Aegis Logistics

Aegis Logistics

801.80
+2.10
(0.26%)
hide
Key Fundamentals
Add Ratio
Market Cap
28,069.50 Cr
EPS
18.90
PE Ratio
31.30
Dividend Yield
1.00 %
Industry
Oil & Gas
52 Week High
1,037.00
52 Week Low
609.85
PB Ratio
4.72
Debt to Equity
0.85
Analyst Rating and Forecast
- By Refinitiv from7 analysts
BUY
Analysts have suggested that investors can buy this stock
Buy
Buy+71.43 %
+71.43 %
Hold
Hold+28.57 %
+28.57 %
Sell
Sell0.0 %
0.0 %
Forecast For
Actual

Company News

View All News
Caret
positive
Aegis Logistics delivered robust quarterly results with consolidated revenue growing 31% year-on-year to INR 2,294 crores from INR 1,750 crores. Normalized EBITDA improved 46% to INR 347 crores from INR 237 crores, while profit after tax increased 61% to INR 244 crores from INR 152 crores. The company handled record LPG volumes of 1.41 million tonnes versus 1.06 million tonnes in the same quarter last year, representing 32% growth. Distribution volumes grew 49% to 1.92 lakh metric tonnes. The company is executing major expansion projects including INR 1,675 crores CAPEX at JNPT for additional liquid and LPG capacity, and developing India's first ammonia terminal at Pipavav with 36,000 metric tonne capacity expected to be operational in Q1 of next fiscal year. Management expects to exceed their previously guided 25% CAGR growth target from 2022 to 2027.
positive
Aegis Logistics provided updated guidance during a conference call. The company expects to exceed its previously given guidance of 25% CAGR from 2022-2027. Management expects to maintain 30% CAGR growth in distribution volumes and anticipates distribution margins of around INR 4,000 per ton to be sustainable with increasing volumes. However, management declined to provide specific LPG volume guidance, noting it depends on multiple factors.
positive
Aegis Logistics Limited reported quarterly results for the quarter and six months ended September 30, 2025. The company's standalone profit increased to ₹167 crore compared to ₹72 crore in the previous year quarter. Revenue from operations rose to ₹1,028 crore from ₹656 crore year-on-year. For the half-year period, profit reached ₹236 crore versus ₹238 crore in the corresponding period last year, while revenue grew to ₹1,864 crore from ₹1,390 crore. The company operates through two main segments - Liquid Terminal Division and Gas Terminal Division. During the quarter, Aegis Logistics and its subsidiary Aegis Vopak Terminals Limited entered into a Business Transfer Agreement for transfer of Gas storage undertaking at Pipavav location, resulting in a profit of ₹114 crore included under other income. The company declared and paid an interim dividend of 200% (₹2 per share) for financial year 2025-26. On a consolidated basis, the company reported quarterly profit of ₹244 crore compared to ₹152 crore in the previous year, with revenue increasing to ₹2,294 crore from ₹1,750 crore.
View more
Competitors
LTP
Market Cap (₹ Cr.)
P/E Ratio
Revenue (₹ Cr.)
YoY Revenue Growth %
Net Profit (₹ Cr.)
YoY Profit Growth %
RSI
801.80
#1 28,069.50
#1 31.30
#1 6,972.10
#1 -3.64
#1 787
#1 60.53
56.29
Growth Rate
Revenue Growth
-3.64 %
Net Income Growth
17.14 %
Cash Flow Change
-14.85 %
ROE
-8.69 %
ROCE
-16.04 %
EBITDA Margin (Avg.)
21.93 %

Quarterly Financial Results

Quarterly Financials
Mar 2015
Jun 2015
Sept 2015
Dec 2015
Mar 2016
Jun 2016
Sept 2016
Dec 2016
Mar 2017
Jun 2017
Sept 2017
Dec 2017
Mar 2018
Jun 2018
Sept 2018
Dec 2018
Mar 2019
Jun 2019
Sept 2019
Dec 2019
Mar 2020
Jun 2020
Sept 2020
Dec 2020
Mar 2021
Jun 2021
Sept 2021
Dec 2021
Mar 2022
Jun 2022
Sept 2022
Dec 2022
Mar 2023
Jun 2023
Sept 2023
Dec 2023
Mar 2024
Jun 2024
Sept 2024
Dec 2024
Mar 2025
Jun 2025
Sept 2025
Revenue
523
753
497
527
440
741
677
1,249
1,269
858
1,242
1,443
1,256
1,018
1,428
1,322
1,856
1,962
1,820
2,173
1,261
641
657
1,556
1,026
686
644
1,222
2,117
2,322
2,169
2,106
2,218
2,138
1,279
1,918
1,900
1,645
1,790
1,767
1,771
1,782
2,390
Expenses
480
707
450
484
387
692
630
1,188
1,217
800
1,173
1,370
1,182
930
1,337
1,228
1,750
1,853
1,846
2,059
1,149
569
548
1,428
911
573
498
1,065
1,961
2,151
1,982
1,871
1,952
1,905
1,027
1,662
1,530
1,369
1,527
1,474
1,296
1,480
2,003
EBITDA
43
46
47
43
53
49
48
61
53
58
69
73
74
88
91
94
107
108
-26
114
113
72
109
128
115
113
146
157
157
171
187
235
266
233
253
256
370
276
263
293
474
303
387
Operating Profit %
8 %
6 %
9 %
8 %
12 %
6 %
7 %
5 %
4 %
7 %
5 %
5 %
6 %
9 %
6 %
7 %
6 %
5 %
-2 %
5 %
7 %
11 %
16 %
8 %
10 %
16 %
22 %
12 %
7 %
4 %
8 %
10 %
9 %
9 %
17 %
11 %
17 %
15 %
13 %
14 %
24 %
14 %
13 %
Depreciation
6
6
6
6
6
6
6
6
6
6
6
9
13
12
13
13
13
16
17
17
19
18
18
18
18
19
19
21
21
29
33
34
29
33
34
35
33
37
37
37
41
42
52
Interest
5
5
5
4
4
4
4
4
4
3
3
5
4
7
7
5
7
9
7
9
8
5
4
4
5
4
4
4
10
10
25
27
25
30
27
30
29
31
30
51
53
33
24
Profit Before Tax
32
36
38
36
42
39
37
51
43
49
60
59
57
69
71
76
87
84
-50
88
86
50
87
106
92
90
124
132
126
131
128
174
212
170
192
192
307
208
196
204
381
228
310
Tax
9
7
8
3
9
7
10
9
10
2
4
3
2
10
14
11
16
22
-16
28
39
13
23
28
23
18
23
23
24
24
27
31
52
38
42
40
70
50
44
45
63
53
66
Net Profit
24
29
30
33
34
32
28
41
32
47
56
56
55
59
58
65
70
62
-34
59
47
37
64
78
70
72
101
109
102
108
101
143
159
133
150
152
237
158
152
160
318
175
244
EPS in ₹
6.42
7.56
0.80
0.90
0.94
0.83
0.74
1.10
0.97
1.32
1.56
1.60
1.62
1.55
1.46
1.77
1.85
1.71
-1.22
1.47
1.00
0.88
1.66
2.06
1.87
1.90
2.69
2.90
2.70
2.95
2.66
3.57
4.01
3.30
3.62
3.71
5.59
3.75
3.59
3.54
8.02
3.74
5.12

Balance Sheet

Balance Sheet
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Total Assets
938
899
2,036
2,214
2,429
2,921
3,082
4,034
7,163
8,073
11,233
Fixed Assets
454
472
748
1,282
1,329
1,699
1,711
2,376
3,661
4,139
5,086
Current Assets
380
247
843
627
758
852
602
1,183
2,759
2,850
4,303
Capital Work in Progress
34
73
313
126
121
220
488
253
412
697
1,308
Investments
19
0
0
0
10
7
0
0
204
194
0
Other Assets
431
354
974
806
969
995
884
1,406
2,886
3,043
4,839
Total Liabilities
938
899
2,036
2,214
2,429
2,921
3,082
4,034
7,163
8,073
11,233
Current Liabilities
314
202
1,067
849
789
764
506
1,167
1,133
1,043
1,342
Non Current Liabilities
170
154
102
88
174
411
531
605
1,983
2,568
4,169
Total Equity
454
544
866
1,277
1,466
1,745
2,046
2,262
4,047
4,462
5,722
Reserve & Surplus
394
471
804
1,174
1,358
1,621
1,901
2,145
3,497
3,859
4,596
Share Capital
33
33
33
33
33
34
35
35
35
35
35

Cash Flow

Cash Flow
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Net Cash Flow
61
-9
4
80
259
-131
74
-203
738
200
379
Investing Activities
15
-64
-220
-296
-155
-151
-428
-179
-931
-712
-1,463
Operating Activities
122
138
177
192
556
146
442
280
358
656
558
Financing Activities
-77
-83
47
184
-143
-126
61
-304
1,311
256
1,283

Share Holding

% Holding
Mar 2021
Jun 2021
Sept 2021
Dec 2021
Mar 2022
Jun 2022
Sept 2022
Dec 2022
Mar 2023
Jun 2023
Sept 2023
Dec 2023
Mar 2024
Jun 2024
Sept 2024
Dec 2024
Mar 2025
Jun 2025
Sept 2025
Promoter
57.74 %
57.74 %
58.07 %
58.07 %
58.07 %
58.07 %
58.07 %
58.07 %
58.07 %
58.07 %
58.10 %
58.10 %
58.10 %
58.10 %
58.10 %
58.10 %
58.10 %
58.10 %
58.10 %
FIIs
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
18.87 %
0.00 %
18.18 %
17.65 %
17.93 %
18.22 %
18.06 %
16.79 %
16.88 %
DIIs
1.71 %
1.44 %
0.97 %
0.86 %
2.02 %
2.13 %
2.78 %
3.80 %
3.60 %
3.42 %
4.56 %
5.04 %
4.95 %
6.73 %
6.70 %
6.70 %
6.32 %
6.40 %
6.26 %
Government
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
Public / Retail
20.20 %
20.32 %
20.08 %
20.59 %
20.23 %
20.00 %
13.98 %
12.97 %
11.58 %
11.12 %
10.03 %
10.35 %
10.26 %
9.34 %
9.16 %
8.85 %
9.15 %
9.85 %
9.78 %
Others
20.35 %
20.49 %
20.89 %
20.48 %
19.68 %
19.80 %
25.17 %
25.17 %
26.74 %
27.39 %
8.44 %
26.52 %
8.52 %
8.18 %
8.11 %
8.14 %
8.37 %
8.86 %
8.98 %
No of Share Holders
0
48,994
55,662
69,071
79,344
83,195
81,818
77,631
71,850
69,138
60,395
60,275
65,445
62,660
74,810
73,784
86,749
84,323
81,425

Dividend History

Annual Cash Flows 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Dividend Per Share (₹) 0.00 1.05 1.25 1.4 1.7 2 2.5 5.75 6.5 8
Dividend Yield (%) 0.00 0.4 0.62 1 0.57 0.97 0.66 1.29 0.82 1

Corporate Action

Record Date Corporate Action Information Announcement Day LTP at Annoucement LTP at Record Day
17 Sept 2021 DIVIDEND Dividend
₹ 2.00 /share
16 Sept 2021 347.10 238.90
18 Feb 2022 DIVIDEND Dividend
₹ 2.00 /share
17 Feb 2022 209.40 223.50
20 Jul 2022 DIVIDEND Dividend
₹ 0.50 /share
19 Jul 2022 210.55 207.35
18 Aug 2022 ANNUAL GENERAL MEETING Annual General Meeting
NA
18 Aug 2022 208.45 259.90
23 Aug 2022 DIVIDEND Dividend
₹ 1.50 /share
22 Aug 2022 281.15 248.50
23 Sept 2022 DIVIDEND Dividend
₹ 1.00 /share
22 Sept 2022 275.80 276.55
16 Nov 2022 DIVIDEND Dividend
₹ 2.00 /share
15 Nov 2022 297.50 323.15
30 Jun 2023 DIVIDEND Dividend
₹ 1.25 /share
30 Jun 2023 361.35 325.05
28 Jul 2023 ANNUAL GENERAL MEETING Annual General Meeting
NA
28 Jul 2023 347.35 367.75
03 Aug 2023 DIVIDEND Dividend
₹ 2.50 /share
03 Aug 2023 374.95 380.60
23 Feb 2024 DIVIDEND Dividend
₹ 2.00 /share
23 Feb 2024 391.95 447.60
22 Apr 2024 DIVIDEND Dividend
₹ 1.25 /share
22 Apr 2024 439.75 494.50
26 Jun 2024 DIVIDEND Dividend
₹ 2.00 /share
26 Jun 2024 630.10 821.40
23 Jul 2024 ANNUAL GENERAL MEETING Annual General Meeting
NA
23 Jul 2024 766.90 846.20
25 Oct 2024 QUARTERLY RESULT ANNOUNCEMENT Quarterly Result Announcement
NA
25 Oct 2024 731.10 748.30
12 Feb 2025 QUARTERLY RESULT ANNOUNCEMENT Quarterly Result Announcement
NA
12 Feb 2025 794.75 763.95
19 Jun 2025 QUARTERLY RESULT ANNOUNCEMENT Quarterly Result Announcement
NA
19 Jun 2025 789.95 774.50
25 Jun 2025 DIVIDEND Dividend
₹ 2.00 /share
25 Jun 2025 774.50 787.40
18 Jul 2025 DIVIDEND Dividend
₹ 6.00 /share
18 Jul 2025 774.50 751.65
07 Aug 2025 QUARTERLY RESULT ANNOUNCEMENT Quarterly Result Announcement
NA
07 Aug 2025 707.05 712.30
14 Aug 2025 ANNUAL GENERAL MEETING Annual General Meeting
NA
14 Aug 2025 738.20 725.10
30 Sept 2025 EXTRAORDINARY GENERAL MEETING Extraordinary General Meeting
NA
30 Sept 2025 739.75 739.75
07 Nov 2025 QUARTERLY RESULT ANNOUNCEMENT Quarterly Result Announcement
NA
07 Nov 2025 770.05 766.60

Announcements

Announcement under Regulation 30 (LODR)-Earnings Call Transcript8 hours ago
Announcement under Regulation 30 (LODR)-Newspaper Publication5 days ago
Audio Recording Of Earnings Conference Call For Q2 FY266 days ago
Announcement under Regulation 30 (LODR)-Investor Presentation6 days ago
Results For The Quarter And Six Months Ended September 30 2025.6 days ago
Board Meeting Outcome for Outcome Of Board Meeting6 days ago
Disclosure Under Regulation 30 Of The SEBI LODR Regulation 2015- Execution Of Framework Agreement.8 days ago
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationNov 01, 2025
Announcement under Regulation 30 (LODR)-Newspaper PublicationNov 01, 2025
Shareholder Meeting / Postal Ballot-Notice of Postal BallotOct 31, 2025
Board Meeting Intimation for Notice Of The Board Meeting And Closure Of Trading WindowOct 31, 2025
Intimation Under Regulation 30 Of The SEBI (Listing Obligations And Disclosure Requirements) Regulations 2015 (SEBI Listing Regulations)Oct 29, 2025
Board Meeting Outcome for Outcome Of Board MeetingOct 29, 2025
Announcement Under Regulation 30 Of The SEBI (Listing Obligations And Disclosure Requirements) Regulations 2015 (SEBI Listing Regulations).Oct 28, 2025
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018Oct 07, 2025
Announcement under Regulation 30 (LODR)-Newspaper PublicationOct 07, 2025
Announcement under Regulation 30 (LODR)-Newspaper PublicationSep 30, 2025
Disclosures under Reg. 29(1) & 29(2) of SEBI (SAST) Regulations 2011Sep 30, 2025
Disclosures under Reg. 29(2) of SEBI (SAST) Regulations 2011Sep 30, 2025
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationSep 19, 2025
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationSep 19, 2025
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationSep 18, 2025
Clarification Letter In Relation To Volume MovementSep 16, 2025
Clarification sought from Aegis Logistics LtdSep 16, 2025
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationSep 10, 2025
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationSep 10, 2025
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationSep 10, 2025
Announcement under Regulation 30 (LODR)-Newspaper PublicationSep 06, 2025
Disclosure Under Regulation 30 Of SEBI LODR Regulation 2015- New Capacity Addition At Pirpau Mumbai PortSep 06, 2025
100 Days Campaign - Saksham Niveshak - For KYC And Other Related Updations And ShareholderS Engagement To Prevent Transfer Of Unpaid/Unclaimed Dividends To Investor Education And Protection Fund (IEPF)Sep 05, 2025
Shareholder Meeting / Postal Ballot-Scrutinizers ReportAug 18, 2025
Announcement under Regulation 30 (LODR)-Earnings Call TranscriptAug 14, 2025
Shareholder Meeting / Postal Ballot-Outcome of AGMAug 14, 2025
Audio Recording Of Earnings Conference Call For Q1 FY26Aug 08, 2025
Intimation Of Board Of DirectorS Comments On Late Submission Of Financial Results For Quarter Ended March 2025 Within The Period Prescribed Under Regulation 33 Of SEBI (Listing Obligations And Disclosure Requirements) Regulations 2015 (The SEBI LODR RegulAug 08, 2025
Announcement under Regulation 30 (LODR)-Newspaper PublicationAug 08, 2025
Announcement under Regulation 30 (LODR)-Investor PresentationAug 07, 2025
Unaudited Financial Results For The Quarter Ended June 30 2025Aug 07, 2025
Board Meeting Outcome for Outcome Of Board MeetingAug 07, 2025
Announcement under Regulation 30 (LODR)-Newspaper PublicationAug 05, 2025
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationAug 05, 2025
Board Meeting Intimation for Notice Of The Board Meeting And Closure Of Trading Window.Aug 04, 2025
Announcement under Regulation 30 (LODR)-Newspaper PublicationAug 01, 2025
Announcement under Regulation 30 (LODR)-Newspaper PublicationJul 22, 2025
Communication To Shareholders - Intimation On Tax Deduction On DividendJul 21, 2025
Business Responsibility and Sustainability Reporting (BRSR)Jul 21, 2025
Reg. 34 (1) Annual Report.Jul 21, 2025
Notice Of 68Th Annual General Meeting On Thursday August 142025Jul 21, 2025
Announcement under Regulation 30 (LODR)-Newspaper PublicationJul 15, 2025
Announcement under Regulation 30 (LODR)-Date of payment of DividendJul 14, 2025

Mutual Fund Holdings

Funding HouseCurrent Holding %1M Change1M Change %3M Change %Last 6M Trend
HSBC Infrastructure Fund Direct-Growth
0.00%
-177800
-0.59%
-0.52%
HSBC Flexi Cap Fund Direct-Growth
0.00%
-168200
-0.26%
-0.43%
Quant Multi Cap Fund Direct-Growth
3.37%
-137666
-0.21%
0.21%
HSBC Business Cycles Fund Direct-Growth
0.00%
-95200
-0.65%
-0.59%
Nippon India Nifty Smallcap 250 Index Fund Direct - Growth
0.46%
2365
-0.02%
0.01%
JioBlackRock Nifty Smallcap 250 Index Fund Direct - Growth
0.46%
2262
-0.02%
0.01%
Axis Nifty Smallcap 50 Index Fund Direct-Growth
1.23%
-1090
-0.09%
-0.09%
Motilal Oswal Nifty Smallcap 250 Index Fund Direct - Growth
0.46%
742
-0.03%
0.01%
HDFC Nifty Smallcap 250 Index Fund Direct-Growth
0.46%
377
-0.02%
0.01%
Motilal Oswal Nifty 500 Index Fund Direct - Growth
0.05%
282
0.00%
0.00%
Nippon India Nifty 500 Equal Weight Index Fund Direct-Growth
0.19%
219
-0.01%
0.01%
ICICI Prudential Nifty Smallcap 250 Index Fund Direct - Growth
0.46%
205
-0.03%
0.01%
Aditya Birla Sun Life Nifty Smallcap 50 Index Fund Direct-Growth
1.23%
-196
-0.09%
-0.09%
SBI Nifty 500 Index Fund Direct-Growth
0.05%
-165
0.00%
0.00%
Navi Nifty Smallcap250 Momentum Quality 100 Index Fund Direct - Growth
0.75%
105
-0.04%
0.05%
Tata Nifty500 Multicap Infrastructure 50:30:20 Index Fund Direct-Growth
0.47%
-104
-0.04%
0.00%
Navi Nifty 500 Multicap 50:25:25 Index Fund Direct-Growth
0.11%
-92
-0.01%
0.00%
Kotak Nifty Smallcap 250 Index Fund Direct-Growth
0.46%
79
-0.02%
0.01%
HDFC Nifty500 Multicap 50:25:25 Index Fund Direct-Growth
0.11%
-72
-0.01%
0.00%
Kotak Nifty Smallcap 50 Index Fund Direct - Growth
1.23%
59
-0.09%
-0.09%
SBI Nifty Smallcap 250 Index Fund Direct - Growth
0.46%
-46
-0.02%
0.01%
ICICI Prudential Nifty 500 Index Fund Direct-Growth
0.05%
32
0.00%
0.00%
Groww Nifty Smallcap 250 Index Fund Direct - Growth
0.45%
28
-0.02%
0.01%
Groww Nifty Total Market Index Fund Direct - Growth
0.05%
15
0.00%
0.00%
Edelweiss Nifty Smallcap 250 Index Fund Direct - Growth
0.46%
-11
-0.03%
0.01%

Technical Indicators

RSI(14)
Neutral
50.07
ATR(14)
Less Volatile
25.91
STOCH(9,6)
Neutral
34.21
STOCH RSI(14)
Neutral
46.28
MACD(12,26)
Bearish
-3.60
ADX(14)
Weak Trend
23.70
UO(9)
Bearish
40.01
ROC(12)
Downtrend And Accelerating
-2.32
WillR(14)
Neutral
-53.02

About Aegis Logistics

Aegis Logistics Limited is an integrated oil, gas, and chemical logistics company in India. It operates in two main segments: Liquid Terminal Division and Gas Terminal Division. The company imports and distributes Liquified Petroleum Gas (LPG), provides storage and terminalling facilities for LPG and chemical products, and operates shore-based tank farm installations for handling bulk liquids. Aegis has storage facilities in Mumbai, Haldia, Kandla, Pipavav, and Mangalore. The company distributes LPG cylinders and appliances to domestic, commercial, and industrial customers through a network of distributors. Aegis has expanded its operations over the years, including commissioning new terminals, increasing storage capacities, and forming strategic partnerships. Recent developments include the operationalization of a new LPG terminal at Kandla, commissioning of a Pipavav LPG Bottling Plant, and expansion of liquid terminals at Haldia.
Chairperson NameRaj K Chandaria