Balance Sheet | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 107 | 140 | 169 | 150 | 230 | 474 |
Fixed Assets | 14 | 13 | 5 | 5 | 8 | 30 |
Current Assets | 92 | 126 | 160 | 127 | 208 | 407 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 2 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 |
Other Assets | 93 | 127 | 164 | 145 | 222 | 441 |
Total Liabilities | 107 | 140 | 169 | 150 | 230 | 474 |
Current Liabilities | 67 | 95 | 113 | 89 | 149 | 297 |
Non Current Liabilities | 11 | 6 | 8 | 3 | 4 | 20 |
Total Equity | 29 | 39 | 48 | 59 | 77 | 157 |
Reserve & Surplus | 28 | 38 | 48 | 58 | 61 | 136 |
Share Capital | 1 | 1 | 1 | 1 | 16 | 22 |
Cash Flow | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | 5 | -6 | 4 | -3 | 1 | -1 |
Investing Activities | -5 | -1 | 4 | -11 | -12 | -59 |
Operating Activities | 4 | -17 | -3 | 21 | -30 | 45 |
Financing Activities | 6 | 12 | 3 | -13 | 42 | 13 |
% Holding | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Promoter | 63.33 % | 63.33 % | 63.33 % | 63.33 % | 63.33 % |
FIIs | 0.00 % | 0.00 % | 0.95 % | 0.60 % | 0.80 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 29.73 % | 29.57 % | 29.17 % | 29.32 % | 29.07 % |
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
3,531.10 | 4,87,800.06 | 36.26 | 2,25,270.94 | 20.94 | 15,570 | 6.59 | 48.86 | |
1,433.00 | 16,336.60 | 51.55 | 1,638.49 | 81.22 | 271 | 27.69 | 33.77 | |
251.80 | 15,338.98 | 124.88 | 1,466.27 | 7.71 | 698 | - | - | |
479.05 | 11,294.95 | - | 3,120.79 | 46.80 | -211 | 115.72 | 28.81 | |
1,666.15 | 10,344.44 | 39.65 | 2,899.80 | -3.79 | 250 | 16.97 | 49.92 | |
179.60 | 10,091.47 | 27.29 | 3,500.02 | 0.16 | 360 | -21.83 | 38.79 | |
253.70 | 9,907.24 | - | 22,519.20 | 6.42 | -646 | 83.64 | 37.82 | |
1,268.90 | 9,256.63 | 35.82 | 6,245.24 | -2.60 | 255 | 27.87 | 38.88 | |
2,594.20 | 8,122.54 | 29.75 | 4,234.40 | 17.03 | 248 | 35.58 | 29.12 | |
103.50 | 7,359.24 | - | 4,834.67 | -17.75 | -111 | 302.45 | 29.32 |