Quarterly Financials | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Revenue | 39 | 32 | 34 | 35 | 45 | 47 | 36 |
Expenses | 32 | 26 | 29 | 30 | 40 | 38 | 32 |
EBITDA | 6 | 6 | 5 | 5 | 5 | 9 | 4 |
Operating Profit % | 16 % | 18 % | 12 % | 13 % | 10 % | 15 % | 11 % |
Depreciation | 0 | 1 | 1 | 1 | 1 | 1 | 1 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 6 | 6 | 4 | 4 | 4 | 7 | 3 |
Tax | 2 | 1 | 1 | 1 | 1 | 1 | 0 |
Net Profit | 4 | 5 | 3 | 3 | 3 | 7 | 2 |
EPS in ₹ | 3.11 | 3.51 | 1.95 | 1.75 | 1.84 | 4.29 | 1.52 |
Balance Sheet | 2015 | 2016 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 55 | 66 | 87 | 74 | 84 | 83 | 86 | 134 | 156 |
Fixed Assets | 9 | 9 | 9 | 12 | 9 | 5 | 6 | 8 | 76 |
Current Assets | 38 | 50 | 45 | 37 | 51 | 58 | 56 | 78 | 71 |
Capital Work in Progress | 0 | 0 | 2 | 0 | 0 | 0 | 7 | 36 | 0 |
Investments | 0 | 0 | 0 | 0 | 1 | 2 | 0 | 0 | 0 |
Other Assets | 45 | 57 | 75 | 63 | 74 | 76 | 73 | 90 | 79 |
Total Liabilities | 23 | 26 | 35 | 30 | 39 | 31 | 25 | 19 | 24 |
Current Liabilities | 20 | 23 | 19 | 16 | 27 | 27 | 21 | 18 | 22 |
Non Current Liabilities | 4 | 3 | 16 | 14 | 12 | 4 | 4 | 1 | 2 |
Total Equity | 31 | 40 | 51 | 44 | 45 | 52 | 61 | 115 | 132 |
Reserve & Surplus | 31 | 40 | 51 | 44 | 45 | 52 | 61 | 100 | 116 |
Share Capital | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15 | 15 |
Cash Flow | 2015 | 2016 | 2017 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | -1 | 6 | -0 | -7 | 1 | -2 | -8 | 16 | -19 |
Investing Activities | -8 | -1 | -1 | 0 | -0 | 5 | -7 | -26 | -30 |
Operating Activities | 2 | 6 | 1 | -3 | 9 | 7 | 2 | 10 | 7 |
Financing Activities | 5 | 1 | 0 | -4 | -8 | -14 | -3 | 35 | 4 |
% Holding | Sept 2022 | Oct 2022 | Mar 2023 | Sept 2023 | Mar 2024 |
Promoter | 99.99 % | 73.49 % | 74.39 % | 74.39 % | 74.10 % |
FIIs | 0.00 % | 2.22 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.00 % | 0.76 % | 1.75 % | 1.87 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 0.01 % | 23.53 % | 23.86 % | 23.74 % | 25.90 % |
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
280.40 | 27,620.70 | - | 1,447.99 | -31.55 | -360 | 11.19 | 38.91 | |
1,238.75 | 21,523.82 | 129.08 | 2,535.58 | 153.41 | 63 | 394.71 | 42.35 | |
170.27 | 4,125.85 | 79.62 | 225.79 | 45.74 | 53 | -7.87 | 38.10 | |
2.37 | 3,150.53 | - | 967.03 | 3.93 | -302 | -97.13 | 36.05 | |
309.05 | 488.00 | 35.05 | 160.92 | 18.08 | 16 | -56.67 | 39.74 | |
37.69 | 80.98 | - | 2.03 | -99.17 | -1 | 115.00 | 54.18 |