Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Revenue | 27 | 20 | 24 | 21 | 20 | 16 | 17 | 5 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 1 | 2 | 2 | 0 | 0 | 0 | 0 | 0 | 1 | 2 | 1 | 1 | 1 | 1 | 4 | 0 | 0 | 6 | 2 | 2 | 3 | 1 | 1 |
Expenses | 26 | 20 | 24 | 21 | 22 | 17 | 20 | 9 | 2 | 2 | 1 | 0 | 0 | 0 | 0 | 1 | 3 | 2 | 1 | 1 | 0 | 0 | 6 | 0 | 0 | 1 | 1 | 1 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 2 | 0 |
EBITDA | 1 | 0 | 1 | -0 | -2 | -1 | -3 | -4 | -1 | -1 | -1 | -0 | 1 | -0 | -0 | 0 | -0 | -0 | -1 | -1 | -0 | 0 | -6 | 1 | 2 | -0 | -0 | 0 | 1 | 3 | -1 | -1 | 5 | 2 | 1 | 2 | -1 | 0 |
Operating Profit % | 3 % | 0 % | 2 % | -2 % | -10 % | -6 % | -17 % | -93 % | -319 % | -548 % | 0 % | 0 % | 0 % | 0 % | 0 % | 2 % | -22 % | -6 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | -920 % | 0 % | 0 % | 82 % | 0 % | 55 % | -3,050 % | 47 % |
Depreciation | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 1 | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | -4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 0 | -2 | -1 | -2 | -4 | -3 | -5 | -6 | -3 | -3 | -3 | -3 | 5 | -0 | -1 | -0 | -1 | -0 | -1 | -1 | -0 | -0 | -6 | 1 | 1 | -0 | -0 | 0 | 1 | 3 | -1 | -1 | 5 | 2 | 1 | 2 | -1 | 0 |
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Profit | 0 | -2 | -1 | -2 | -4 | -3 | -5 | -6 | -3 | -3 | -3 | -3 | 5 | -0 | -1 | -0 | -1 | -0 | -1 | -1 | -0 | -0 | -6 | 1 | 1 | -0 | -0 | 0 | 1 | 3 | -1 | -1 | 5 | 2 | 1 | 2 | -1 | 0 |
EPS in ₹ | 0.04 | -4.42 | -3.38 | -5.57 | -12.26 | -7.78 | -13.18 | -17.12 | -8.82 | -9.61 | -8.28 | -7.72 | 13.15 | -1.27 | -1.54 | -1.19 | -2.87 | -1.12 | -3.53 | -3.63 | -0.35 | -0.52 | -16.24 | 4.09 | 3.70 | -0.31 | -0.94 | 1.14 | 3.86 | 9.97 | -1.67 | -2.05 | 15.63 | 5.39 | 3.85 | 7.07 | -3.94 | 0.47 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 59 | 53 | 36 | 32 | 31 | 26 | 18 | 13 | 10 | 13 |
Fixed Assets | 27 | 26 | 23 | 21 | 20 | 18 | 7 | 6 | 2 | 2 |
Current Assets | 30 | 24 | 12 | 9 | 9 | 8 | 11 | 6 | 7 | 11 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Assets | 32 | 26 | 14 | 11 | 12 | 8 | 11 | 6 | 8 | 12 |
Total Liabilities | 52 | 55 | 54 | 54 | 55 | 51 | 47 | 40 | 32 | 32 |
Current Liabilities | 31 | 35 | 35 | 35 | 34 | 33 | 30 | 15 | 20 | 21 |
Non Current Liabilities | 21 | 20 | 19 | 19 | 21 | 17 | 16 | 25 | 12 | 11 |
Total Equity | 7 | -2 | -18 | -22 | -24 | -24 | -29 | -28 | -23 | -18 |
Reserve & Surplus | 4 | -5 | -21 | -25 | -27 | -28 | -32 | -31 | -26 | -22 |
Share Capital | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | 1 | -2 | -0 | -0 | 0 | -0 | 0 | -0 | 0 | 0 |
Investing Activities | -1 | -0 | 3 | 0 | 0 | 3 | 8 | 2 | 5 | 1 |
Operating Activities | -2 | 1 | 3 | 3 | 1 | -2 | -10 | 2 | -6 | 3 |
Financing Activities | 5 | -3 | -5 | -3 | -1 | -0 | 2 | -4 | 1 | -4 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Promoter | 58.67 % | 58.67 % | 58.67 % | 58.67 % | 58.67 % | 58.67 % | 58.67 % | 58.67 % | 58.67 % | 58.67 % | 58.67 % | 58.67 % | 58.67 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 41.32 % | 41.32 % | 41.32 % | 41.32 % | 41.32 % | 41.32 % | 41.32 % | 41.32 % | 41.32 % | 41.32 % | 41.32 % | 41.32 % | 41.32 % |
No dividends have been distributed by the company in the past 10 years
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
844.85 | 2,14,040.20 | 75.19 | 6,958.34 | 15.74 | 1,630 | 22.54 | 43.17 | |
2,897.45 | 85,316.41 | 76.15 | 4,334.22 | 42.62 | 747 | 288.06 | 42.83 | |
1,750.80 | 75,511.32 | 56.35 | 9,425.30 | 7.45 | 1,629 | -3.40 | 42.26 | |
1,808.40 | 67,091.88 | 30.64 | 4,818.77 | 12.24 | 1,927 | 81.73 | 46.28 | |
1,672.30 | 59,130.61 | 54.16 | 4,109.87 | 49.20 | 1,326 | 8.13 | 40.75 | |
1,370.00 | 33,423.33 | 67.28 | 5,064.15 | 42.12 | 401 | 267.88 | 59.41 | |
721.05 | 24,002.44 | 79.69 | 1,520.74 | 51.34 | 265 | 81.58 | 64.61 | |
1,536.05 | 22,187.34 | - | 1,324.55 | -16.48 | 16 | 194.71 | 51.66 | |
1,790.85 | 18,463.44 | 400.51 | 3,217.88 | -5.42 | 49 | -49.71 | 43.55 | |
1,654.15 | 11,377.78 | 20.80 | 9,285.63 | 11.38 | 1,643 | 590.60 | 25.58 |