Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 |
Revenue | 153 | 158 | 149 | 131 | 192 | 140 | 136 | 111 | 124 | 104 | 94 | 84 | 84 | 86 | 104 | 125 | 85 | 93 | 112 | 82 | 68 | 27 | 79 | 74 | 85 | 77 | 93 | 86 | 51 | 15 | 2 | 2 | 2 | 2 | 2 | 0 | 1 | 0 | 0 | 0 |
Expenses | 158 | 160 | 161 | 145 | 141 | 150 | 143 | 120 | 140 | 112 | 106 | 94 | 86 | 85 | 100 | 102 | 85 | 117 | 86 | 80 | 111 | 27 | 76 | 73 | 98 | 76 | 92 | 85 | 72 | 15 | 3 | 2 | 6 | 1 | 1 | 0 | 0 | 0 | 0 | 0 |
EBITDA | -5 | -2 | -12 | -13 | 51 | -10 | -7 | -9 | -16 | -7 | -11 | -10 | -1 | 1 | 4 | 23 | 1 | -25 | 26 | 2 | -43 | -0 | 3 | 1 | -13 | 2 | 1 | 1 | -21 | -0 | -0 | -0 | -4 | 1 | 1 | -0 | 1 | -0 | 0 | -0 |
Operating Profit % | -4 % | -6 % | -9 % | -11 % | -17 % | -8 % | -5 % | -9 % | -27 % | -7 % | -13 % | -12 % | -4 % | -1 % | 1 % | 1 % | -2 % | -28 % | -5 % | -6 % | -73 % | -2 % | 4 % | 1 % | -29 % | 1 % | 1 % | -1 % | -46 % | -15 % | -33 % | -24 % | -280 % | -20 % | -42 % | 0 % | 0 % | 0 % | 0 % | 0 % |
Depreciation | 11 | 10 | 10 | 9 | 7 | 8 | 8 | 8 | 8 | 8 | 9 | 9 | 10 | 9 | 8 | 9 | 8 | 7 | 4 | 3 | 1 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | -93 | 1 | 1 | 1 | -2 | 13 | 13 | 13 | 13 | 13 | 14 | 14 | 14 | 14 | 14 | 15 | 15 | 14 | 14 | 15 | 15 | 15 | 15 | 16 | 12 | 15 | 15 | 15 | 15 | 14 | 14 | 14 | 14 | 15 | 15 | 15 | 15 | 16 | 16 | 16 |
Profit Before Tax | 86 | -5 | -15 | -16 | 56 | -25 | -28 | -31 | -37 | -29 | -34 | -32 | -25 | -22 | -19 | 0 | -22 | -46 | 8 | -16 | -59 | -17 | -15 | -17 | -26 | -15 | -15 | -16 | -37 | -14 | -14 | -14 | -18 | -13 | -14 | -15 | -14 | -16 | -16 | -16 |
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Profit | 86 | -5 | -15 | -16 | 56 | -25 | -28 | -31 | -37 | -29 | -34 | -32 | -25 | -22 | -19 | 0 | -22 | -46 | 8 | -16 | -59 | -17 | -15 | -17 | -26 | -15 | -15 | -16 | -37 | -14 | -14 | -14 | -18 | -13 | -14 | -15 | -14 | -16 | -16 | -16 |
EPS in ₹ | 22.13 | -1.24 | -3.86 | -3.99 | 13.45 | -6.27 | -7.22 | -7.79 | -9.56 | -7.40 | -8.59 | -8.29 | -6.21 | -5.55 | -4.94 | 0.05 | -5.73 | -11.68 | 2.09 | -4.02 | -13.07 | -4.44 | -3.71 | -4.31 | -6.74 | -3.73 | -3.88 | -4.12 | -9.47 | -3.49 | -3.59 | -3.60 | -4.61 | -3.41 | -3.56 | -3.84 | -3.57 | -4.04 | -4.03 | -4.10 |