Apollo Tyres

518.45

+0.20

(0.04%)

Market Cap (₹ Cr.)

₹32,911

52 Week High

568.05

Book Value

₹219

52 Week Low

365.00

PE Ratio

19.39

PB Ratio

2.37

PE for Sector

25.59

PB for Sector

3.09

ROE

12.39 %

ROCE

16.99 %

Dividend Yield

1.16 %

EPS

₹26.73

Industry

Tyres

Sector

Tyres

Investment Returns

In Long Term

In Short Term

1 Year

0.00%

2 Years

0.00%

3 Years

0.00%

4 Years

0.00%

5 Years

0.00%

Growth Rate

Revenue Growth

3.75 %

Net Income Growth

64.64 %

Cash Flow Change

60.98 %

ROE

48.96 %

ROCE

60.54 %

EBITDA Margin (Avg.)

32.20 %

Financial Results

Quarterly Financials	Mar 2015	Jun 2015	Sept 2015	Dec 2015	Mar 2016	Jun 2016	Sept 2016	Dec 2016	Mar 2017	Jun 2017	Sept 2017	Dec 2017	Mar 2018	Jun 2018	Sept 2018	Dec 2018	Mar 2019	Jun 2019	Sept 2019	Dec 2019	Mar 2020	Jun 2020	Sept 2020	Dec 2020	Mar 2021	Jun 2021	Sept 2021	Dec 2021	Mar 2022	Jun 2022	Sept 2022	Dec 2022	Mar 2023	Jun 2023	Sept 2023	Dec 2023	Mar 2024	Jun 2024
Revenue	2,252	2,156	2,274	2,166	2,203	2,300	2,114	2,224	2,431	2,325	2,499	2,711	2,886	3,088	3,120	3,150	3,107	3,125	2,776	2,762	2,433	1,788	2,941	3,441	3,685	3,258	3,681	3,811	4,026	4,465	4,271	4,257	4,383	4,442	4,440	4,345	4,449	4,622
Expenses	1,891	1,741	1,865	1,790	1,783	1,876	1,745	1,879	2,107	2,116	2,196	2,302	2,438	2,646	2,777	2,841	2,811	2,743	2,450	2,396	2,080	1,582	2,367	2,692	3,070	2,887	3,274	3,447	3,612	4,007	3,815	3,698	3,670	3,640	3,576	3,563	3,740	4,011
EBITDA	361	415	409	376	421	423	370	346	324	209	304	409	448	442	343	309	297	382	327	366	353	206	574	749	616	371	407	364	414	458	457	558	714	802	864	782	709	611
Operating Profit %	16 %	18 %	17 %	16 %	16 %	17 %	15 %	14 %	9 %	7 %	9 %	13 %	13 %	12 %	9 %	7 %	5 %	10 %	10 %	11 %	12 %	11 %	19 %	21 %	15 %	10 %	10 %	9 %	9 %	10 %	10 %	13 %	16 %	18 %	19 %	18 %	15 %	13 %
Depreciation	59	60	68	69	68	63	64	68	93	84	87	89	105	101	107	107	131	145	149	153	174	171	174	177	191	192	195	203	234	216	223	227	242	226	228	228	235	229
Interest	30	26	22	22	24	24	20	23	21	30	35	34	38	37	33	37	30	45	51	55	74	103	102	89	86	89	90	95	108	106	121	123	118	110	106	100	88	87
Profit Before Tax	273	330	318	285	328	336	285	255	209	95	182	285	305	304	203	165	135	191	127	158	105	-68	298	483	340	89	123	66	72	136	113	209	353	466	530	454	386	295
Tax	90	108	103	100	82	71	64	43	53	25	39	60	65	67	45	38	30	43	15	29	16	0	41	87	62	16	22	12	11	24	20	39	65	82	93	80	53	50
Net Profit	182	222	215	185	227	237	204	185	176	67	128	204	224	217	147	123	105	150	100	131	128	-54	216	335	225	68	90	49	54	104	66	138	239	303	344	296	212	192
EPS in ₹	3.59	4.35	4.23	3.64	4.45	4.65	4.01	3.64	3.46	1.32	2.51	3.60	3.95	3.79	2.57	2.15	1.84	2.62	1.74	2.28	2.24	-0.90	3.58	5.30	3.54	1.07	1.41	0.77	0.85	1.64	1.04	2.17	4.03	4.77	5.42	4.65	3.33	3.02

Show % Change

Above figures are in Rs. Crores

Balance Sheet

Balance Sheet	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Total Assets	6,121	7,520	9,876	13,143	13,649	16,482	19,163	20,569	20,108	20,044
Fixed Assets	3,107	3,300	4,795	5,714	6,400	9,285	10,234	11,829	11,814	11,296
Current Assets	2,019	2,421	3,189	4,877	3,510	2,918	4,898	5,360	5,274	5,689
Capital Work in Progress	130	416	621	672	655	1,272	1,030	548	134	190
Investments	100	1,506	1,399	2,978	2,233	2,410	2,500	2,865	2,823	2,919
Other Assets	2,785	2,297	3,060	3,779	4,362	3,515	5,400	5,326	5,337	5,638
Total Liabilities	2,851	2,862	4,545	5,882	6,008	8,790	9,691	11,050	10,508	9,605
Current Liabilities	2,090	2,079	2,876	3,072	2,649	4,092	4,329	5,903	5,527	5,017
Non Current Liabilities	761	783	1,669	2,810	3,359	4,697	5,362	5,148	4,981	4,587
Total Equity	3,271	4,658	5,331	7,261	7,641	7,692	9,473	9,518	9,600	10,439
Reserve & Surplus	3,220	4,607	5,280	7,203	7,584	7,635	9,409	9,455	9,537	10,376
Share Capital	51	51	51	57	57	57	64	64	64	64

Show % Change

Above figures are in Rs. Crores

Cash Flow

Cash Flow	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Net Cash Flow	-12	66	-159	113	-42	27	-0	90	184	-5
Investing Activities	-367	-1,078	-1,395	-2,754	-457	-2,675	-2,161	-868	-234	-435
Operating Activities	962	1,785	330	933	593	1,895	1,494	1,615	1,534	2,085
Financing Activities	-607	-641	906	1,934	-178	807	667	-658	-1,115	-1,656

Show % Change

Above figures are in Rs. Crores

Share Holding

% Holding	Mar 2021	Jun 2021	Sept 2021	Dec 2021	Mar 2022	Jun 2022	Sept 2022	Dec 2022	Mar 2023	Jun 2023	Sept 2023	Dec 2023	Mar 2024	Jun 2024
Promoter	37.31 %	37.60 %	37.34 %	37.34 %	37.34 %	37.34 %	37.34 %	37.34 %	37.34 %	37.34 %	37.34 %	37.34 %	37.36 %	37.36 %
FIIs	24.27 %	22.87 %	20.48 %	19.66 %	19.43 %	20.71 %	21.64 %	22.76 %	22.28 %	23.33 %	22.02 %	17.88 %	18.07 %	14.38 %
DIIs	11.54 %	15.66 %	18.04 %	18.39 %	18.55 %	17.46 %	17.99 %	17.25 %	17.85 %	17.30 %	17.82 %	22.10 %	22.06 %	25.21 %
Government	1.57 %	1.57 %	1.57 %	1.57 %	1.57 %	1.57 %	1.57 %	1.57 %	1.57 %	1.57 %	1.57 %	1.57 %	1.57 %	1.57 %
Public / Retail	25.30 %	22.30 %	22.57 %	23.04 %	23.10 %	22.91 %	21.46 %	21.07 %	20.95 %	20.45 %	21.24 %	21.10 %	20.93 %	21.48 %

Show % Change

Peer Comparison Compare Peers on Screener

Competitors	LTP	Market Cap (₹ Cr.)	P/E Ratio	Revenue (₹ Cr.)	YoY Revenue Growth %	Net Profit (₹ Cr.)	YoY Profit Growth %	RSI
Balkrishna Industries	3,090.05	59,434.40	36.47	9,818.09	-2.85	1,471	87.36	58.98
MRF	1,36,347.60	57,342.54	27.79	25,486.05	9.56	2,081	-3.01	52.02
Apollo Tyres	518.45	32,910.93	19.39	25,531.29	3.75	1,722	-23.91	53.65
CEAT	2,815.65	12,004.58	17.51	11,963.21	5.57	635	7.06	48.02
JK Tyre & Industries	422.20	11,251.53	12.99	15,046.13	2.48	811	37.65	50.80
TVS Srichakra	4,316.85	3,399.16	34.28	2,932.63	-2.05	108	-68.32	39.41
Tolins Tyres	205.64	894.48	34.62	228.69	-	26	-	-
Viaz Tyres	52.60	68.12	28.66	46.28	57.90	2	-	40.36

Corporate Action

Technical Indicators

RSI(14)

Neutral

53.65

ATR(14)

Volatile

12.47

STOCH(9,6)

Neutral

63.08

STOCH RSI(14)

Neutral

54.62

MACD(12,26)

Bullish

1.42

ADX(14)

Weak Trend

14.28

UO(9)

Bearish

54.11

ROC(12)

Uptrend And Accelerating

3.09

WillR(14)

Neutral

-37.89