Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Revenue | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 2 | 3 | 3 | 4 | 2 | 2 | 2 | 4 | 2 | 3 | 2 | 6 | 3 | 3 | 2 | 5 | 5 | 5 | 8 | 5 | 3 | 4 | 2 | 4 | 4 | 4 | 3 | 3 | 3 |
Expenses | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 3 | 3 | 4 | 1 | 2 | 2 | 4 | 2 | 3 | 2 | 5 | 3 | 3 | 2 | 5 | 5 | 4 | 8 | 5 | 2 | 4 | 2 | 4 | 3 | 4 | 3 | 2 | 3 |
EBITDA | -0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 |
Operating Profit % | -8 % | 4 % | -12 % | -8 % | -20 % | 1 % | 5 % | 7 % | -11 % | 0 % | 9 % | 7 % | 5 % | 2 % | 10 % | 3 % | -2 % | 0 % | 3 % | 6 % | 11 % | 5 % | 8 % | 2 % | -10 % | 4 % | 3 % | 2 % | 0 % | 2 % | 4 % | 1 % | -15 % | 7 % | 4 % | 2 % | -9 % | 5 % | 5 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | -0 | -0 | -0 | 0 | -0 | -0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 |
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Profit | -0 | -0 | -0 | 0 | -0 | -0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 |
EPS in ₹ | -0.03 | 0.00 | -0.03 | 0.00 | -0.05 | -0.01 | 0.00 | 0.01 | -0.05 | 0.00 | 0.02 | 0.05 | 0.04 | 0.02 | 0.03 | 0.00 | -0.02 | 0.01 | 0.04 | 0.06 | 0.03 | 0.09 | 0.06 | 0.03 | -0.03 | 0.06 | 0.02 | 0.02 | -0.03 | 0.02 | 0.01 | 0.02 | -0.04 | 0.05 | 0.02 | 0.02 | -0.05 | 0.03 | 0.02 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 6 | 7 | 6 | 7 | 7 | 9 | 9 | 12 | 9 | 10 |
Fixed Assets | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 1 |
Current Assets | 4 | 4 | 3 | 5 | 5 | 6 | 6 | 9 | 7 | 7 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Assets | 4 | 5 | 4 | 5 | 5 | 7 | 7 | 10 | 8 | 8 |
Total Liabilities | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 5 | 2 | 2 |
Current Liabilities | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 5 | 2 | 2 |
Non Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Equity | 6 | 6 | 5 | 6 | 6 | 6 | 7 | 7 | 7 | 7 |
Reserve & Surplus | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 2 | 2 | 2 |
Share Capital | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | 0 | 0 | 0 | 0 | -0 | 1 | -2 | 1 | -1 | 2 |
Investing Activities | -0 | 0 | -0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 |
Operating Activities | 0 | 0 | 0 | 0 | -0 | 2 | -1 | 1 | -1 | 2 |
Financing Activities | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Promoter | 28.74 % | 28.74 % | 28.74 % | 28.74 % | 28.74 % | 28.74 % | 28.74 % | 28.74 % | 28.74 % | 28.74 % | 28.74 % | 28.74 % | 28.74 % | 28.74 % | 28.74 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.39 % | 0.39 % | 0.39 % | 0.39 % | 0.39 % | 0.39 % | 0.39 % | 0.39 % | 0.39 % | 0.39 % | 0.39 % | 0.39 % | 0.39 % | 0.39 % | 0.39 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 70.87 % | 70.87 % | 70.87 % | 70.87 % | 70.87 % | 70.87 % | 70.87 % | 70.87 % | 70.87 % | 70.87 % | 70.87 % | 70.87 % | 70.87 % | 70.87 % | 70.87 % |
No dividends have been distributed by the company in the past 10 years
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
3,199.85 | 1,06,923.65 | 61.44 | 10,785.75 | 11.59 | 1,656 | 17.36 | 41.27 | |
2,864.20 | 37,283.14 | 42.61 | 4,293.31 | 11.77 | 816 | 10.84 | 37.47 | |
1,777.60 | 29,766.52 | 43.04 | 5,834.96 | 50.97 | 772 | -15.74 | 56.01 | |
1,306.25 | 17,722.33 | 50.86 | 2,032.96 | 19.85 | 397 | -21.22 | 46.92 | |
2,011.80 | 16,095.48 | 32.61 | 1,761.04 | 15.65 | 461 | 12.63 | 55.05 | |
299.40 | 13,656.09 | 40.89 | 2,227.83 | 16.55 | 315 | 26.45 | 59.22 | |
852.00 | 8,247.69 | 200.81 | 1,159.77 | 8.64 | 32 | 1,091.53 | 55.02 | |
1,706.30 | 4,206.46 | 125.99 | 207.35 | 40.06 | 34 | - | 64.77 | |
1,078.40 | 2,244.59 | 37.66 | 644.42 | 23.21 | 58 | 11.68 | 60.40 | |
2,673.15 | 2,197.20 | 93.62 | 315.18 | 12.07 | 21 | 107.67 | 70.48 |