| Quarterly Financials | Jun 2024 | Sept 2024 |
| Revenue | 26 | 7 |
| Expenses | 21 | 5 |
| EBITDA | 6 | 2 |
| Operating Profit % | 22 % | 28 % |
| Depreciation | 1 | 1 |
| Interest | 0 | 0 |
| Profit Before Tax | 5 | 1 |
| Tax | 1 | -0 |
| Net Profit | 4 | 2 |
| EPS in ₹ | 3.31 | 1.04 |


Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
|---|---|---|---|---|---|---|---|---|
640.20 | #1 1,58,469.67 | 36.47 | 9,816.00 | 9.12 | 2,622 | 4.09 | 43.58 | |
1,100.60 | 1,09,956.55 | 28.37 | #1 17,119.50 | 20.82 | #1 3,431 | 103.39 | 41.54 | |
1,888.00 | 67,522.32 | 41.47 | 4,593.60 | 15.87 | 1,557 | 22.94 | 43.19 | |
1,490.80 | 64,213.26 | 52.55 | 13,195.50 | #1 70.58 | 1,305 | -12.87 | 42.16 | |
1,728.40 | 62,845.01 | 24.68 | 6,304.30 | 15.16 | 2,507 | 29.01 | 39.62 | |
1,731.50 | 52,157.28 | 35.37 | 8,410.90 | 20.72 | 1,841 | -41.61 | 34.53 | |
588.80 | 21,189.55 | 37.74 | 2,579.10 | 22.80 | 554 | 18.51 | 48.57 | |
636.05 | 20,745.56 | 27.12 | 5,909.00 | 11.21 | 725 | 37.37 | 53.98 | |
1,225.40 | 13,103.55 | 57.36 | 5,383.80 | 29.33 | 193 | #1 273.53 | 35.06 | |
763.25 | 10,724.48 | #1 10.42 | 2,595.87 | -1.60 | 1,247 | -147.97 | 43.02 |
| Quarterly Financials | Jun 2024 | Sept 2024 |
| Revenue | 26 | 7 |
| Expenses | 21 | 5 |
| EBITDA | 6 | 2 |
| Operating Profit % | 22 % | 28 % |
| Depreciation | 1 | 1 |
| Interest | 0 | 0 |
| Profit Before Tax | 5 | 1 |
| Tax | 1 | -0 |
| Net Profit | 4 | 2 |
| EPS in ₹ | 3.31 | 1.04 |
| Balance Sheet | 2022 | 2023 | 2024 | 2025 | 2026 |
| Total Assets | 126 | 99 | 108 | 194 | 240 |
| Fixed Assets | 1 | 8 | 31 | 31 | 50 |
| Current Assets | 124 | 90 | 75 | 162 | 169 |
| Capital Work in Progress | 0 | 0 | 0 | 0 | 19 |
| Investments | 1 | 1 | 1 | 1 | 1 |
| Other Assets | 124 | 90 | 75 | 162 | 170 |
| Total Equity & Liabilities | 126 | 99 | 108 | 194 | 240 |
| Current Liabilities | 114 | 75 | 70 | 73 | 78 |
| Non Current Liabilities | 1 | 5 | 9 | 5 | 36 |
| Total Equity | 11 | 19 | 29 | 117 | 126 |
| Reserve & Surplus | 10 | 18 | 22 | 104 | 113 |
| Share Capital | 1 | 1 | 5 | 8 | 8 |
| Cash Flow | 2022 | 2023 | 2024 | 2025 | 2026 |
| Net Cash Flow | 0 | 0 | 0 | 61 | -53 |
| Investing Activities | -1 | -7 | -27 | -6 | -48 |
| Operating Activities | -3 | 18 | 32 | 5 | -25 |
| Financing Activities | 4 | -11 | -5 | 63 | 20 |
| % Holding | Sept 2024 | Dec 2024 | Mar 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
| Promoter | 100.00 % | 100.00 % | 71.36 % | 71.36 % | 72.38 % | 73.31 % | 73.31 % |
| FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 2.72 % | 2.72 % | 2.72 % |
| DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
| Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
| Public / Retail | 0.00 % | 0.00 % | 16.67 % | 13.88 % | 17.06 % | 16.28 % | 16.28 % |
| Others | 0.00 % | 0.00 % | 11.97 % | 14.76 % | 7.83 % | 7.70 % | 7.70 % |
| No of Share Holders | 7 | 7 | 7 | 1,012 | 703 | 666 | 881 |
| Annual Cash Flows | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Dividend Per Share (₹) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.75 | 1 | 0.5 |
| Dividend Yield (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1 | 0.59 | 0.29 |
| Record Date | Corporate Action | Information | Announcement Day | LTP at Annoucement | LTP at Record Day |
|---|---|---|---|---|---|
| 23 May 2025 | NA | 23 May 2025 | 170.00 | 170.00 | |
| 24 Jun 2025 | NA | 24 Jun 2025 | 170.00 | 170.00 | |
| 11 Jul 2025 | ₹ 1.00 /share | 11 Jul 2025 | 170.00 | 170.00 | |
| 05 Aug 2025 | NA | 05 Aug 2025 | 170.00 | 170.00 | |
| 27 Sept 2025 | NA | 27 Sept 2025 | 170.00 | 170.00 | |
| 16 Oct 2025 | NA | 16 Oct 2025 | 176.70 | 178.00 | |
| 07 Nov 2025 | NA | 07 Nov 2025 | 170.00 | 172.00 | |
| 12 Feb 2026 | NA | 12 Feb 2026 | 170.00 | 170.00 | |
| 25 May 2026 | NA | 25 May 2026 | 172.00 | 181.00 | |
| 11 Aug 2026 | NA | 11 Aug 2026 | 171.00 | 170.00 | |
| 21 Aug 2026 | ₹ 0.50 /share | 21 Aug 2026 | 181.00 | 177.80 |