Frog Cellsat

393.60
-33.90
(-7.93%)
Market Cap
609.38
Eps
10.08
PE Ratio (TTM)
23.71
Dividend Yield
0.00
Industry
0.00
52 Week High
458.00
52 Week low
131.50
PB Ratio
4.73
Debt to Equity
0.02
Sector
0.00
Add Ratio

Investment Returns

In Long Term
In Short Term
1 Year
0.00%
2 Years
0.00%
3 Years
0.00%
4 Years
0.00%
5 Years
0.00%
Growth Rate
Revenue Growth
18.05 %
Net Income Growth
2.65 %
Cash Flow Change
-0.97 %
ROE
-10.04 %
ROCE
-14.76 %
EBITDA Margin (Avg.)
-20.63 %

Yearly Financial Results

Annual Financials
2018
2019
2020
2021
2022
2023
2024
Revenue
91
61
89
129
136
136
161
Expenses
84
64
81
111
113
111
137
EBITDA
7
-2
8
19
23
25
24
Operating Profit %
6 %
-5 %
7 %
9 %
15 %
18 %
13 %
Depreciation
2
4
3
2
1
2
3
Interest
2
2
2
1
1
1
1
Profit Before Tax
3
-8
3
16
21
21
20
Tax
0
-2
1
2
6
5
5
Net Profit
3
-7
2
14
15
15
16
EPS in ₹
635.29
-1,348.47
388.00
2,851.53
13.05
11.41
10.08

Balance Sheet

Balance Sheet
2018
2019
2020
2021
2022
2023
2024
Total Assets
87
78
89
93
97
137
158
Fixed Assets
19
21
19
15
20
13
82
Current Assets
45
39
52
64
62
80
72
Capital Work in Progress
2
1
0
0
7
36
0
Investments
0
0
1
2
0
0
0
Other Assets
66
56
69
77
71
88
77
Total Liabilities
87
78
89
93
97
137
158
Current Liabilities
20
17
28
28
25
19
23
Non Current Liabilities
16
17
14
6
4
2
2
Total Equity
51
45
46
60
69
117
133
Reserve & Surplus
51
45
46
60
69
101
118
Share Capital
0
0
0
0
0
15
15

Cash Flow

Cash Flow
2018
2019
2020
2021
2022
2023
2024
Net Cash Flow
4
-7
1
-2
-4
8
-19
Investing Activities
-12
-3
-2
4
-9
-35
-30
Operating Activities
9
-2
11
7
10
7
7
Financing Activities
7
-2
-8
-12
-5
35
4

Share Holding

% Holding
Sept 2022
Oct 2022
Mar 2023
Sept 2023
Mar 2024
Sept 2024
Promoter
99.99 %
73.49 %
74.39 %
74.39 %
74.10 %
72.71 %
FIIs
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
DIIs
0.00 %
0.48 %
0.00 %
0.00 %
0.00 %
0.00 %
Government
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
Public / Retail
0.01 %
10.49 %
15.02 %
17.36 %
18.31 %
21.78 %

Dividend History

Dividends per share (FY)
Dividend yield (FY) %
Annual Cash Flows 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Dividend Per Share (₹) 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Yield (%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Competitors LTP Market Cap (₹ Cr.) P/E Ratio Revenue (₹ Cr.) YoY Revenue Growth % Net Profit (₹ Cr.) YoY Profit Growth % RSI
No data

Corporate Action

Technical Indicators

RSI(14)
Neutral
56.53
ATR(14)
Volatile
28.85
STOCH(9,6)
Neutral
64.21
STOCH RSI(14)
Neutral
51.90
MACD(12,26)
Bullish
5.03
ADX(14)
Strong Trend
30.46
UO(9)
Bearish
50.81
ROC(12)
Uptrend But Slowing Down
23.21
WillR(14)
Neutral
-42.37