Annual Financials | 2024 | TTM |
Revenue | 229 | 294 |
Expenses | 181 | 238 |
EBITDA | 48 | 56 |
Operating Profit % | 20 % | 19 % |
Depreciation | 3 | 4 |
Interest | 12 | 11 |
Profit Before Tax | 33 | 42 |
Tax | 7 | 10 |
Net Profit | 26 | 32 |
EPS in ₹ | 9.52 | 10.40 |
Annual Financials | 2024 | TTM |
Revenue | 229 | 294 |
Expenses | 181 | 238 |
EBITDA | 48 | 56 |
Operating Profit % | 20 % | 19 % |
Depreciation | 3 | 4 |
Interest | 12 | 11 |
Profit Before Tax | 33 | 42 |
Tax | 7 | 10 |
Net Profit | 26 | 32 |
EPS in ₹ | 9.52 | 10.40 |
Balance Sheet | 2024 |
Total Assets | 222 |
Fixed Assets | 50 |
Current Assets | 160 |
Capital Work in Progress | 10 |
Investments | 0 |
Other Assets | 161 |
Total Liabilities | 222 |
Current Liabilities | 112 |
Non Current Liabilities | 10 |
Total Equity | 101 |
Reserve & Surplus | 85 |
Share Capital | 15 |
Cash Flow | 2024 |
Net Cash Flow | 0 |
Investing Activities | -54 |
Operating Activities | -4 |
Financing Activities | 58 |
% Holding | Feb 2024 | Sept 2024 | Dec 2024 |
Promoter | 92.63 % | 68.53 % | 68.53 % |
FIIs | 0.00 % | 5.41 % | 3.11 % |
DIIs | 0.00 % | 2.15 % | 1.63 % |
Government | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 0.00 % | 17.92 % | 21.91 % |
No of Share Holders | 205 | 55,888 | 50,980 |
Annual Cash Flows | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|---|---|---|---|
Dividend Per Share (₹) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Dividend Yield (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
2,737.10 | 52,912.85 | 29.51 | 9,818.10 | -2.85 | 1,472 | 47.18 | 50.25 | |
1,12,334.95 | 47,642.86 | 24.58 | 25,486.10 | 9.56 | 2,081 | -19.77 | 27.94 | |
423.95 | 26,925.10 | 17.70 | 25,531.30 | 3.75 | 1,722 | -37.28 | 21.72 | |
2,931.75 | 11,858.96 | 22.29 | 11,963.20 | 5.57 | 635 | -46.50 | 43.49 | |
315.30 | 8,639.85 | 11.02 | 15,046.10 | 2.48 | 812 | -43.77 | 25.73 | |
3,071.55 | 2,351.90 | 33.23 | 2,932.60 | -2.05 | 108 | -73.59 | 35.15 | |
939.00 | 2,166.30 | 37.03 | 2,568.70 | -12.74 | 95 | -58.58 | 37.25 | |
164.76 | 650.95 | 19.33 | 228.70 | - | 26 | 12.94 | 35.80 | |
108.10 | 270.69 | 12.04 | 40.50 | 162.99 | 16 | 96.87 | 35.05 | |
201.85 | 202.45 | 37.99 | 126.40 | 24.17 | 5 | -33.33 | 38.29 |