Quarterly Financials | Mar 2022 | Sept 2022 | Mar 2023 |
Revenue | 46 | 52 | 46 |
Expenses | 42 | 50 | 43 |
EBITDA | 4 | 2 | 3 |
Operating Profit % | 8 % | 2 % | 6 % |
Depreciation | 1 | 1 | 1 |
Interest | 0 | 0 | 0 |
Profit Before Tax | 2 | 0 | 1 |
Tax | 0 | 0 | 0 |
Net Profit | 2 | 0 | 1 |
EPS in ₹ | 1.59 | 0.19 | 0.64 |
Balance Sheet | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 21 | 28 | 36 | 37 | 38 | 42 | 43 | 47 | 40 |
Fixed Assets | 9 | 12 | 16 | 17 | 19 | 18 | 18 | 20 | 14 |
Current Assets | 12 | 16 | 20 | 20 | 18 | 24 | 25 | 27 | 26 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 | 7 | 7 | 0 | 0 |
Other Assets | 12 | 16 | 20 | 20 | 19 | 17 | 18 | 27 | 26 |
Total Liabilities | 21 | 28 | 36 | 37 | 38 | 42 | 43 | 47 | 40 |
Current Liabilities | 2 | 7 | 9 | 8 | 7 | 11 | 15 | 18 | 15 |
Non Current Liabilities | 7 | 2 | 5 | 3 | 5 | 4 | 2 | 2 | 1 |
Total Equity | 11 | 19 | 22 | 26 | 26 | 26 | 26 | 28 | 25 |
Reserve & Surplus | 1 | 4 | 8 | 11 | 12 | 12 | 12 | 13 | 10 |
Share Capital | 11 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | -0 | 0 | 0 | 3 | -1 | -1 | 5 | 0 | 7 | 1 |
Investing Activities | -0 | -5 | -4 | -5 | -2 | -4 | -0 | -3 | -3 | -0 |
Operating Activities | 0 | 4 | -1 | 5 | 2 | 2 | 3 | 7 | 9 | 6 |
Financing Activities | -0 | 1 | 5 | 3 | -2 | 2 | 3 | -4 | 1 | -5 |
% Holding | Mar 2021 | Sept 2021 | Mar 2022 | Sept 2022 | Mar 2023 | Sept 2023 | Mar 2024 | Sept 2024 |
Promoter | 55.24 % | 55.24 % | 55.24 % | 55.24 % | 55.24 % | 55.24 % | 55.24 % | 55.24 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.07 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 27.90 % | 25.12 % | 23.41 % | 24.20 % | 25.01 % | 24.38 % | 26.47 % | 27.77 % |
No dividends have been distributed by the company in the past 10 years
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
7,063.70 | 2,49,095.40 | 182.72 | 12,664.40 | 48.94 | 1,478 | 46.91 | 54.87 | |
3,511.65 | 2,25,130.90 | 83.69 | 50,935.30 | 18.54 | 2,536 | 5.79 | 35.41 | |
638.10 | 32,716.40 | - | 6,575.10 | 14.72 | -322 | 47.40 | 58.10 | |
887.25 | 11,983.50 | 76.25 | 1,856.00 | 25.85 | 176 | -9.39 | 62.60 | |
830.50 | 9,998.90 | 99.92 | 5,664.90 | 23.05 | 66 | 166.90 | 56.64 | |
3,766.40 | 7,720.20 | - | 2,806.60 | 13.18 | -97 | 11.86 | 42.98 | |
3,100.10 | 7,671.10 | 84.63 | 1,022.60 | 27.33 | 83 | 14.52 | 50.38 | |
527.95 | 6,623.60 | 69.30 | 1,749.80 | 32.04 | 77 | 27.08 | 63.38 | |
169.05 | 6,493.40 | 35.41 | 6,295.50 | 15.37 | 184 | -34.49 | 40.53 | |
1,417.10 | 6,058.20 | 84.90 | 3,936.70 | 19.09 | 40 | 400.00 | 49.50 |