Goodyear

1,158.00

-3.80

(-0.33%)

Market Cap (₹ Cr.)

₹2,680

52 Week High

1,440.00

Book Value

₹

52 Week Low

1,091.00

PE Ratio

33.24

PB Ratio

4.63

PE for Sector

25.59

PB for Sector

3.09

ROE

16.31 %

ROCE

28.72 %

Dividend Yield

3.53 %

EPS

₹41.11

Industry

Tyres

Sector

Tyres

Investment Returns

In Long Term

In Short Term

1 Year

0.00%

2 Years

0.00%

3 Years

0.00%

4 Years

0.00%

5 Years

0.00%

Growth Rate

Revenue Growth

-12.74 %

Net Income Growth

-22.80 %

Cash Flow Change

20.22 %

ROE

-19.56 %

ROCE

-20.66 %

EBITDA Margin (Avg.)

-3.71 %

Financial Results

Quarterly Financials	Mar 2015	Jun 2015	Sept 2015	Dec 2015	Mar 2016	Jun 2016	Sept 2016	Dec 2016	Mar 2017	Jun 2017	Sept 2017	Dec 2017	Mar 2018	Jun 2018	Sept 2018	Dec 2018	Mar 2019	Jun 2019	Sept 2019	Dec 2019	Mar 2020	Jun 2020	Sept 2020	Dec 2020	Mar 2021	Jun 2021	Sept 2021	Dec 2021	Mar 2022	Jun 2022	Sept 2022	Dec 2022	Mar 2023	Jun 2023	Sept 2023	Dec 2023	Mar 2024	Jun 2024
Revenue	282	433	384	372	301	423	395	385	343	475	424	412	390	543	499	475	433	499	463	436	383	233	487	520	574	540	705	612	603	823	772	693	656	723	695	597	554	695
Expenses	249	367	332	323	267	351	332	325	306	422	351	345	346	495	444	430	379	446	406	406	352	225	408	440	502	489	638	571	565	759	721	645	596	656	629	552	545	647
EBITDA	33	66	53	48	34	71	63	61	38	53	74	68	44	49	55	45	54	53	56	30	31	8	79	80	73	50	66	40	38	64	51	48	61	68	66	45	9	48
Operating Profit %	9 %	14 %	12 %	11 %	9 %	15 %	14 %	13 %	9 %	10 %	16 %	14 %	9 %	7 %	9 %	7 %	11 %	9 %	10 %	5 %	6 %	1 %	15 %	14 %	12 %	8 %	9 %	6 %	6 %	7 %	6 %	6 %	9 %	9 %	9 %	7 %	1 %	6 %
Depreciation	9	8	8	8	8	8	8	9	9	9	9	9	10	10	10	10	11	12	12	13	13	13	13	13	13	13	13	13	13	13	13	14	14	14	14	14	14	14
Interest	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1
Profit Before Tax	24	57	44	40	25	63	54	51	28	44	64	58	34	38	44	34	42	40	43	16	17	-6	65	66	58	36	53	27	23	50	36	33	46	53	51	30	-5	33
Tax	8	20	16	14	10	21	20	18	12	13	23	20	11	14	17	13	15	15	8	5	5	0	16	17	15	10	14	8	6	13	9	9	12	14	13	7	2	5
Net Profit	16	37	29	26	16	41	35	33	18	28	42	38	22	25	29	22	27	26	38	12	13	-4	49	49	43	27	39	19	17	38	27	24	34	39	38	22	-4	25
EPS in ₹	6.77	16.07	12.43	11.30	6.93	17.89	15.07	14.41	7.85	12.33	18.17	16.30	9.53	10.74	12.46	9.40	11.64	11.38	16.38	5.15	5.51	-1.95	21.05	21.23	18.74	11.66	16.98	8.43	7.54	16.36	11.75	10.58	14.57	17.02	16.45	9.48	-1.83	10.85

Show % Change

Above figures are in Rs. Crores

Balance Sheet

Balance Sheet	2016	2017	2018	2019	2020	2021	2022	2023	2024
Total Assets	935	1,090	1,298	1,331	1,307	1,391	1,365	1,261	1,179
Fixed Assets	221	227	246	251	316	312	317	357	364
Current Assets	651	805	990	995	941	1,021	964	794	719
Capital Work in Progress	29	31	26	50	15	16	33	61	44
Investments	0	0	0	0	0	0	0	0	0
Other Assets	685	831	1,025	1,029	976	1,063	1,015	843	771
Total Liabilities	321	382	495	463	391	551	650	655	598
Current Liabilities	280	353	465	435	352	514	612	620	564
Non Current Liabilities	41	29	30	29	39	37	38	36	34
Total Equity	614	707	802	867	916	840	715	606	581
Reserve & Surplus	591	684	779	844	893	817	692	583	558
Share Capital	23	23	23	23	23	23	23	23	23

Show % Change

Above figures are in Rs. Crores

Cash Flow

Cash Flow	2016	2017	2018	2019	2020	2021	2022	2023	2024
Net Cash Flow	-155	120	123	-18	-76	158	-197	-38	-29
Investing Activities	-133	-12	-22	-36	-96	87	-50	91	-34
Operating Activities	9	168	182	57	65	294	89	112	135
Financing Activities	-31	-37	-37	-39	-45	-223	-236	-241	-130

Show % Change

Above figures are in Rs. Crores

Share Holding

% Holding	Mar 2021	Jun 2021	Sept 2021	Dec 2021	Mar 2022	Jun 2022	Sept 2022	Dec 2022	Mar 2023	Jun 2023	Sept 2023	Dec 2023	Mar 2024	Jun 2024
Promoter	74.00 %	74.00 %	74.00 %	74.00 %	74.00 %	74.00 %	74.00 %	74.00 %	74.00 %	74.00 %	74.00 %	74.00 %	74.00 %	74.00 %
FIIs	1.75 %	0.82 %	0.77 %	0.79 %	0.83 %	0.92 %	1.07 %	1.07 %	1.03 %	0.93 %	0.74 %	0.73 %	0.75 %	0.74 %
DIIs	7.80 %	7.49 %	7.44 %	7.04 %	7.02 %	6.85 %	7.23 %	7.27 %	7.35 %	7.66 %	8.15 %	8.16 %	8.15 %	8.15 %
Government	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %
Public / Retail	16.45 %	17.69 %	17.79 %	18.18 %	18.15 %	18.23 %	17.70 %	17.67 %	17.62 %	17.41 %	17.11 %	17.10 %	17.10 %	17.11 %

Show % Change

Peer Comparison Compare Peers on Screener

Competitors	LTP	Market Cap (₹ Cr.)	P/E Ratio	Revenue (₹ Cr.)	YoY Revenue Growth %	Net Profit (₹ Cr.)	YoY Profit Growth %	RSI
Balkrishna Industries	3,096.65	59,434.40	36.47	9,818.09	-2.85	1,471	87.36	59.46
MRF	1,36,449.05	57,342.54	27.79	25,486.05	9.56	2,081	-3.01	52.35
Apollo Tyres	518.60	32,910.93	19.39	25,531.29	3.75	1,722	-23.91	53.22
CEAT	2,830.00	12,004.58	17.51	11,963.21	5.57	635	7.06	49.13
JK Tyre & Industries	422.70	11,251.53	12.99	15,046.13	2.48	811	37.65	52.38
TVS Srichakra	4,336.05	3,399.16	34.28	2,932.63	-2.05	108	-68.32	39.43
Goodyear	1,158.00	2,680.27	33.24	2,568.68	-12.74	95	-36.25	42.72
Tolins Tyres	204.70	894.48	34.62	228.69	-	26	-	-
Dolfin Rubbers	230.00	233.70	40.95	126.41	24.19	5	111.49	45.26
Krypton Industries	63.10	90.33	72.29	33.70	-29.23	1	21.87	64.68

Corporate Action

Technical Indicators

RSI(14)

Neutral

42.72

ATR(14)

Less Volatile

19.69

STOCH(9,6)

Neutral

38.06

STOCH RSI(14)

Neutral

37.37

MACD(12,26)

Bearish

-0.49

ADX(14)

Weak Trend

11.41

UO(9)

Bearish

34.60

ROC(12)

Downtrend But Slowing Down

-1.54

WillR(14)

Neutral

-77.69