Frog Cellsat

309.05
-7.10
(-2.25%)
Market Cap (₹ Cr.)
₹488
52 Week High
400.70
Book Value
₹86
52 Week Low
131.50
PE Ratio
35.05
PB Ratio
3.66
PE for Sector
30.77
PB for Sector
12.96
ROE
11.65 %
ROCE
23.90 %
Dividend Yield
0.00 %
EPS
₹9.02
Industry
Telecomm Equipment & Infra Services
Sector
Telecommunications - Equipment
comparison:

Investment Returns

In Long Term
In Short Term
1 Year
0.00%
2 Years
0.00%
3 Years
0.00%
4 Years
0.00%
5 Years
0.00%
Growth Rate
Revenue Growth
18.08 %
Net Income Growth
2.84 %
Cash Flow Change
-0.97 %
ROE
-10.00 %
ROCE
-34.33 %
EBITDA Margin (Avg.)
-20.59 %

Financial Results

Quarterly Financials
Dec 2022
Mar 2023
Jun 2023
Sept 2023
Dec 2023
Mar 2024
Jun 2024
Revenue
39
32
34
35
45
47
36
Expenses
32
26
29
30
40
38
32
EBITDA
6
6
5
5
5
9
4
Operating Profit %
16 %
18 %
12 %
13 %
10 %
15 %
11 %
Depreciation
0
1
1
1
1
1
1
Interest
0
0
0
0
0
0
0
Profit Before Tax
6
6
4
4
4
7
3
Tax
2
1
1
1
1
1
0
Net Profit
4
5
3
3
3
7
2
EPS in ₹
3.11
3.51
1.95
1.75
1.84
4.29
1.52

Balance Sheet

Balance Sheet
2015
2016
2018
2019
2020
2021
2022
2023
2024
Total Assets
55
66
87
74
84
83
86
134
156
Fixed Assets
9
9
9
12
9
5
6
8
76
Current Assets
38
50
45
37
51
58
56
78
71
Capital Work in Progress
0
0
2
0
0
0
7
36
0
Investments
0
0
0
0
1
2
0
0
0
Other Assets
45
57
75
63
74
76
73
90
79
Total Liabilities
23
26
35
30
39
31
25
19
24
Current Liabilities
20
23
19
16
27
27
21
18
22
Non Current Liabilities
4
3
16
14
12
4
4
1
2
Total Equity
31
40
51
44
45
52
61
115
132
Reserve & Surplus
31
40
51
44
45
52
61
100
116
Share Capital
0
0
0
0
0
0
0
15
15

Cash Flow

Cash Flow
2015
2016
2017
2019
2020
2021
2022
2023
2024
Net Cash Flow
-1
6
-0
-7
1
-2
-8
16
-19
Investing Activities
-8
-1
-1
0
-0
5
-7
-26
-30
Operating Activities
2
6
1
-3
9
7
2
10
7
Financing Activities
5
1
0
-4
-8
-14
-3
35
4

Share Holding

% Holding
Sept 2022
Oct 2022
Mar 2023
Sept 2023
Mar 2024
Promoter
99.99 %
73.49 %
74.39 %
74.39 %
74.10 %
FIIs
0.00 %
2.22 %
0.00 %
0.00 %
0.00 %
DIIs
0.00 %
0.76 %
1.75 %
1.87 %
0.00 %
Government
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
Public / Retail
0.01 %
23.53 %
23.86 %
23.74 %
25.90 %

Peer Comparison Compare Peers on Screener

Competitors LTP Market Cap (₹ Cr.) P/E Ratio Revenue (₹ Cr.) YoY Revenue Growth % Net Profit (₹ Cr.) YoY Profit Growth % RSI
280.40 27,620.70 - 1,447.99 -31.55 -360 11.19 38.91
1,238.75 21,523.82 129.08 2,535.58 153.41 63 394.71 42.35
170.27 4,125.85 79.62 225.79 45.74 53 -7.87 38.10
2.37 3,150.53 - 967.03 3.93 -302 -97.13 36.05
309.05 488.00 35.05 160.92 18.08 16 -56.67 39.74
37.69 80.98 - 2.03 -99.17 -1 115.00 54.18

Corporate Action

Technical Indicators

RSI(14)
Neutral
39.74
ATR(14)
Volatile
13.99
STOCH(9,6)
Neutral
26.52
STOCH RSI(14)
Neutral
38.30
MACD(12,26)
Bearish
-0.64
ADX(14)
Weak Trend
8.46
UO(9)
Bearish
30.20
ROC(12)
Downtrend And Accelerating
-2.68
WillR(14)
Oversold
-85.15