Quarterly Financials | Mar 2022 | Dec 2022 | Mar 2023 | Sept 2023 |
Revenue | 23 | 21 | 27 | 27 |
Expenses | 19 | 19 | 23 | 24 |
EBITDA | 4 | 3 | 4 | 3 |
Operating Profit % | 17 % | 12 % | 13 % | 12 % |
Depreciation | 0 | 0 | 0 | 0 |
Interest | 1 | 1 | 1 | 1 |
Profit Before Tax | 4 | 2 | 3 | 2 |
Tax | 1 | 0 | 1 | 1 |
Net Profit | 3 | 1 | 2 | 2 |
EPS in ₹ | 4.30 | 2.08 | 3.31 | 2.01 |
Balance Sheet | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 10 | 15 | 23 | 33 | 48 |
Fixed Assets | 4 | 3 | 2 | 3 | 10 |
Current Assets | 6 | 12 | 20 | 25 | 38 |
Capital Work in Progress | 0 | 0 | 0 | 4 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 |
Other Assets | 6 | 12 | 21 | 26 | 38 |
Total Liabilities | 8 | 11 | 16 | 14 | 24 |
Current Liabilities | 4 | 10 | 12 | 9 | 20 |
Non Current Liabilities | 3 | 2 | 4 | 4 | 4 |
Total Equity | 2 | 4 | 7 | 19 | 24 |
Reserve & Surplus | 0 | 2 | 5 | 11 | 15 |
Share Capital | 2 | 2 | 2 | 8 | 8 |
Cash Flow | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | -1 | -0 | 0 | 1 | -1 |
Investing Activities | -0 | -0 | 1 | -5 | -3 |
Operating Activities | -0 | -1 | -4 | -4 | 5 |
Financing Activities | -1 | 2 | 2 | 10 | -2 |
% Holding | Nov 2022 | Dec 2022 | Mar 2023 | Sept 2023 | Mar 2024 |
Promoter | 78.40 % | 73.05 % | 73.05 % | 73.05 % | 72.29 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 21.60 % | 1.35 % | 0.00 % | 0.00 % | 0.01 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 0.00 % | 25.60 % | 26.95 % | 26.95 % | 27.69 % |
No dividends have been distributed by the company in the past 10 years
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
14,995.45 | 89,068.27 | 161.36 | 17,713.46 | 45.22 | 375 | 263.18 | 53.13 | |
19.15 | 457.52 | - | 775.34 | -27.84 | -19 | 121.00 | 31.45 | |
207.05 | 339.44 | 26.01 | 132.69 | 61.90 | 13 | - | 49.68 | |
141.40 | 241.03 | 49.46 | 55.23 | 13.47 | 5 | 139.08 | 39.53 | |
179.00 | 191.32 | 34.35 | 35.70 | 156.02 | 6 | - | 59.31 |