Quarterly Financials | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Revenue | 13 | 12 | 8 | 9 | 3 | 7 | 10 | 14 | 7 | 13 | 12 | 11 | 10 | 11 | 13 | 17 | 8 | 13 | 12 | 15 | 13 |
Expenses | 13 | 11 | 7 | 8 | 3 | 7 | 9 | 13 | 7 | 12 | 11 | 10 | 9 | 10 | 12 | 16 | 8 | 12 | 11 | 13 | 12 |
EBITDA | 0 | 1 | 1 | 1 | -0 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 3 | 1 |
Operating Profit % | -2 % | 6 % | 10 % | 7 % | -20 % | 5 % | 7 % | 3 % | -4 % | 3 % | 7 % | 11 % | 8 % | 6 % | 5 % | 4 % | -3 % | 6 % | 5 % | 15 % | 5 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 |
Interest | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 1 | 1 | 1 |
Profit Before Tax | -1 | -0 | 0 | 0 | -1 | -0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 1 | -0 |
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Profit | -1 | -0 | 0 | 0 | -1 | -0 | 0 | 1 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 |
EPS in ₹ | 0.00 | -0.17 | 0.00 | 0.04 | -1.98 | -0.42 | 0.11 | 1.02 | -0.75 | 0.22 | 0.50 | 0.39 | 0.44 | 0.35 | 0.31 | 0.22 | -0.83 | 0.40 | 0.20 | 0.28 | -0.39 |
Balance Sheet | 2019 | 2020 | 2021 | 2022 | 2023 |
Total Assets | 88 | 84 | 76 | 71 | 72 |
Fixed Assets | 18 | 17 | 16 | 15 | 14 |
Current Assets | 53 | 53 | 49 | 45 | 44 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 |
Other Assets | 70 | 66 | 60 | 56 | 58 |
Total Liabilities | 37 | 33 | 26 | 21 | 22 |
Current Liabilities | 35 | 32 | 25 | 20 | 21 |
Non Current Liabilities | 2 | 1 | 1 | 1 | 1 |
Total Equity | 51 | 50 | 50 | 50 | 51 |
Reserve & Surplus | 51 | 45 | 44 | 44 | 45 |
Share Capital | 0 | 6 | 6 | 6 | 6 |
Cash Flow | 2019 | 2020 | 2021 | 2022 | 2023 |
Net Cash Flow | -1 | 0 | -0 | -0 | -0 |
Investing Activities | 0 | -1 | 7 | 2 | -2 |
Operating Activities | -10 | 5 | -2 | 2 | 5 |
Financing Activities | 8 | -4 | -5 | -4 | -3 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Promoter | 72.96 % | 72.96 % | 72.96 % | 72.96 % | 72.96 % | 72.96 % | 72.96 % | 72.96 % | 72.96 % | 72.96 % | 72.96 % | 72.96 % | 72.96 % | 72.96 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.03 % | 0.03 % | 0.03 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 27.01 % | 27.01 % | 27.01 % | 27.04 % | 27.04 % | 27.04 % | 27.04 % | 27.04 % | 27.04 % | 27.04 % | 27.04 % | 27.04 % | 27.04 % | 27.04 % |
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
882.85 | 19,675.64 | 70.23 | 3,929.84 | 6.38 | 325 | -60.85 | 77.42 | |
539.35 | 7,024.85 | 55.96 | 2,328.01 | 13.90 | 138 | -39.73 | 40.95 | |
395.55 | 4,962.12 | 34.73 | 1,589.12 | -11.82 | 143 | -56.75 | 56.85 | |
381.75 | 4,880.58 | 50.11 | 2,193.77 | 30.55 | 85 | 3,948.78 | 50.78 | |
2,059.80 | 3,560.28 | 27.42 | 919.81 | -3.54 | 128 | 2.09 | 54.62 | |
36.15 | 986.66 | 22.80 | 846.84 | 0.84 | 43 | -85.76 | 47.25 | |
133.74 | 271.65 | 118.91 | 438.32 | 3.36 | 7 | -208.23 | 52.79 | |
136.17 | 205.96 | 28.31 | 200.16 | 18.12 | 7 | -20.99 | 56.90 | |
197.17 | 166.26 | 53.82 | 109.59 | 0.95 | 3 | -65.91 | 46.28 | |
130.20 | 76.12 | 279.08 | 51.65 | 19.93 | 1 | 52.17 | 62.07 |