Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Revenue | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 0 |
EBITDA | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 |
Operating Profit % | -244 % | 0 % | 0 % | 0 % | 147 % | 63 % | 63 % | 0 % | 27 % | 43 % | 20 % | 0 % | 0 % | 50 % | 43 % | 43 % | -63 % | 10 % | 10 % | 244 % | 129 % | 100 % | 21 % | 60 % | 69 % | 73 % | 68 % | 33 % | 98 % | 58 % | 93 % | 82 % | 21 % | 81 % | 93 % | 94 % | 57 % | 87 % | 89 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 1 | -0 | 0 | 0 | -0 | 1 | 0 | 0 |
Profit Before Tax | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 1 | 0 | 0 | 0 | 1 | 1 | 1 | 0 | 1 | 1 |
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 |
Net Profit | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 1 | 0 | 0 | 0 | 1 | 1 | 1 | -1 | 1 | 1 |
EPS in ₹ | -0.70 | 0.19 | 0.25 | 0.25 | -0.67 | 0.14 | 0.15 | 0.07 | -0.03 | 0.08 | 0.04 | 0.07 | -0.04 | 0.10 | 0.09 | 0.09 | -0.17 | 0.03 | 0.04 | 0.67 | -0.56 | 0.11 | 0.10 | 0.20 | -0.35 | 0.23 | 0.75 | 0.63 | -0.70 | 1.53 | 0.25 | 0.33 | 0.06 | 0.85 | 0.84 | 2.15 | -1.40 | 0.05 | 0.04 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 5 | 5 | 5 | 5 | 5 | 8 | 10 | 39 | 45 | 61 |
Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Current Assets | 0 | 1 | 1 | 1 | 0 | 7 | 0 | 4 | 0 | 3 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 2 | 2 | 2 |
Other Assets | 5 | 5 | 5 | 5 | 5 | 7 | 9 | 37 | 43 | 59 |
Total Liabilities | 0 | 0 | 0 | 0 | 0 | 3 | 5 | 34 | 33 | 26 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 2 | 3 |
Non Current Liabilities | 0 | 0 | 0 | 0 | 0 | 3 | 5 | 32 | 31 | 24 |
Total Equity | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 12 | 34 |
Reserve & Surplus | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 5 | 24 |
Share Capital | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 6 | 10 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | -0 | 0 | -0 | 0 | -0 | 0 | 0 | 3 | -3 | 3 |
Investing Activities | 0 | 1 | 0 | -1 | 1 | 0 | 0 | -1 | 0 | 0 |
Operating Activities | -0 | -1 | -0 | 2 | -1 | -3 | -2 | -23 | -8 | -10 |
Financing Activities | 0 | 0 | 0 | 0 | 0 | 3 | 2 | 27 | 5 | 13 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Apr 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Nov 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Promoter | 49.00 % | 49.00 % | 49.00 % | 49.00 % | 49.00 % | 54.61 % | 54.61 % | 54.61 % | 54.61 % | 54.62 % | 54.62 % | 54.62 % | 39.98 % | 39.98 % | 39.98 % | 56.71 % | 56.71 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 51.00 % | 51.00 % | 51.00 % | 51.00 % | 51.00 % | 45.39 % | 45.39 % | 45.39 % | 45.39 % | 45.38 % | 45.38 % | 45.38 % | 60.02 % | 60.02 % | 60.02 % | 43.29 % | 43.29 % |
No dividends have been distributed by the company in the past 10 years
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
6,465.65 | 4,08,649.09 | 26.58 | 54,982.51 | 32.75 | 14,451 | 13.04 | 31.00 | |
1,569.25 | 2,54,659.63 | 29.96 | 1,10,383.00 | 34.50 | 15,595 | 11.30 | 24.09 | |
314.20 | 2,02,828.59 | 126.19 | 1,854.68 | 4,036.22 | 1,605 | 3.13 | 44.17 | |
10,420.95 | 1,17,218.42 | 15.82 | 1,713.46 | 224.92 | 7,365 | -4.89 | 47.29 | |
2,802.20 | 1,06,201.87 | 13.55 | 36,412.99 | 19.35 | 7,391 | 20.17 | 27.44 | |
1,204.90 | 1,03,803.03 | 26.94 | 19,419.87 | 48.18 | 3,411 | 25.22 | 30.11 | |
4,214.10 | 89,342.73 | 40.44 | 3,163.39 | 27.42 | 1,943 | 32.09 | 40.37 | |
1,899.55 | 76,159.71 | 16.28 | 15,162.74 | 26.62 | 4,468 | 20.63 | 51.67 | |
675.05 | 65,035.92 | 29.43 | 17,483.48 | 22.39 | 2,408 | -32.93 | 35.90 | |
183.01 | 48,081.06 | 12.95 | 34,560.58 | 14.43 | 3,439 | 40.83 | 28.91 |