| Annual Financials | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM |
| Revenue | 91 | 75 | 74 | 61 | 56 | 64 | 63 | 65 | 124 | 185 | 210 | 247 |
| Expenses | 81 | 67 | 67 | 52 | 47 | 56 | 58 | 59 | 110 | 160 | 175 | 208 |
| EBITDA | 10 | 8 | 7 | 9 | 9 | 8 | 5 | 5 | 13 | 25 | 35 | 40 |
| Operating Profit % | 10 % | 9 % | 8 % | 14 % | 14 % | 12 % | 6 % | 8 % | 10 % | 13 % | 16 % | 15 % |
| Depreciation | 2 | 1 | 1 | 1 | 1 | 0 | 0 | 1 | 1 | 4 | 5 | 5 |
| Interest | 6 | 6 | 5 | 3 | 4 | 3 | 4 | 4 | 5 | 5 | 7 | 8 |
| Profit Before Tax | 1 | 1 | 0 | 5 | 4 | 4 | -3 | 1 | 10 | 16 | 22 | 26 |
| Tax | 0 | 0 | 0 | 2 | 1 | 1 | -1 | 0 | 3 | 4 | 6 | 7 |
| Net Profit | 1 | 0 | 0 | 3 | 3 | 3 | -2 | 1 | 8 | 11 | 16 | 19 |
| EPS in ₹ | 3.18 | 1.38 | 1.08 | 12.08 | 3.36 | 2.05 | -1.76 | 0.68 | 5.95 | 2.96 | 3.36 | 3.50 |












