Aegis Logistics

773.80
+34.00
(4.60%)
Market Cap (₹ Cr.)
₹27,203
52 Week High
970.00
Book Value
₹111
52 Week Low
647.80
PE Ratio
46.60
PB Ratio
6.60
PE for Sector
39.10
PB for Sector
-9.40
ROE
15.07 %
ROCE
13.90 %
Dividend Yield
0.42 %
EPS
₹16.66
Industry
Trading
Sector
Trading
comparison:

Investment Returns

In Long Term
In Short Term
1 Year
0.00%
2 Years
0.00%
3 Years
0.00%
4 Years
0.00%
5 Years
0.00%
Growth Rate
Revenue Growth
-17.91 %
Net Income Growth
31.63 %
Cash Flow Change
82.90 %
ROE
19.38 %
ROCE
12.39 %
EBITDA Margin (Avg.)
57.79 %

Financial Results

Quarterly Financials
Mar 2015
Jun 2015
Sept 2015
Dec 2015
Mar 2016
Jun 2016
Sept 2016
Dec 2016
Mar 2017
Jun 2017
Sept 2017
Dec 2017
Mar 2018
Jun 2018
Sept 2018
Dec 2018
Mar 2019
Jun 2019
Sept 2019
Dec 2019
Mar 2020
Jun 2020
Sept 2020
Dec 2020
Mar 2021
Jun 2021
Sept 2021
Dec 2021
Mar 2022
Jun 2022
Sept 2022
Dec 2022
Mar 2023
Jun 2023
Sept 2023
Dec 2023
Mar 2024
Jun 2024
Sept 2024
Revenue
90
95
93
87
89
95
98
100
122
114
115
136
164
137
204
219
168
233
211
219
264
111
164
206
306
225
265
521
480
1,177
802
902
922
882
641
884
783
885
694
Expenses
64
69
66
65
70
69
66
74
83
87
73
106
129
102
150
170
132
163
295
192
212
102
116
142
190
148
170
227
357
551
676
786
718
777
503
741
618
658
592
EBITDA
25
26
27
22
19
26
32
26
39
28
42
30
35
35
54
49
35
70
-84
27
51
9
49
63
116
77
95
294
123
627
127
116
204
106
138
143
165
227
102
Operating Profit %
26 %
26 %
27 %
24 %
20 %
25 %
30 %
24 %
22 %
23 %
29 %
21 %
15 %
25 %
20 %
22 %
21 %
23 %
-52 %
12 %
10 %
5 %
27 %
28 %
22 %
33 %
34 %
28 %
18 %
14 %
10 %
10 %
11 %
9 %
14 %
10 %
14 %
10 %
10 %
Depreciation
3
3
3
3
3
3
3
3
3
3
4
4
7
6
6
7
7
8
9
9
11
10
10
10
10
10
11
12
12
12
4
4
4
5
5
5
3
4
4
Interest
2
2
2
2
2
2
2
2
3
2
2
2
2
5
6
5
5
6
5
6
5
4
4
4
4
4
3
4
8
7
3
3
4
2
3
3
2
2
2
Profit Before Tax
20
21
22
17
15
21
27
22
34
23
37
24
25
24
41
38
24
55
-99
12
35
-5
35
50
102
63
81
278
103
608
120
108
196
99
130
135
160
220
96
Tax
8
7
7
1
6
9
7
7
14
7
-2
8
1
7
11
8
12
14
-40
4
1
-1
8
11
8
15
20
20
18
134
19
22
40
24
26
27
34
55
24
Net Profit
12
14
15
16
10
12
20
15
19
21
34
23
23
17
30
30
12
42
-59
8
34
-4
27
38
94
48
61
258
85
474
101
87
155
74
104
108
126
165
72
EPS in ₹
3.57
4.14
0.44
0.47
0.29
0.37
0.60
0.43
0.58
0.64
1.00
0.70
0.68
0.50
0.90
0.88
0.37
1.25
-1.74
0.22
1.01
-0.11
0.80
1.11
2.69
1.36
1.75
7.35
2.42
13.52
2.87
2.47
4.43
2.12
2.96
3.07
3.59
4.71
2.06

Balance Sheet

Balance Sheet
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Total Assets
596
606
1,136
1,258
1,255
1,726
2,127
2,473
2,648
3,105
Fixed Assets
201
198
556
745
791
1,126
1,128
1,641
559
574
Current Assets
152
101
220
266
211
252
288
510
1,150
1,455
Capital Work in Progress
27
72
161
132
123
211
435
116
106
251
Investments
19
0
79
40
46
46
46
37
242
231
Other Assets
349
336
339
341
295
343
517
679
1,741
2,049
Total Liabilities
192
184
437
489
445
720
907
942
475
723
Current Liabilities
112
112
388
426
296
351
410
466
311
372
Non Current Liabilities
80
72
49
64
149
369
497
476
164
351
Total Equity
404
422
699
769
810
1,005
1,220
1,531
2,173
2,382
Reserve & Surplus
371
389
665
735
777
971
1,185
1,496
2,138
2,347
Share Capital
33
33
33
33
33
34
35
35
35
35

Cash Flow

Cash Flow
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Net Cash Flow
27
-20
2
3
-8
62
-41
28
-22
340
Investing Activities
125
-20
-132
-96
-39
-56
-356
59
405
-24
Operating Activities
35
68
77
65
144
192
244
175
145
490
Financing Activities
-133
-68
57
34
-112
-73
70
-206
-573
-126

Share Holding

% Holding
Mar 2021
Jun 2021
Sept 2021
Dec 2021
Mar 2022
Jun 2022
Sept 2022
Dec 2022
Mar 2023
Jun 2023
Sept 2023
Dec 2023
Mar 2024
Jun 2024
Sept 2024
Promoter
57.74 %
57.74 %
58.07 %
58.07 %
58.07 %
58.07 %
58.07 %
58.07 %
58.07 %
58.07 %
58.10 %
58.10 %
58.10 %
58.10 %
58.10 %
FIIs
14.78 %
14.96 %
16.12 %
15.52 %
15.03 %
15.11 %
15.46 %
16.40 %
18.04 %
18.34 %
18.87 %
17.97 %
18.18 %
17.65 %
17.93 %
DIIs
2.32 %
1.92 %
1.11 %
0.94 %
2.18 %
2.36 %
3.43 %
3.80 %
3.60 %
3.73 %
4.56 %
5.11 %
4.95 %
6.73 %
6.70 %
Government
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
Public / Retail
25.16 %
25.38 %
24.71 %
25.47 %
24.72 %
24.46 %
23.04 %
21.74 %
20.29 %
19.87 %
18.47 %
18.82 %
18.78 %
17.52 %
17.27 %

Dividend History

Peer Comparison Compare Peers on Screener

Competitors LTP Market Cap (₹ Cr.) P/E Ratio Revenue (₹ Cr.) YoY Revenue Growth % Net Profit (₹ Cr.) YoY Profit Growth % RSI
2,848.60 3,27,954.69 57.09 98,281.51 -23.66 3,293 496.75 40.21
773.80 27,202.50 46.60 7,235.51 -17.91 672 1.34 58.67
811.00 17,912.67 53.28 2,025.33 11.68 356 7.61 27.48
166.62 13,036.09 10.72 89,609.55 12.69 1,239 -14.95 32.75
400.10 12,992.96 103.09 1,969.61 29.98 111 62.86 36.61
75.38 11,316.00 46.86 204.33 -94.36 192 122.99 31.44
555.80 7,405.58 92.34 4,292.86 4.20 107 21.60 40.80
504.50 7,095.62 48.81 10,407.32 -2.08 203 33.68 47.03
472.75 5,700.56 55.56 1,401.13 -14.43 93 37.99 49.02
651.00 5,614.20 94.36 1,546.15 25.91 57 29.29 47.20

Corporate Action

Technical Indicators

RSI(14)
Neutral
58.67
ATR(14)
Volatile
31.37
STOCH(9,6)
Neutral
79.19
STOCH RSI(14)
Overbought
95.52
MACD(12,26)
Bullish
8.29
ADX(14)
Weak Trend
16.14
UO(9)
Bearish
62.59
ROC(12)
Uptrend And Accelerating
13.29
WillR(14)
Overbought
-9.52