Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Revenue | 11 | 10 | 14 | 12 | 12 | 11 | 16 | 8 | 21 | 10 | 4 | 8 | 4 | 1 | 2 | 2 | 8 | 3 | 2 | 5 | 1 | 0 | 2 | 3 | 6 | 2 | 1 | 2 | 3 | 4 | 1 | 1 | 1 | 1 | 4 | 9 | 5 | 3 |
Expenses | 11 | 9 | 14 | 12 | 11 | 12 | 14 | 8 | 21 | 10 | 3 | 8 | 15 | 5 | 4 | 4 | 25 | 3 | 3 | 6 | 7 | 2 | 3 | 3 | 8 | 3 | 2 | 3 | 3 | 3 | 1 | 1 | 2 | 1 | 3 | 5 | 7 | 3 |
EBITDA | -1 | 1 | -0 | -0 | 1 | -1 | 2 | 1 | 0 | 0 | 1 | -0 | -11 | -4 | -2 | -2 | -17 | -0 | -1 | -1 | -6 | -1 | -1 | -0 | -2 | -0 | -1 | -1 | -1 | 1 | 0 | -0 | -1 | -0 | 1 | 4 | -2 | 0 |
Operating Profit % | -7 % | 6 % | -2 % | -1 % | 8 % | -9 % | 12 % | 8 % | 0 % | 1 % | 28 % | -8 % | -481 % | -378 % | -106 % | -91 % | -395 % | -21 % | -30 % | -14 % | -593 % | -394 % | -70 % | -17 % | -34 % | -50 % | -119 % | -127 % | -28 % | -104 % | 16 % | -103 % | -123 % | -46 % | 14 % | 40 % | -43 % | 10 % |
Depreciation | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 |
Profit Before Tax | -1 | 0 | -1 | -1 | -0 | -2 | 1 | -0 | -1 | -0 | 1 | -1 | -12 | -4 | -3 | -2 | -19 | -1 | -1 | -1 | -6 | -2 | -1 | -1 | -2 | -0 | -1 | -1 | -1 | 1 | 0 | -1 | -1 | -0 | 0 | 3 | -3 | 0 |
Tax | 0 | 0 | 0 | 0 | -0 | -0 | 0 | -0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Profit | -2 | 0 | -1 | -1 | 0 | -1 | 1 | -0 | -1 | -0 | 0 | -1 | -8 | -4 | -3 | -2 | -13 | -1 | -1 | -1 | -5 | -1 | -1 | -0 | -2 | -0 | -1 | -1 | -1 | 1 | 0 | -1 | -1 | -0 | 0 | 3 | -2 | 1 |
EPS in ₹ | -0.73 | 0.05 | -0.33 | -0.34 | 0.11 | -0.68 | 0.35 | -0.08 | -0.59 | -0.16 | 0.18 | -0.38 | -3.77 | -1.92 | -1.14 | -1.03 | -5.35 | -0.24 | -0.25 | -0.28 | -2.01 | -0.50 | -0.31 | -0.17 | -0.90 | -0.18 | -0.37 | -0.26 | -0.34 | 0.31 | 0.09 | -0.27 | -0.54 | -0.10 | 0.10 | 1.39 | -0.95 | 0.29 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 49 | 49 | 50 | 42 | 34 | 35 | 29 | 26 | 23 | 30 |
Fixed Assets | 7 | 5 | 4 | 5 | 4 | 3 | 3 | 3 | 0 | 1 |
Current Assets | 42 | 43 | 45 | 34 | 20 | 20 | 14 | 11 | 11 | 17 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Assets | 42 | 44 | 46 | 37 | 29 | 31 | 26 | 23 | 23 | 30 |
Total Liabilities | 13 | 15 | 16 | 16 | 22 | 30 | 28 | 28 | 27 | 34 |
Current Liabilities | 13 | 14 | 16 | 16 | 22 | 30 | 28 | 28 | 27 | 33 |
Non Current Liabilities | 1 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 |
Total Equity | 36 | 34 | 34 | 26 | 12 | 5 | 1 | -2 | -4 | -3 |
Reserve & Surplus | 25 | 24 | 23 | 15 | -0 | -7 | -11 | -14 | -16 | -15 |
Share Capital | 11 | 11 | 11 | 11 | 12 | 12 | 12 | 12 | 12 | 12 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | 1 | 1 | 1 | -1 | -0 | 0 | 0 | -1 | 0 | -0 |
Investing Activities | -0 | -0 | -0 | -1 | 0 | -0 | 0 | -0 | 5 | -0 |
Operating Activities | 1 | 5 | -2 | -4 | 0 | -1 | 5 | 1 | -4 | 2 |
Financing Activities | -0 | -4 | 3 | 4 | -0 | 1 | -5 | -1 | -1 | -1 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Promoter | 29.87 % | 29.73 % | 29.73 % | 29.61 % | 29.61 % | 29.61 % | 29.61 % | 29.61 % | 22.25 % | 29.63 % | 29.63 % | 29.63 % | 29.63 % | 29.63 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.35 % | 0.35 % | 0.35 % | 0.35 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 70.13 % | 70.27 % | 70.27 % | 70.39 % | 70.39 % | 70.39 % | 70.04 % | 70.04 % | 77.41 % | 70.02 % | 70.37 % | 70.37 % | 70.37 % | 70.37 % |
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
3,043.95 | 3,42,963.63 | 80.35 | 98,281.51 | -23.66 | 3,293 | 161.81 | 53.50 | |
766.35 | 26,167.05 | 44.75 | 7,235.51 | -17.91 | 672 | 19.12 | 43.00 | |
874.40 | 19,355.05 | 57.57 | 2,025.33 | 11.68 | 356 | 7.61 | 40.13 | |
488.60 | 15,546.08 | 123.35 | 1,969.61 | 29.98 | 111 | 62.86 | 49.42 | |
190.15 | 14,822.44 | 12.19 | 89,609.55 | 12.69 | 1,239 | -14.95 | 38.57 | |
94.34 | 13,687.50 | 56.68 | 204.33 | -94.36 | 192 | 122.99 | 45.95 | |
608.05 | 7,805.24 | 102.79 | 4,292.86 | 4.20 | 107 | 407.28 | 70.85 | |
532.20 | 7,631.90 | 52.51 | 10,407.32 | -2.08 | 203 | 33.68 | 42.14 | |
211.60 | 6,263.57 | 12.19 | 16,805.36 | 7.06 | 484 | 20.63 | 43.67 | |
750.85 | 5,759.73 | 96.80 | 1,546.15 | 25.91 | 57 | 29.29 | 79.72 |