 4.29 % |
DIIs | 0.00 % | 0.51 % |
Government | 0.00 % | 0.00 % |
Public / Retail | 0.00 % | 24.38 % |
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
271.95 | 17,529.48 | 20.54 | 20,970.91 | 33.56 | 740 | 102.09 | 33.97 | |
4,232.90 | 8,862.00 | - | 37.89 | 35.71 | 15 | 71.43 | 41.01 | |
454.90 | 7,298.99 | 60.74 | 279.12 | -57.68 | 98 | 25.99 | 31.95 | |
178.04 | 6,695.67 | 24.78 | 1,360.22 | -29.82 | 303 | -27.44 | 42.53 | |
609.55 | 2,662.94 | 29.11 | 2,530.01 | 28.90 | 123 | -73.47 | 44.89 | |
129.03 | 2,454.47 | 17.28 | 635.71 | 183.78 | 123 | -9.38 | 33.17 | |
105.20 | 1,858.34 | 14.58 | 286.53 | 87.05 | 85 | 76.74 | 44.41 | |
70.03 | 1,596.12 | 28.55 | 1,256.76 | 11.23 | 53 | -21.77 | 30.32 | |
53.03 | 1,192.83 | 22.77 | 1,075.44 | 4.37 | 68 | -50.12 | 40.49 | |
219.63 | 924.72 | - | 0.02 | 0.02 | -4 | -37.50 | 36.34 |