Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Revenue | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Expenses | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
EBITDA | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | -0 | -0 |
Operating Profit % | -75 % | 32 % | 15 % | 22 % | -28 % | 23 % | 18 % | 14 % | -39 % | 20 % | 17 % | 18 % | 11 % | 19 % | -17 % | -46 % | 0 % | -13 % | -21 % | 24 % | 33 % | 21 % | 21 % | 21 % | -58 % | 13 % | 11 % | 13 % | 7 % | -69 % | 18 % | -31 % | 48 % | -24 % | -23 % | -13 % | -105 % | -143 % | -45 % |
Depreciation | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 |
Tax | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Profit | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 |
EPS in ₹ | -0.02 | 0.01 | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | -0.01 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.00 | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.01 | 8.96 | 0.00 | 0.01 | 0.00 | -0.01 | 0.00 | -0.01 | -0.01 | -0.01 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 18 | 19 | 19 | 20 | 20 | 20 | 20 | 20 | 20 | 19 |
Fixed Assets | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 9 | 9 | 9 |
Current Assets | 7 | 8 | 8 | 9 | 9 | 9 | 10 | 10 | 10 | 10 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Assets | 8 | 9 | 9 | 10 | 10 | 10 | 10 | 11 | 11 | 10 |
Total Liabilities | 2 | 2 | 2 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
Current Liabilities | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 |
Non Current Liabilities | 1 | 2 | 2 | 2 | 3 | 3 | 3 | 3 | 3 | 3 |
Total Equity | 16 | 17 | 17 | 17 | 17 | 17 | 17 | 17 | 17 | 16 |
Reserve & Surplus | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Share Capital | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 16 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | 0 | -0 | 0 | -0 | -0 | 0 | 0 | -0 | -0 | -0 |
Investing Activities | -0 | -0 | 0 | -0 | -0 | -0 | 0 | 0 | -0 | 0 |
Operating Activities | 0 | -0 | 0 | -1 | -0 | -0 | -0 | -0 | -0 | 0 |
Financing Activities | -0 | 0 | -0 | 1 | 0 | 0 | 0 | -0 | 0 | -0 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Promoter | 30.78 % | 30.78 % | 30.78 % | 30.41 % | 18.26 % | 14.83 % | 14.85 % | 14.85 % | 14.85 % | 14.85 % | 14.54 % | 14.54 % | 11.05 % | 2.02 % | 0.96 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.06 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.67 % | 0.67 % | 0.67 % | 0.67 % | 0.67 % | 0.67 % | 0.67 % | 0.67 % | 0.67 % | 0.67 % | 0.67 % | 0.67 % | 0.67 % | 0.67 % | 0.67 % |
Government | 0.03 % | 0.03 % | 0.03 % | 0.03 % | 0.03 % | 0.03 % | 0.03 % | 0.03 % | 0.03 % | 0.03 % | 0.03 % | 0.03 % | 0.03 % | 0.03 % | 0.03 % |
Public / Retail | 68.52 % | 68.52 % | 68.52 % | 68.89 % | 81.04 % | 84.47 % | 84.45 % | 84.40 % | 84.45 % | 84.45 % | 84.76 % | 84.76 % | 88.25 % | 97.28 % | 98.34 % |
No dividends have been distributed by the company in the past 10 years
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
4,681.40 | 10,810.38 | 35.29 | 1,716.08 | 15.94 | 203 | 127.10 | 68.10 | |
1,145.90 | 10,711.00 | 54.99 | 1,162.49 | 17.89 | 196 | 7.01 | 56.81 | |
254.55 | 8,286.59 | 27.94 | 3,975.50 | 6.40 | 210 | 69.48 | 48.53 | |
906.35 | 5,943.42 | 22.26 | 2,742.26 | 21.21 | 70 | 158.66 | 47.78 | |
547.70 | 4,041.95 | 26.38 | 13,522.60 | -8.58 | -691 | -202.01 | 33.61 | |
1,167.15 | 3,739.47 | 24.23 | 6,367.13 | -17.82 | 86 | 240.12 | 52.00 | |
3,080.80 | 2,828.55 | 24.48 | 1,551.95 | 4.54 | 101 | 25.32 | 41.61 | |
1,101.80 | 2,459.03 | 50.61 | 477.60 | -7.23 | 44 | 4.85 | 50.21 | |
201.79 | 2,270.52 | 19.02 | 1,229.67 | -3.93 | 98 | 47.05 | 58.96 | |
661.00 | 2,219.53 | 34.88 | 633.04 | 31.93 | 64 | -4.04 | 35.91 |