| Quarterly Financials | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 |
| Revenue | 188 | 120 | 185 | 204 | 278 | 257 | 309 | 340 | 425 | 344 | 443 | 534 |
| Expenses | 169 | 111 | 169 | 179 | 246 | 230 | 276 | 308 | 376 | 302 | 388 | 473 |
| EBITDA | 19 | 9 | 16 | 25 | 32 | 27 | 33 | 33 | 49 | 43 | 55 | 61 |
| Operating Profit % | 9 % | 7 % | 8 % | 10 % | 10 % | 9 % | 9 % | 9 % | 9 % | 9 % | 10 % | 10 % |
| Depreciation | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 4 | 6 | 7 | 8 | 10 |
| Interest | 6 | 4 | 3 | 2 | 4 | 2 | 2 | 2 | 1 | 1 | 1 | 1 |
| Profit Before Tax | 10 | 3 | 10 | 21 | 26 | 23 | 28 | 26 | 41 | 35 | 46 | 50 |
| Tax | 3 | 1 | 2 | 6 | 7 | 6 | 8 | 7 | 10 | 9 | 11 | 13 |
| Net Profit | 8 | 2 | 8 | 15 | 19 | 17 | 20 | 20 | 31 | 26 | 35 | 37 |
| EPS in ₹ | 0.21 | 0.24 | 0.78 | 1.47 | 1.57 | 1.37 | 1.66 | 1.61 | 2.32 | 1.94 | 2.61 | 2.76 |




















