Apollo Tyres

Market Cap

26,572.62 Cr

EPS

27.11

PE Ratio

19.45

Dividend Yield

1.45 %

Industry

Automobiles

52 Week High

584.90

52 Week low

403.50

PB Ratio

1.84

Debt to Equity

0.43

Sector

Tyres

Investment Returns

In Long Term

In Short Term

1 Year

0.00%

2 Years

0.00%

3 Years

0.00%

4 Years

0.00%

5 Years

0.00%

Analyst Rating

- By Refinitiv from23 analysts

Analysts have suggested that investors can buy this stock

Buy69.57 %

69.57 %

Hold17.39 %

17.39 %

Sell13.04 %

13.04 %

Peer Comparison Compare Peers on Screener

Competitors	LTP	Market Cap (₹ Cr.)	P/E Ratio	Revenue (₹ Cr.)	YoY Revenue Growth %	Net Profit (₹ Cr.)	YoY Profit Growth %	RSI
Balkrishna Industries	2,722.05	52,621.91	29.12	9,818.10	-2.85	1,472	47.18	46.84
MRF	1,09,938.70	46,626.57	26.49	25,486.10	9.56	2,081	-38.10	33.82
Apollo Tyres	418.40	26,572.62	19.45	25,531.30	3.75	1,722	-32.08	36.36
CEAT	2,735.15	11,063.71	21.25	11,963.20	5.57	635	-46.50	38.88
JK Tyre & Industries	294.80	8,078.11	13.03	15,046.10	2.48	812	-76.84	27.25
TVS Srichakra	2,773.40	2,123.61	50.31	2,932.60	-2.05	108	-125.00	29.40
Goodyear	878.00	1,377.90	43.41	2,568.70	-12.74	95	-56.62	30.78
Tolins Tyres	131.26	518.59	13.85	228.70	-	26	0.93	26.39
Modi Rubber	103.98	260.37	11.32	40.50	162.99	16	10.71	35.93
Dolfin Rubbers	204.70	205.31	40.12	126.40	24.17	5	-22.22	43.59

Growth Rate

Revenue Growth

3.75 %

Net Income Growth

64.65 %

Cash Flow Change

60.98 %

ROE

49.10 %

ROCE

51.19 %

EBITDA Margin (Avg.)

32.21 %

Quarterly Financial Results

Quarterly Financials	Mar 2015	Jun 2015	Sept 2015	Dec 2015	Mar 2016	Jun 2016	Sept 2016	Dec 2016	Mar 2017	Jun 2017	Sept 2017	Dec 2017	Mar 2018	Jun 2018	Sept 2018	Dec 2018	Mar 2019	Jun 2019	Sept 2019	Dec 2019	Mar 2020	Jun 2020	Sept 2020	Dec 2020	Mar 2021	Jun 2021	Sept 2021	Dec 2021	Mar 2022	Jun 2022	Sept 2022	Dec 2022	Mar 2023	Jun 2023	Sept 2023	Dec 2023	Mar 2024	Jun 2024	Sept 2024	Dec 2024
Revenue	3,129	2,850	3,055	2,949	2,988	3,320	3,105	3,472	3,318	3,265	3,438	4,062	4,024	4,279	4,205	4,688	4,225	4,300	3,930	4,365	3,543	2,900	4,321	5,217	5,088	4,625	5,106	5,725	5,616	5,953	5,963	6,430	6,287	6,280	6,305	6,614	6,333	6,366	6,459	6,936
Expenses	2,646	2,346	2,527	2,449	2,520	2,773	2,646	2,958	2,954	3,007	3,112	3,554	3,516	3,760	3,830	4,251	3,949	3,856	3,554	3,866	3,135	2,636	4,189	4,170	4,212	4,019	4,444	4,965	4,952	5,252	5,244	5,509	5,249	5,206	5,132	5,402	5,267	5,466	5,564	5,985
EBITDA	483	504	528	500	468	547	459	514	364	258	326	508	508	519	375	437	276	443	376	499	408	264	132	1,047	875	606	663	759	664	700	719	920	1,038	1,074	1,173	1,212	1,066	900	895	951
Operating Profit %	16 %	17 %	16 %	17 %	15 %	16 %	14 %	14 %	10 %	8 %	9 %	12 %	12 %	12 %	9 %	9 %	5 %	10 %	9 %	11 %	12 %	9 %	2 %	20 %	16 %	12 %	12 %	13 %	11 %	12 %	12 %	14 %	16 %	17 %	18 %	18 %	16 %	14 %	14 %	14 %
Depreciation	88	92	108	107	121	106	106	114	137	126	139	151	177	184	196	201	231	267	274	283	314	309	331	327	348	340	340	344	375	344	349	354	372	362	360	368	388	370	376	376
Interest	35	26	26	21	24	27	23	28	25	34	40	41	48	43	46	49	43	58	64	67	91	117	117	105	104	105	104	108	128	118	132	142	139	136	133	123	115	107	120	111
Profit Before Tax	386	406	418	392	370	434	349	395	259	122	205	350	335	342	197	251	98	177	98	201	68	-162	-315	615	423	161	219	307	160	239	238	424	527	576	680	721	563	423	399	465
Tax	79	121	138	113	98	118	89	99	30	34	65	105	84	90	51	53	14	35	15	27	-10	-28	-69	172	136	34	45	83	47	48	59	132	116	180	206	224	209	121	102	127
Net Profit	308	285	280	279	272	316	260	296	228	88	140	245	250	252	146	198	84	142	83	174	78	-135	-246	444	287	128	174	224	113	191	179	292	410	397	474	497	354	302	298	337
EPS in ₹	6.05	5.59	5.50	5.48	5.34	6.20	5.10	5.81	4.48	1.73	2.75	4.33	4.42	4.40	2.55	3.46	1.47	2.48	1.45	3.04	3.04	-2.26	-4.08	7.01	4.52	2.01	2.74	3.52	1.79	3.00	2.82	4.60	6.46	6.25	7.47	7.82	5.58	4.76	4.68	5.31

Show % Change

Above figures are in Rs. Crores

Balance Sheet

Balance Sheet	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Total Assets	8,630	11,654	15,296	20,153	20,203	23,250	26,035	27,146	27,353	26,957
Fixed Assets	4,382	5,214	6,692	10,403	11,754	15,448	16,420	17,591	17,653	17,006
Current Assets	3,772	4,602	5,018	6,899	5,889	5,482	7,661	8,311	8,848	9,028
Capital Work in Progress	218	994	2,915	2,304	1,539	1,642	1,107	618	253	348
Investments	100	506	396	1,343	6	19	110	481	436	532
Other Assets	3,929	4,941	5,293	6,104	6,904	6,140	8,400	8,455	9,012	9,072
Total Liabilities	8,630	11,654	15,296	20,153	20,203	23,250	26,035	27,146	27,353	26,957
Current Liabilities	2,599	3,447	4,457	4,962	4,374	5,713	6,724	8,105	8,004	7,044
Non Current Liabilities	988	1,602	3,549	5,415	5,789	7,607	7,868	7,289	6,771	6,011
Total Equity	5,042	6,605	7,290	9,777	10,040	9,930	11,443	11,752	12,578	13,902
Reserve & Surplus	4,991	6,554	7,239	9,720	9,983	9,873	11,380	11,689	12,515	13,839
Share Capital	51	51	51	57	57	57	64	64	64	64

Show % Change

Above figures are in Rs. Crores

Cash Flow

Cash Flow	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Net Cash Flow	-68	-358	-571	150	-18	173	257	-100	-34	70
Investing Activities	-796	-2,226	-3,368	-3,891	-1,027	-2,817	-2,342	-1,172	-478	-711
Operating Activities	1,412	2,123	902	1,720	1,071	2,517	2,447	2,154	2,137	3,440
Financing Activities	-684	-255	1,895	2,321	-62	473	152	-1,081	-1,692	-2,659

Show % Change

Above figures are in Rs. Crores

Share Holding

% Holding	Mar 2021	Jun 2021	Sept 2021	Dec 2021	Mar 2022	Jun 2022	Sept 2022	Dec 2022	Mar 2023	Jun 2023	Sept 2023	Dec 2023	Mar 2024	Jun 2024	Sept 2024	Dec 2024
Promoter	37.31 %	37.60 %	37.34 %	37.34 %	37.34 %	37.34 %	37.34 %	37.34 %	37.34 %	37.34 %	37.34 %	37.34 %	37.36 %	37.36 %	37.36 %	37.36 %
FIIs	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.11 %	0.12 %	0.08 %	0.08 %	22.10 %	0.08 %	18.15 %	14.46 %	14.55 %	14.21 %
DIIs	11.54 %	11.58 %	14.38 %	14.71 %	14.36 %	13.42 %	17.87 %	17.13 %	17.77 %	17.22 %	17.74 %	21.73 %	21.98 %	25.13 %	25.56 %	26.12 %
Government	1.57 %	1.57 %	1.57 %	1.57 %	1.57 %	1.57 %	1.57 %	1.57 %	1.57 %	1.57 %	1.57 %	1.57 %	1.57 %	1.57 %	1.57 %	1.57 %
Public / Retail	7.48 %	7.99 %	8.29 %	8.73 %	8.88 %	8.65 %	7.11 %	6.79 %	6.80 %	6.39 %	7.17 %	6.62 %	6.69 %	7.29 %	6.80 %	6.58 %
Others	42.10 %	41.26 %	38.42 %	37.65 %	37.84 %	39.01 %	35.99 %	37.05 %	36.43 %	37.39 %	14.08 %	32.66 %	14.24 %	14.19 %	14.16 %	14.16 %
No of Share Holders	2,37,503	2,67,218	2,90,077	3,13,837	3,28,179	3,22,777	2,81,728	2,85,192	2,82,649	2,86,777	3,33,827	3,36,846	3,72,372	4,24,206	4,29,251	4,17,861