Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Revenue | 1 | 2 | 5 | 4 | 1 | 2 | 5 | 2 | 1 | 1 | 7 | 5 | 1 | 2 | 8 | 7 | 2 | 3 | 10 | 11 | 1 | 1 | 11 | 9 | 0 | 7 | 17 | 6 | 1 | 3 | 23 | 8 | 1 | 4 | 17 | 9 | 2 | 6 |
Expenses | 3 | 2 | 4 | 4 | 1 | 1 | 4 | 3 | 2 | 1 | 6 | 5 | 1 | 1 | 7 | 7 | 1 | 3 | 9 | 10 | 1 | 0 | 10 | 9 | 0 | 6 | 16 | 6 | 1 | 2 | 21 | 7 | 1 | 3 | 15 | 9 | 2 | 5 |
EBITDA | -3 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -1 | 0 | 1 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 1 | 1 | 0 | 0 | 1 | 1 | -0 | 1 | 1 | 1 | 0 | 1 | 2 | 1 | 0 | 1 | 2 | 1 | 1 | 1 |
Operating Profit % | -362 % | 11 % | 8 % | 5 % | 2 % | 14 % | 9 % | -17 % | -88 % | 22 % | 7 % | 7 % | 3 % | 18 % | 8 % | 8 % | 5 % | 13 % | 7 % | 8 % | 5 % | 51 % | 8 % | 10 % | -9 % | 13 % | 5 % | 11 % | 16 % | 19 % | 8 % | 8 % | 1 % | 20 % | 10 % | 8 % | 26 % | 17 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 |
Profit Before Tax | -3 | 0 | 0 | 0 | -0 | 0 | 0 | -1 | -1 | 0 | 1 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 1 | 0 | -0 | 0 | 1 | 0 | -1 | 0 | 1 | 0 | -0 | 0 |
Tax | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 |
Net Profit | -3 | 0 | 0 | 0 | -0 | 0 | 0 | -1 | -1 | 0 | 1 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 1 | 0 | -0 | 0 | 1 | 0 | -1 | 0 | 1 | 0 | -0 | 0 |
EPS in ₹ | -8.09 | 0.20 | 0.34 | 0.18 | -0.47 | 0.04 | 0.38 | -1.74 | -2.70 | 0.11 | 2.35 | 0.30 | -0.33 | 0.22 | 1.00 | 0.56 | -0.59 | 0.43 | 0.73 | 0.52 | -0.73 | 0.19 | 0.70 | 0.59 | -0.99 | 0.63 | 1.85 | 0.53 | -0.31 | 0.35 | 3.16 | 0.79 | -1.52 | 0.40 | 2.00 | 0.40 | -0.18 | 0.84 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 13 | 14 | 14 | 13 | 16 | 20 | 23 | 26 | 27 | 34 |
Fixed Assets | 4 | 4 | 4 | 4 | 5 | 6 | 5 | 5 | 5 | 8 |
Current Assets | 8 | 9 | 9 | 8 | 10 | 14 | 17 | 20 | 22 | 26 |
Capital Work in Progress | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Assets | 9 | 10 | 9 | 8 | 10 | 14 | 18 | 20 | 22 | 26 |
Total Liabilities | 6 | 7 | 8 | 6 | 8 | 12 | 15 | 17 | 18 | 24 |
Current Liabilities | 4 | 5 | 6 | 4 | 6 | 9 | 12 | 14 | 15 | 19 |
Non Current Liabilities | 2 | 2 | 2 | 2 | 3 | 3 | 4 | 4 | 3 | 4 |
Total Equity | 7 | 8 | 6 | 7 | 7 | 8 | 8 | 9 | 10 | 10 |
Reserve & Surplus | 4 | 4 | 3 | 4 | 4 | 4 | 4 | 5 | 6 | 7 |
Share Capital | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | -0 | -0 | 0 | -0 | 0 | -0 | 0 | 2 | 0 | -2 |
Investing Activities | 1 | 0 | -0 | -1 | 1 | 1 | -0 | -1 | -1 | -4 |
Operating Activities | -1 | -0 | 0 | 1 | -1 | -1 | -0 | 5 | 2 | 2 |
Financing Activities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -1 | -0 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Promoter | 74.96 % | 74.96 % | 74.96 % | 74.29 % | 74.27 % | 74.27 % | 73.91 % | 73.88 % | 73.88 % | 73.88 % | 73.88 % | 73.88 % | 73.88 % | 73.88 % | 73.88 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.34 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 25.04 % | 25.04 % | 25.04 % | 25.71 % | 25.73 % | 25.73 % | 25.75 % | 26.12 % | 26.12 % | 26.12 % | 26.12 % | 26.12 % | 26.12 % | 26.12 % | 26.12 % |
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
155.02 | 15,092.19 | 21.27 | 9,825.07 | 19.60 | 673 | 0.99 | 43.77 | |
2,241.35 | 13,706.90 | 6.22 | 280.90 | 113.95 | 145 | - | 42.71 | |
4,156.85 | 7,998.74 | 37.71 | 1,368.80 | 2.65 | 208 | 8.89 | 56.21 | |
1,166.90 | 6,308.79 | 73.60 | 190.75 | 59.52 | 18 | 2.94 | 41.06 | |
299.90 | 6,212.12 | 77.64 | 1,816.25 | -12.32 | 76 | 31.92 | 42.04 | |
748.85 | 3,329.96 | 75.37 | 4,403.50 | -17.60 | 71 | 72.17 | 46.44 | |
929.70 | 2,310.78 | 24.92 | 1,103.67 | 0.25 | 90 | 20.57 | 56.99 | |
160.30 | 2,143.28 | 20.56 | 2,862.58 | 3.99 | 113 | -29.47 | 52.20 | |
229.47 | 1,957.13 | 32.55 | 621.16 | 11.48 | 62 | -7.01 | 44.19 | |
771.95 | 1,624.25 | 27.30 | 1,089.41 | -4.32 | 60 | -14.40 | 42.77 |