Frog Cellsat

256.00
-13.45
(-4.99%)
Market Cap
418.40 Cr
EPS
15.22
PE Ratio
16.88
Dividend Yield
0.00 %
Industry
Telecom
52 Week High
458.00
52 Week Low
211.15
PB Ratio
2.49
Debt to Equity
0.02
Add Ratio
hide

Investment Returns

In Long Term
In Short Term
1 Year
0.00%
2 Years
0.00%
3 Years
0.00%
4 Years
0.00%
5 Years
0.00%
Competitors
LTP
Market Cap (₹ Cr.)
P/E Ratio
Revenue (₹ Cr.)
YoY Revenue Growth %
Net Profit (₹ Cr.)
YoY Profit Growth %
RSI
315.50
#1 30,623.50
-
3,616.42
-9.66
-215
98.16
47.51
693.65
12,392.60
27.43
#1 8,968.60
#1 253.71
#1 447
-148.91
41.53
102.89
5,300.40
-
3,996.00
-20.54
-189
51.22
53.82
600.20
5,298.00
82.44
1,890.00
25.91
61
-6.25
43.27
423.00
4,721.30
41.44
1,571.38
116.63
115
-
40.76
882.50
673.20
70.04
50.85
48.10
9
68.00
73.93
1,253.70
585.90
23.67
186.71
25.49
25
-56.52
55.63
176.83
533.40
109.17
661.65
-12.07
4
-6.25
46.10
256.00
#9 418.40
#1 16.88
#7 219.39
#7 18.05
#4 25
#6 -59.46
53.85
79.48
150.30
27.05
48.61
23.34
7
#1 1,993.33
59.91
Forecast
Actual
Growth Rate
Revenue Growth
18.05 %
Net Income Growth
2.65 %
Cash Flow Change
-0.97 %
ROE
-10.04 %
ROCE
-14.76 %
EBITDA Margin (Avg.)
-20.63 %

Quarterly Financial Results

Quarterly Financials
Dec 2022
Mar 2023
Jun 2023
Sept 2023
Dec 2023
Mar 2024
Jun 2024
Sept 2024
Dec 2024
Mar 2025
Revenue
39
32
34
35
45
47
36
46
91
49
Expenses
32
26
30
31
40
37
33
40
69
42
EBITDA
6
5
4
5
5
10
3
6
22
7
Operating Profit %
15 %
16 %
11 %
13 %
10 %
17 %
8 %
8 %
24 %
14 %
Depreciation
0
1
1
1
1
1
1
1
1
1
Interest
0
0
0
0
0
0
0
0
0
1
Profit Before Tax
6
5
4
4
4
9
2
5
20
6
Tax
2
1
1
1
1
1
1
1
5
3
Net Profit
4
4
3
3
3
7
1
4
15
3
EPS in ₹
2.99
3.00
1.75
1.68
1.69
4.79
0.76
2.67
9.86
1.93

Balance Sheet

Balance Sheet
2018
2019
2020
2021
2022
2023
2024
2025
Total Assets
87
78
89
93
97
137
158
220
Fixed Assets
19
21
19
15
20
13
82
85
Current Assets
45
39
52
64
62
80
72
130
Capital Work in Progress
2
1
0
0
7
36
0
0
Investments
0
0
1
2
0
0
0
32
Other Assets
66
56
69
77
71
88
77
0
Total Liabilities
87
78
89
93
97
137
158
220
Current Liabilities
20
17
28
28
25
19
23
58
Non Current Liabilities
16
17
14
6
4
2
2
2
Total Equity
51
45
46
60
69
117
133
160
Reserve & Surplus
51
45
46
60
69
101
118
144
Share Capital
0
0
0
0
0
15
15
16

Cash Flow

Cash Flow
2018
2019
2020
2021
2022
2023
2024
Net Cash Flow
4
-7
1
-2
-4
8
-19
Investing Activities
-12
-3
-2
4
-9
-35
-30
Operating Activities
9
-2
11
7
10
7
7
Financing Activities
7
-2
-8
-12
-5
35
4

Share Holding

% Holding
Sept 2022
Oct 2022
Mar 2023
Sept 2023
Mar 2024
Sept 2024
Mar 2025
Promoter
99.99 %
73.49 %
74.39 %
74.39 %
74.10 %
72.71 %
72.66 %
FIIs
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
DIIs
0.00 %
0.48 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
Government
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
Public / Retail
0.01 %
10.49 %
15.02 %
17.36 %
18.31 %
21.78 %
21.56 %
Others
0.00 %
15.54 %
10.58 %
8.25 %
7.59 %
5.52 %
5.78 %
No of Share Holders
8
1,410
1,135
1,734
2,493
3,726
3,730

Corporate Action

Record Date Corporate Action Information Announcement Day LTP at Annoucement LTP at Record Day
20 May 2025 QUARTERLY RESULT ANNOUNCEMENT Quarterly Result Announcement
NA
20 May 2025 250.00 282.05
21 Jan 2025 QUARTERLY RESULT ANNOUNCEMENT Quarterly Result Announcement
NA
21 Jan 2025 303.70 350.70
19 Oct 2024 QUARTERLY RESULT ANNOUNCEMENT Quarterly Result Announcement
NA
19 Oct 2024 307.30 373.40
12 Aug 2024 ANNUAL GENERAL MEETING Annual General Meeting
NA
12 Aug 2024 364.70 346.00

Technical Indicators

RSI(14)
Neutral
53.85
ATR(14)
Volatile
9.80
STOCH(9,6)
Neutral
68.40
STOCH RSI(14)
Overbought
84.53
MACD(12,26)
Bullish
2.49
ADX(14)
Weak Trend
14.30
UO(9)
Bearish
56.28
ROC(12)
Uptrend And Accelerating
1.69
WillR(14)
Neutral
-48.28