Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Revenue | 2 | 1 | 1 | 0 | 0 | 0 | 0 | -0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22 | 13 | 13 | 1 | 20 | 1 | 1 | 1 | 1 | 1 | 1 | 3 | 1 |
Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EBITDA | 1 | 1 | 0 | -0 | 0 | 0 | 0 | -1 | 1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | 0 | 0 | -1 | -0 | -0 | -0 | -0 | 22 | 10 | 13 | 0 | 19 | 0 | 1 | 1 | 1 | 1 | 1 | 3 | 1 |
Operating Profit % | -126 % | 0 % | -106 % | 0 % | 0 % | 0 % | 0 % | 0 % | -127 % | -150 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | -53 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 1 | 1 | 0 | -0 | 0 | 0 | 0 | -1 | 1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | 0 | -1 | -0 | -0 | -0 | -0 | 22 | 10 | 13 | 0 | 19 | 0 | 1 | 1 | 1 | 1 | 1 | 3 | 1 |
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 2 | 2 | 0 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Profit | 1 | 1 | 0 | -0 | -0 | 0 | 0 | -1 | 1 | -0 | -0 | -0 | 1 | -0 | -0 | -0 | -0 | -0 | 0 | 0 | -1 | 0 | -0 | -0 | 1 | 17 | 7 | 12 | 1 | 15 | 0 | 1 | 1 | 1 | 1 | 1 | 2 | 1 |
EPS in ₹ | 0.98 | 0.89 | 0.02 | -0.13 | -0.18 | 0.17 | 0.10 | -0.51 | 0.61 | -0.08 | -0.19 | -0.23 | 0.49 | -0.22 | -0.14 | -0.20 | -0.13 | -0.01 | 0.03 | 0.08 | -0.89 | 0.12 | -0.07 | -0.09 | 0.96 | 15.65 | 6.79 | 10.84 | 1.24 | 14.31 | 0.22 | 0.47 | 0.67 | 0.71 | 0.75 | 0.73 | 2.01 | 0.70 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 20 | 20 | 21 | 19 | 19 | 18 | 29 | 58 | 73 | 77 |
Fixed Assets | 4 | 4 | 3 | 3 | 3 | 7 | 6 | 5 | 5 | 5 |
Current Assets | 5 | 5 | 6 | 6 | 5 | 5 | 9 | 45 | 63 | 59 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 |
Investments | 0 | 0 | 0 | 3 | 3 | 3 | 3 | 3 | 4 | 4 |
Other Assets | 15 | 16 | 17 | 14 | 13 | 8 | 20 | 48 | 65 | 68 |
Total Liabilities | 1 | 0 | 1 | 0 | 0 | 0 | 10 | 2 | 1 | 1 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 10 | 2 | 0 | 0 |
Non Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Equity | 19 | 20 | 20 | 19 | 18 | 17 | 18 | 56 | 73 | 76 |
Reserve & Surplus | 14 | 14 | 15 | 14 | 13 | 12 | 13 | 50 | 67 | 70 |
Share Capital | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
Net Cash Flow | 1 | -2 | -0 | 0 | 0 | 2 | -2 | 0 | -0 |
Investing Activities | 2 | 1 | 1 | 1 | 1 | 0 | -12 | 8 | 4 |
Operating Activities | -1 | -3 | -1 | -1 | -1 | 2 | 9 | -8 | -4 |
Financing Activities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Promoter | 74.27 % | 74.27 % | 74.27 % | 74.27 % | 74.27 % | 74.27 % | 74.27 % | 74.27 % | 74.27 % | 74.27 % | 74.27 % | 74.27 % | 74.27 % | 74.27 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.11 % | 0.11 % | 0.11 % | 0.11 % | 0.11 % | 0.11 % | 0.11 % | 0.11 % | 0.11 % | 0.11 % | 0.11 % | 0.11 % | 0.11 % | 0.11 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 25.63 % | 25.63 % | 25.63 % | 25.63 % | 25.63 % | 25.63 % | 25.63 % | 25.63 % | 25.63 % | 25.63 % | 25.63 % | 25.63 % | 25.63 % | 25.63 % |
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
177.30 | 17,225.31 | 24.45 | 9,825.07 | 19.60 | 673 | 14.27 | 42.59 | |
2,414.15 | 14,732.86 | 6.68 | 280.90 | 113.95 | 145 | - | - | |
4,188.25 | 7,925.68 | 37.37 | 1,368.80 | 2.65 | 208 | 8.89 | 58.19 | |
1,301.60 | 7,073.02 | 83.04 | 190.75 | 59.52 | 18 | 9.02 | 75.77 | |
371.55 | 6,954.05 | 86.92 | 1,816.25 | -12.32 | 76 | 31.92 | 40.88 | |
785.00 | 3,366.30 | 76.19 | 4,403.50 | -17.60 | 71 | 72.17 | 41.31 | |
938.50 | 2,339.76 | 25.23 | 1,103.67 | 0.25 | 90 | 20.57 | 49.17 | |
246.00 | 2,059.17 | 34.24 | 621.16 | 11.48 | 62 | -7.01 | 46.92 | |
808.70 | 1,702.41 | 28.61 | 1,089.41 | -4.32 | 60 | -14.40 | 69.79 | |
164.30 | 1,559.61 | 14.96 | 2,862.58 | 3.99 | 113 | -29.47 | 61.91 |