| Quarterly Financials | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 |
| Revenue | 75 | 109 | 102 | 118 | 108 | 112 | 117 | 119 | 125 | 123 | 135 | 122 | 143 | 147 | 156 | 165 | 176 | 179 | 192 | 199 | 208 | 215 | 226 | 238 |
| Expenses | 70 | 116 | 89 | 100 | 96 | 99 | 102 | 105 | 108 | 106 | 117 | 106 | 124 | 128 | 134 | 142 | 149 | 154 | 164 | 170 | 177 | 184 | 194 | 209 |
| EBITDA | 5 | -7 | 13 | 18 | 12 | 13 | 14 | 15 | 17 | 17 | 19 | 16 | 19 | 20 | 22 | 24 | 26 | 25 | 28 | 29 | 31 | 32 | 32 | 29 |
| Operating Profit % | 6 % | -13 % | 12 % | 15 % | 10 % | 11 % | 11 % | 11 % | 11 % | 12 % | 12 % | 12 % | 12 % | 12 % | 12 % | 13 % | 13 % | 12 % | 12 % | 13 % | 13 % | 13 % | 13 % | 10 % |
| Depreciation | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 4 | 3 | 3 | 3 | 4 | 6 | 7 | 7 | 8 | 7 | 8 | 8 |
| Interest | 1 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 2 | 1 | 1 | 1 | 1 |
| Profit Before Tax | 2 | -11 | 9 | 15 | 8 | 10 | 11 | 12 | 14 | 14 | 16 | 13 | 15 | 16 | 18 | 20 | 23 | 18 | 20 | 20 | 21 | 23 | 24 | 20 |
| Tax | 1 | 2 | -0 | 2 | 2 | 3 | 3 | 3 | -1 | 4 | 4 | 4 | 4 | 4 | 4 | 5 | 6 | 5 | 5 | 5 | 5 | 6 | 6 | 5 |
| Net Profit | 1 | -12 | 9 | 12 | 6 | 7 | 8 | 8 | 15 | 10 | 12 | 9 | 11 | 12 | 14 | 15 | 17 | 14 | 16 | 16 | 16 | 18 | 18 | 15 |
| EPS in ₹ | 0.36 | -6.47 | 5.18 | 6.75 | 3.24 | 3.67 | 4.11 | 3.81 | 6.97 | 4.50 | 5.59 | 4.23 | 5.37 | 5.79 | 6.75 | 7.26 | 8.17 | 6.47 | 7.49 | 7.45 | 7.77 | 8.43 | 8.48 | 7.12 |















