Frog Cellsat

266.00
-41.80
(-13.58%)
Market Cap
411.83 Cr
EPS
10.08
PE Ratio
17.12
Dividend Yield
0.00 %
Industry
0.00
52 Week High
458.00
52 Week low
131.50
PB Ratio
3.41
Debt to Equity
0.02
Sector
0.00
Add Ratio

Investment Returns

In Long Term
In Short Term
1 Year
0.00%
2 Years
0.00%
3 Years
0.00%
4 Years
0.00%
5 Years
0.00%
Competitors LTP Market Cap (₹ Cr.) P/E Ratio Revenue (₹ Cr.) YoY Revenue Growth % Net Profit (₹ Cr.) YoY Profit Growth % RSI
No data
Growth Rate
Revenue Growth
18.05 %
Net Income Growth
2.65 %
Cash Flow Change
-0.97 %
ROE
-10.04 %
ROCE
-14.76 %
EBITDA Margin (Avg.)
-20.63 %

Quarterly Financial Results

Quarterly Financials
Dec 2022
Mar 2023
Jun 2023
Sept 2023
Dec 2023
Mar 2024
Jun 2024
Sept 2024
Dec 2024
Revenue
39
32
34
35
45
47
36
46
91
Expenses
32
26
30
31
40
37
33
40
69
EBITDA
6
5
4
5
5
10
3
6
22
Operating Profit %
15 %
16 %
11 %
13 %
10 %
17 %
8 %
8 %
24 %
Depreciation
0
1
1
1
1
1
1
1
1
Interest
0
0
0
0
0
0
0
0
0
Profit Before Tax
6
5
4
4
4
9
2
5
20
Tax
2
1
1
1
1
1
1
1
5
Net Profit
4
4
3
3
3
7
1
4
15
EPS in ₹
2.99
3.00
1.75
1.68
1.69
4.79
0.76
2.67
9.86

Balance Sheet

Balance Sheet
2018
2019
2020
2021
2022
2023
2024
Total Assets
87
78
89
93
97
137
158
Fixed Assets
19
21
19
15
20
13
82
Current Assets
45
39
52
64
62
80
72
Capital Work in Progress
2
1
0
0
7
36
0
Investments
0
0
1
2
0
0
0
Other Assets
66
56
69
77
71
88
77
Total Liabilities
87
78
89
93
97
137
158
Current Liabilities
20
17
28
28
25
19
23
Non Current Liabilities
16
17
14
6
4
2
2
Total Equity
51
45
46
60
69
117
133
Reserve & Surplus
51
45
46
60
69
101
118
Share Capital
0
0
0
0
0
15
15

Cash Flow

Cash Flow
2018
2019
2020
2021
2022
2023
2024
Net Cash Flow
4
-7
1
-2
-4
8
-19
Investing Activities
-12
-3
-2
4
-9
-35
-30
Operating Activities
9
-2
11
7
10
7
7
Financing Activities
7
-2
-8
-12
-5
35
4

Share Holding

% Holding
Sept 2022
Oct 2022
Mar 2023
Sept 2023
Mar 2024
Sept 2024
Promoter
99.99 %
73.49 %
74.39 %
74.39 %
74.10 %
72.71 %
FIIs
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
DIIs
0.00 %
0.48 %
0.00 %
0.00 %
0.00 %
0.00 %
Government
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
Public / Retail
0.01 %
10.49 %
15.02 %
17.36 %
18.31 %
21.78 %
Others
0.00 %
15.54 %
10.58 %
8.25 %
7.59 %
5.52 %
No of Share Holders
8
1,410
1,135
1,734
2,493
3,726

Dividend History

Dividends per share (FY)
Dividend yield (FY) %
Annual Cash Flows 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Dividend Per Share (₹) 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Yield (%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

Corporate Action

Technical Indicators

RSI(14)
Neutral
43.18
ATR(14)
Less Volatile
22.43
STOCH(9,6)
Neutral
44.38
STOCH RSI(14)
Neutral
68.87
MACD(12,26)
Bearish
-1.32
ADX(14)
Weak Trend
18.91
UO(9)
Bearish
49.69
ROC(12)
Downtrend And Accelerating
-9.68
WillR(14)
Neutral
-58.56