Quarterly Financials | Mar 2022 | Sept 2022 | Mar 2023 |
Revenue | 46 | 52 | 46 |
Expenses | 42 | 50 | 43 |
EBITDA | 4 | 2 | 3 |
Operating Profit % | 8 % | 2 % | 6 % |
Depreciation | 1 | 1 | 1 |
Interest | 0 | 0 | 0 |
Profit Before Tax | 2 | 0 | 1 |
Tax | 0 | 0 | 0 |
Net Profit | 2 | 0 | 1 |
EPS in ₹ | 1.59 | 0.19 | 0.64 |
Balance Sheet | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 21 | 28 | 35 | 37 | 38 | 42 | 43 | 47 | 40 |
Fixed Assets | 9 | 12 | 16 | 17 | 19 | 18 | 18 | 20 | 14 |
Current Assets | 11 | 15 | 19 | 20 | 18 | 24 | 25 | 27 | 26 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 | 7 | 7 | 0 | 0 |
Other Assets | 11 | 15 | 20 | 20 | 19 | 17 | 18 | 27 | 26 |
Total Liabilities | 9 | 9 | 13 | 11 | 12 | 15 | 17 | 19 | 15 |
Current Liabilities | 2 | 7 | 9 | 7 | 6 | 11 | 15 | 18 | 15 |
Non Current Liabilities | 7 | 2 | 5 | 3 | 5 | 4 | 2 | 2 | 1 |
Total Equity | 11 | 19 | 22 | 26 | 26 | 26 | 26 | 28 | 25 |
Reserve & Surplus | 1 | 4 | 8 | 11 | 12 | 12 | 12 | 13 | 10 |
Share Capital | 11 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | -0 | 0 | 0 | 3 | -1 | -0 | 5 | 0 | 7 | 0 |
Investing Activities | -0 | -5 | -4 | -5 | -2 | -4 | -0 | -2 | -3 | -0 |
Operating Activities | 0 | 4 | -1 | 5 | 2 | 2 | 3 | 7 | 9 | 6 |
Financing Activities | -0 | 1 | 5 | 3 | -2 | 2 | 3 | -4 | 1 | -5 |
% Holding | Mar 2021 | Sept 2021 | Mar 2022 | Sept 2022 | Mar 2023 | Sept 2023 | Mar 2024 |
Promoter | 55.24 % | 55.24 % | 55.24 % | 55.24 % | 55.24 % | 55.24 % | 55.24 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 44.76 % | 44.76 % | 44.76 % | 44.76 % | 44.76 % | 44.76 % | 44.76 % |
No dividends have been distributed by the company in the past 10 years
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
4,737.55 | 3,21,475.16 | 121.26 | 50,935.28 | 18.54 | 2,536 | 17.45 | 29.22 | |
7,353.30 | 2,66,045.03 | 211.23 | 12,664.38 | 48.94 | 1,477 | 134.72 | 53.08 | |
653.00 | 33,967.62 | - | 6,575.08 | 14.72 | -322 | -33,008.70 | 50.84 | |
803.65 | 10,785.28 | 67.33 | 1,855.97 | 25.84 | 176 | -34.43 | 68.94 | |
4,457.15 | 8,694.48 | - | 2,806.55 | 13.18 | -97 | 155.33 | 80.11 | |
209.93 | 8,310.57 | 42.35 | 6,295.48 | 15.37 | 184 | 20.30 | 45.70 | |
3,248.30 | 8,071.81 | 91.79 | 1,022.61 | 27.33 | 83 | 25.55 | 45.71 | |
654.70 | 7,728.13 | 101.64 | 5,664.86 | 23.05 | 66 | 280.37 | 40.26 | |
1,336.60 | 6,009.53 | 113.53 | 3,936.72 | 19.09 | 40 | 219.28 | 47.52 | |
169.50 | 3,695.36 | 67.87 | 1,397.03 | 2.80 | 101 | -87.55 | 42.77 |