| Quarterly Financials | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 |
Revenue  | 39 | 32 | 34 | 35 | 45 | 47 | 36 | 46 | 91 | 49 |
| Expenses | 32 | 26 | 30 | 31 | 40 | 37 | 33 | 40 | 69 | 42 |
| EBITDA | 6 | 5 | 4 | 5 | 5 | 10 | 3 | 6 | 22 | 7 |
| Operating Profit % | 15 % | 16 % | 11 % | 13 % | 10 % | 17 % | 8 % | 8 % | 24 % | 14 % |
| Depreciation | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| Profit Before Tax | 6 | 5 | 4 | 4 | 4 | 9 | 2 | 5 | 20 | 6 |
| Tax | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 5 | 3 |
| Net Profit | 4 | 4 | 3 | 3 | 3 | 7 | 1 | 4 | 15 | 3 |
| EPS in ₹ | 2.99 | 3.00 | 1.75 | 1.68 | 1.69 | 4.79 | 0.76 | 2.67 | 9.86 | 1.93 |
Frog Innovations
Frog Innovations
172.45
+2.65
(1.56%)
Market Cap
268.23 Cr
PE Ratio
-168.12
Volume
32,000.00
Day High - Low
177.00 - 164.00
52W High-Low
277.00 - 123.50
Key Fundamentals
Market Cap
268.23 Cr
EPS
-1.01
PE Ratio
-168.12
PB Ratio
1.66
Book Value
102.20
EBITDA
-2.01
Dividend Yield
0.00 %
Industry
Telecom Sector
Equipment & Accessories Return on Equity
14.72
Debt to Equity
0.09
Actual
Company News
View All News
Frog Innovations approved acquiring a 50.10% stake in Vinfocom IT Services for ₹2.75 crore to expand into AI-led software.
Frog Innovations posts concall audio
May 23, 2026
May 23, 2026Frog Innovations Limited has released the audio recording of its conference call held on May 22, 2026. The recording is accessible on the company's official website.
Frog Innovations Appoints AuditorsMay 22, 2026
May 22, 2026Frog Innovations Limited re-appointed Mr. Sanjay Chugh as Secretarial Auditor and M/s. R G P & Co. LLP as Internal Auditor for FY 2026-27.
View more
Peer Comparison Compare Peers on Screener
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
|---|---|---|---|---|---|---|---|---|
619.25 | #1 30,227.61 | 566.87 | #1 4,745.00 | 17.68 | 75 | 247.50 | 82.33 | |
302.00 | 29,018.79 | 99.38 | 2,183.72 | -41.01 | #1 293 | #1 8,625.00 | 59.69 | |
576.20 | 10,236.97 | -11.79 | 1,097.47 | -87.76 | -1,354 | -194.29 | 69.27 | |
453.50 | 4,022.04 | 61.13 | 1,768.62 | -7.27 | 70 | 0.00 | 62.97 | |
333.55 | 3,724.76 | #1 17.52 | 2,842.81 | #1 79.95 | 211 | 13.33 | 50.86 | |
1,239.30 | 1,448.96 | 56.67 | 84.87 | 61.04 | 24 | 92.86 | 63.71 | |
2,480.00 | 1,140.77 | 58.26 | 199.71 | 4.61 | 19 | 16.67 | 64.38 | |
223.90 | 671.70 | 41.99 | 771.11 | 15.99 | 15 | 620.00 | 71.20 | |
172.45 | #9 268.23 | #9 -168.12 | #8 106.07 | #8 -52.26 | #9 -2 | #7 -59.46 | 53.44 | |
61.71 | 212.12 | 301.10 | 8.42 | -61.38 | 1 | -91.89 | 46.72 |
Growth Rate
Revenue Growth
-52.26 %
Net Income Growth
-107.63 %
Cash Flow Change
-128.85 %
ROE
26.35 %
ROCE
37.33 %
EBITDA Margin (Avg.)
-110.73 %
Quarterly Financial Results
Balance Sheet
| Balance Sheet | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
| Total Assets | 87 | 78 | 89 | 93 | 97 | 137 | 158 | 220 | 192 |
| Fixed Assets | 19 | 21 | 19 | 15 | 20 | 13 | 82 | 85 | 96 |
| Current Assets | 45 | 39 | 52 | 64 | 62 | 80 | 72 | 130 | 85 |
| Capital Work in Progress | 2 | 1 | 0 | 0 | 7 | 36 | 0 | 0 | 1 |
| Investments | 0 | 0 | 1 | 2 | 0 | 0 | 0 | 0 | 33 |
| Other Assets | 66 | 56 | 69 | 77 | 71 | 88 | 77 | 135 | 0 |
| Total Equity & Liabilities | 87 | 78 | 89 | 93 | 97 | 137 | 158 | 220 | 192 |
| Current Liabilities | 20 | 17 | 28 | 28 | 25 | 19 | 23 | 58 | 26 |
| Non Current Liabilities | 16 | 17 | 14 | 6 | 4 | 2 | 2 | 2 | 8 |
| Total Equity | 51 | 45 | 46 | 60 | 69 | 117 | 133 | 160 | 159 |
| Reserve & Surplus | 51 | 45 | 46 | 60 | 69 | 101 | 118 | 144 | 143 |
| Share Capital | 0 | 0 | 0 | 0 | 0 | 15 | 15 | 16 | 16 |
Cash Flow
| Cash Flow | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
| Net Cash Flow | 4 | -7 | 1 | -2 | -4 | 8 | -19 | 6 |
| Investing Activities | -12 | -3 | -2 | 4 | -9 | -35 | -30 | -7 |
| Operating Activities | 9 | -2 | 11 | 7 | 10 | 7 | 7 | -2 |
| Financing Activities | 7 | -2 | -8 | -12 | -5 | 35 | 4 | 15 |
Share Holding
| % Holding | Sept 2022 | Oct 2022 | Mar 2023 | Sept 2023 | Mar 2024 | Sept 2024 | Mar 2025 | Sept 2025 | Mar 2026 |
| Promoter | 99.99 % | 73.49 % | 74.39 % | 74.39 % | 74.10 % | 72.71 % | 72.66 % | 72.54 % | 72.54 % |
| FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.20 % |
| DIIs | 0.00 % | 0.48 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.55 % |
| Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
| Public / Retail | 0.01 % | 10.49 % | 15.02 % | 17.36 % | 18.31 % | 21.78 % | 21.56 % | 22.67 % | 22.29 % |
| Others | 0.00 % | 15.54 % | 10.58 % | 8.25 % | 7.59 % | 5.52 % | 5.78 % | 4.79 % | 4.42 % |
| No of Share Holders | 8 | 1,410 | 1,135 | 1,734 | 2,493 | 3,726 | 3,730 | 3,315 | 3,084 |
Corporate Action
| Record Date | Corporate Action | Information | Announcement Day | LTP at Annoucement | LTP at Record Day |
|---|---|---|---|---|---|
| 12 Aug 2024 |  Annual General Meeting | NA | 12 Aug 2024 | 364.70 | 346.00 |
| 19 Oct 2024 |  Quarterly Result Announcement | NA | 19 Oct 2024 | 307.30 | 373.40 |
| 21 Jan 2025 | Quarterly Result Announcement | NA | 21 Jan 2025 | 303.70 | 350.70 |
| 20 May 2025 | Quarterly Result Announcement | NA | 20 May 2025 | 250.00 | 282.05 |
| 13 Nov 2025 | Quarterly Result Announcement | NA | 13 Nov 2025 | 206.45 | 185.55 |
| 21 May 2026 | Quarterly Result Announcement | NA | 21 May 2026 | 217.40 | 168.15 |
Technical Indicators
RSI(14)
Neutral 51.78
ATR(14)
Less Volatile 11.34
STOCH(9,6)
Neutral 60.61
STOCH RSI(14)
Neutral 52.11
MACD(12,26)
Bearish -1.19
ADX(14)
Weak Trend 16.38
UO(9)
Bearish 55.70
ROC(12)
Downtrend And Accelerating -3.03
WillR(14)
Neutral -45.24
we are part of Raise Financial Services
built with love
for indians who love to invest & trade
Market Community
Follow us on
