Frog Innovations
add_icon

Frog Innovations

130.45
-3.55
(-2.65%)
Market Cap
202.91 Cr
PE Ratio
8.85
Volume
90,800.00
Day High - Low
134.00 - 126.00
52W High-Low
299.00 - 125.00
hide
Key Fundamentals
Add Ratio
split_icon_default
Market Cap
202.91 Cr
EPS
15.22
PE Ratio
8.85
PB Ratio
1.30
Book Value
102.84
EBITDA
38.10
Dividend Yield
0.00 %
Industry
Telecom
Return on Equity
14.72
Debt to Equity
0.09
Forecast For
Actual

Company News

View All News
Caret
positive
Frog Cellsat Secures Major Contract for Navi Mumbai International AirportOct 18, 2024
Frog Cellsat has won its third significant ONEDAS (One Network for Emergency and Daily Activities System) contract in the past three months. This latest contract, valued at over 16 crore Indian Rupees, is for the Navi Mumbai International Airport project. The company's success in securing multiple large contracts in a short period indicates strong growth and market demand for their services in the infrastructure and communication sectors.
positive
Frog Cellsat Secures Major Contract for Navi Mumbai International AirportOct 18, 2024
Frog Cellsat has won its third significant OneDAS contract in the past three months. This latest contract, valued at over INR 16 crore, is for the Navi Mumbai International Airport project.
Competitors
LTP
Market Cap (₹ Cr.)
P/E Ratio
Revenue (₹ Cr.)
YoY Revenue Growth %
Net Profit (₹ Cr.)
YoY Profit Growth %
RSI
277.15
#1 26,630.98
-158.46
3,701.60
182.98
-215
48.26
53.46
183.52
8,957.23
-212.33
4,032.00
-2.51
-72
29.17
61.59
446.85
7,929.31
-9.79
#1 8,968.60
253.71
#1 447
-218.65
57.72
273.75
3,054.87
15.79
1,579.80
96.57
115
119.43
30.11
333.70
2,943.56
45.40
1,907.30
23.36
63
-18.67
31.25
1,015.55
1,161.96
55.87
52.70
12.61
10
#1 1,320.00
50.73
1,229.80
565.69
31.29
190.90
5.64
25
5.17
36.79
127.34
382.02
51.90
664.80
-5.10
5
185.71
39.08
130.45
#9 202.91
#1 8.85
#7 222.20
#5 38.10
#5 24
#8 -59.46
39.81
57.72
198.41
78.68
21.80
#1 1,047.37
6
-127.27
36.13
Growth Rate
Revenue Growth
38.10 %
Net Income Growth
52.26 %
Cash Flow Change
-128.85 %
ROE
26.35 %
ROCE
37.33 %
EBITDA Margin (Avg.)
16.98 %

Quarterly Financial Results

Quarterly Financials
Dec 2022
Mar 2023
Jun 2023
Sept 2023
Dec 2023
Mar 2024
Jun 2024
Sept 2024
Dec 2024
Mar 2025
Revenue
39
32
34
35
45
47
36
46
91
49
Expenses
32
26
30
31
40
37
33
40
69
42
EBITDA
6
5
4
5
5
10
3
6
22
7
Operating Profit %
15 %
16 %
11 %
13 %
10 %
17 %
8 %
8 %
24 %
14 %
Depreciation
0
1
1
1
1
1
1
1
1
1
Interest
0
0
0
0
0
0
0
0
0
1
Profit Before Tax
6
5
4
4
4
9
2
5
20
6
Tax
2
1
1
1
1
1
1
1
5
3
Net Profit
4
4
3
3
3
7
1
4
15
3
EPS in ₹
2.99
3.00
1.75
1.68
1.69
4.79
0.76
2.67
9.86
1.93

Balance Sheet

Balance Sheet
2018
2019
2020
2021
2022
2023
2024
2025
Total Assets
87
78
89
93
97
137
158
220
Fixed Assets
19
21
19
15
20
13
82
85
Current Assets
45
39
52
64
62
80
72
130
Capital Work in Progress
2
1
0
0
7
36
0
0
Investments
0
0
1
2
0
0
0
0
Other Assets
66
56
69
77
71
88
77
135
Total Equity & Liabilities
87
78
89
93
97
137
158
220
Current Liabilities
20
17
28
28
25
19
23
58
Non Current Liabilities
16
17
14
6
4
2
2
2
Total Equity
51
45
46
60
69
117
133
160
Reserve & Surplus
51
45
46
60
69
101
118
144
Share Capital
0
0
0
0
0
15
15
16

Cash Flow

Cash Flow
2018
2019
2020
2021
2022
2023
2024
2025
Net Cash Flow
4
-7
1
-2
-4
8
-19
6
Investing Activities
-12
-3
-2
4
-9
-35
-30
-7
Operating Activities
9
-2
11
7
10
7
7
-2
Financing Activities
7
-2
-8
-12
-5
35
4
15

Share Holding

% Holding
Sept 2022
Oct 2022
Mar 2023
Sept 2023
Mar 2024
Sept 2024
Mar 2025
Sept 2025
Promoter
99.99 %
73.49 %
74.39 %
74.39 %
74.10 %
72.71 %
72.66 %
72.54 %
FIIs
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
DIIs
0.00 %
0.48 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
Government
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
Public / Retail
0.01 %
10.49 %
15.02 %
17.36 %
18.31 %
21.78 %
21.56 %
22.67 %
Others
0.00 %
15.54 %
10.58 %
8.25 %
7.59 %
5.52 %
5.78 %
4.79 %
No of Share Holders
8
1,410
1,135
1,734
2,493
3,726
3,730
3,315

Technical Indicators

RSI(14)
Neutral
43.02
ATR(14)
Less Volatile
8.40
STOCH(9,6)
Neutral
30.01
STOCH RSI(14)
Oversold
17.69
MACD(12,26)
Bearish
-0.48
ADX(14)
Weak Trend
13.44
UO(9)
Bearish
35.84
ROC(12)
Downtrend And Accelerating
-9.49
WillR(14)
Oversold
-84.76