| Quarterly Financials | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 |
Revenue  | 15 | 16 | 11 | 15 | 15 | 59 | 17 | 14 | 7 | 75 | 2 | 17 | 6 | 6 | 7 | 9 | 12 | 12 | 25 | 8 | 1 | 1 | 1 | 4 | 1 | 1 | 1 | 45 | 1 | 150 | 1 |
| Expenses | 1 | 1 | 2 | 2 | 2 | 1 | 1 | 90 | 2 | 2 | 1 | 42 | 0 | 1 | 1 | 1 | 0 | 0 | 0 | 32 | 0 | 0 | 11 | 30 | 272 | -5 | -7 | 16 | 0 | 150 | 0 |
| EBITDA | 14 | 15 | 10 | 13 | 13 | 58 | 16 | -76 | 5 | 73 | 2 | -25 | 5 | 5 | 6 | 9 | 12 | 12 | 24 | -24 | 0 | 1 | -10 | -27 | -271 | 6 | 7 | 30 | 1 | -0 | 1 |
| Operating Profit % | 89 % | 89 % | 80 % | 89 % | 89 % | 89 % | 92 % | -3,895 % | 76 % | 80 % | 69 % | -827 % | 94 % | 91 % | 87 % | 93 % | 97 % | 98 % | 97 % | 197 % | 22 % | 37 % | -2,013 % | -2,123 % | -54,264 % | 429 % | 1,508 % | -3,108 % | 53 % | -2,50,533 % | 64 % |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | 24 | 27 | 31 | 27 | 27 | 27 | 27 | -22 | 10 | 8 | 3 | -11 | 0 | 0 | 0 | 34 | 3 | 3 | 2 | 2 | 0 | 0 | 1 | 2 | 0 | 0 | 1 | 0 | 0 | 0 | 0 |
| Profit Before Tax | -11 | -12 | -22 | -15 | -15 | 31 | -11 | -54 | -5 | 65 | -1 | -15 | 5 | 5 | 6 | -25 | 9 | 9 | 22 | -27 | 0 | 1 | -11 | -29 | -272 | 6 | 7 | 29 | 1 | -0 | 1 |
| Tax | 0 | -6 | 1 | 0 | 0 | 0 | 0 | -22 | 0 | -48 | 0 | 41 | 10 | 10 | 3 | -18 | 1 | 9 | 2 | -16 | 0 | 2 | 4 | 3 | -65 | 1 | 1 | 14 | -1 | 23 | -22 |
| Net Profit | -11 | -6 | -22 | -15 | -15 | 31 | -11 | -33 | -5 | 113 | -1 | -56 | -5 | -5 | 2 | -7 | 8 | -0 | 20 | -10 | 0 | -1 | -15 | -32 | -207 | 4 | 6 | 15 | 2 | -23 | 23 |
| EPS in ₹ | -9.60 | -5.81 | -20.35 | -13.48 | -13.48 | 28.21 | -10.35 | -29.64 | -4.76 | 102.89 | -1.14 | -50.48 | -4.37 | -4.59 | 2.15 | -6.43 | 7.01 | -0.37 | 18.34 | -9.37 | -1.97 | -0.94 | -13.70 | -29.41 | -188.84 | 3.98 | 5.23 | 14.06 | 1.61 | -21.18 | 20.73 |
Williamson Magor
Williamson Magor
26.48
+0.14
(0.53%)
Market Cap
29.01 Cr
PE Ratio
1.71
Volume
1,24,207.00
Day High - Low
28.80 - 25.95
52W High-Low
41.00 - 25.31
There are new updates from the company1 day ago
View
Key Fundamentals
Market Cap
29.01 Cr
EPS
-165.56
PE Ratio
1.71
PB Ratio
-0.16
Book Value
-165.43
EBITDA
-228.60
Dividend Yield
0.00 %
Industry
Financial Services Sector
Investment Company Return on Equity
79.73
Debt to Equity
0.00
Actual
Company News
View All News
Williamson Magor & Co. Limited announces withdrawal of insolvency application filed by Carnex Timbers Pvt Ltd under section 7 of IBC, 2016, after parties reached full settlement on March 10, 2026.
Williamson Magor & Co. Limited issues postal ballot notice for appointment of two new directors - Mr Dillip Kumar Parida and Mr Javed Hossain, with e-voting from March 12 to April 10, 2026.
Williamson Magor & Co. Limited announces resignation of two Non-Executive & Non-Independent Directors Mrs. Sonali Datta Sarkar and Mr Amit Dey effective January 28, 2026 due to personal commitments.
View more
Peer Comparison Compare Peers on Screener
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
|---|---|---|---|---|---|---|---|---|
310.75 | #1 81,327.78 | 23.40 | 40,723.80 | 17.83 | 3,382 | 33.32 | 32.55 | |
258.00 | 64,567.79 | 23.66 | 15,941.00 | 8.25 | 2,643 | 17.95 | 33.01 | |
621.70 | 31,455.10 | 78.08 | 306.20 | -20.65 | 312 | #1 284.69 | 43.07 | |
1,553.90 | 29,178.74 | #1 5.35 | 33,459.90 | 28.26 | #1 4,734 | 26.80 | 40.36 | |
13,864.00 | 28,049.79 | 8.96 | #1 45,032.90 | 12.82 | 2,379 | 41.42 | 43.18 | |
15,537.00 | 17,245.49 | 124.03 | 248.10 | #1 46.29 | 175 | 130.94 | 32.45 | |
12,629.00 | 14,433.14 | 40.95 | 185.20 | -17.14 | 214 | 24.24 | 37.05 | |
358.60 | 7,964.64 | 17.73 | 160.00 | -46.16 | 77 | -0.95 | 32.64 | |
219.48 | 7,259.40 | 54.34 | 7,396.90 | 17.42 | 183 | -21.04 | 48.45 | |
5,482.50 | 2,815.90 | 117.52 | 125.30 | 41.58 | 46 | -8.54 | 34.18 |
Automatic Screeners on ScanX
Growth Rate
Revenue Growth
718.97 %
Net Income Growth
378.63 %
Cash Flow Change
331.82 %
ROE
44.20 %
ROCE
911.00 %
EBITDA Margin (Avg.)
-23.73 %
Quarterly Financial Results
Balance Sheet
| Balance Sheet | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
| Total Assets | 548 | 652 | 704 | 852 | 655 | 662 | 509 | 524 | 593 | 391 |
| Fixed Assets | 2 | 2 | 2 | 2 | 1 | 0 | 0 | 0 | 0 | 0 |
| Current Assets | 213 | 197 | 191 | 148 | 266 | 344 | 61 | 91 | 71 | 72 |
| Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 336 | 116 | 70 | 35 | 49 | 158 | 179 |
| Other Assets | 546 | 651 | 702 | 515 | 538 | 593 | 473 | 475 | 435 | 212 |
| Total Equity & Liabilities | 548 | 652 | 704 | 852 | 655 | 662 | 509 | 524 | 593 | 391 |
| Current Liabilities | 374 | 250 | 285 | 142 | 167 | 170 | 69 | 77 | 67 | 64 |
| Non Current Liabilities | 21 | 264 | 330 | 745 | 756 | 605 | 598 | 574 | 595 | 555 |
| Total Equity | 153 | 139 | 89 | -34 | -268 | -113 | -158 | -128 | -69 | -228 |
| Reserve & Surplus | 142 | 128 | 78 | -45 | -279 | -124 | -169 | -138 | -80 | -239 |
| Share Capital | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 |
Cash Flow
| Cash Flow | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
| Net Cash Flow | -1 | 4 | -3 | -1 | 3 | 1 | -2 | 0 | -1 | -0 |
| Investing Activities | -48 | -121 | -28 | -5 | -0 | 219 | 4 | 53 | 0 | 0 |
| Operating Activities | -135 | 2 | -54 | -162 | -7 | -131 | 2 | -29 | 10 | 45 |
| Financing Activities | 182 | 122 | 79 | 166 | 10 | -87 | -7 | -24 | -11 | -45 |
Share Holding
| % Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 |
| Promoter | 62.01 % | 62.01 % | 62.01 % | 62.01 % | 62.01 % | 62.01 % | 62.01 % | 62.01 % | 62.01 % | 62.01 % | 62.01 % | 62.01 % | 62.01 % | 62.01 % | 62.01 % | 62.01 % | 62.01 % | 62.01 % | 62.01 % | 62.01 % |
| FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
| DIIs | 1.94 % | 0.30 % | 0.07 % | 0.06 % | 0.07 % | 0.07 % | 0.06 % | 0.06 % | 0.06 % | 0.06 % | 0.06 % | 0.06 % | 0.06 % | 0.06 % | 0.06 % | 0.06 % | 0.06 % | 0.06 % | 0.06 % | 0.06 % |
| Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
| Public / Retail | 33.36 % | 35.11 % | 33.97 % | 33.71 % | 33.93 % | 34.13 % | 34.56 % | 34.51 % | 34.53 % | 34.66 % | 34.78 % | 33.40 % | 33.82 % | 33.81 % | 33.96 % | 34.41 % | 34.05 % | 34.34 % | 34.43 % | 34.05 % |
| Others | 2.68 % | 2.58 % | 3.94 % | 4.22 % | 3.98 % | 3.78 % | 3.36 % | 3.41 % | 3.39 % | 3.26 % | 3.14 % | 4.52 % | 4.11 % | 4.11 % | 3.97 % | 3.51 % | 3.87 % | 3.58 % | 3.49 % | 3.87 % |
| No of Share Holders | 7,077 | 7,259 | 7,519 | 8,545 | 8,438 | 8,415 | 8,906 | 8,655 | 8,560 | 8,589 | 8,539 | 9,013 | 8,613 | 8,515 | 8,441 | 8,449 | 8,421 | 8,381 | 8,307 | 8,176 |
Announcements
Announcement under Regulation 30 (LODR)-Newspaper Publication
1 day ago
1 day agoIntimation Under Regulation 30 Of The SEBI (LODR) Regulations 2015.2 days ago
2 days agoShareholder Meeting / Postal Ballot-Notice of Postal Ballot2 days ago
2 days agoAnnouncement under Regulation 30 (LODR)-Newspaper PublicationFeb 14, 2026
Feb 14, 2026Unaudited Financial Results For The Quarter And Nine Months Ended 31St December 2025Feb 12, 2026
Feb 12, 2026Announcement under Regulation 30 (LODR)-Change in ManagementFeb 12, 2026
Feb 12, 2026Board Meeting Outcome for Outcome Of Board Meeting Held On 12Th February 2026Feb 12, 2026
Feb 12, 2026Board Meeting Intimation for Unaudited Financial Results (Standalone & Consolidated) For The Quarter And Nine Months Ended 31St December 2025.Feb 05, 2026
Feb 05, 2026Announcement under Regulation 30 (LODR)-Resignation of DirectorJan 28, 2026
Jan 28, 2026Announcement under Regulation 30 (LODR)-Change in DirectorateJan 27, 2026
Jan 27, 2026Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018Jan 09, 2026
Jan 09, 2026Closure of Trading WindowDec 24, 2025
Dec 24, 2025Corporate Insolvency Resolution Process (CIRP)-Updates - Corporate Insolvency Resolution Process (CIRP)Nov 24, 2025
Nov 24, 2025Announcement under Regulation 30 (LODR)-Newspaper PublicationNov 15, 2025
Nov 15, 2025Outcome Of Board Meeting- Unaudited Financial Results For The Quarter And Half Year Ended 30Th September 2025Nov 13, 2025
Nov 13, 2025Board Meeting Outcome for Unaudited Financial Results For The Quarter And Half Year Ended 30Th September 2025Nov 13, 2025
Nov 13, 2025Board Meeting Intimation for Unaudited Financial Results (Standalone And Consolidated) Of The Company For The Quarter And Half Year Ended 30Th September 2025Nov 04, 2025
Nov 04, 2025Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018Oct 16, 2025
Oct 16, 2025Announcement under Regulation 30 (LODR)-Award_of_Order_Receipt_of_OrderOct 09, 2025
Oct 09, 2025Closure of Trading WindowSep 26, 2025
Sep 26, 2025Announcement under Regulation 30 (LODR)-Resignation of DirectorSep 25, 2025
Sep 25, 2025Announcement under Regulation 30 (LODR)-Resignation of DirectorSep 25, 2025
Sep 25, 2025Shareholder Meeting / Postal Ballot-Outcome of AGMSep 25, 2025
Sep 25, 2025Shareholder Meeting / Postal Ballot-Scrutinizers ReportSep 25, 2025
Sep 25, 2025Announcement under Regulation 30 (LODR)-Change in ManagementSep 24, 2025
Sep 24, 2025Announcement under Regulation 30 (LODR)-Change in DirectorateSep 24, 2025
Sep 24, 2025Announcement under Regulation 30 (LODR)-Meeting UpdatesSep 24, 2025
Sep 24, 202574Th Annual General Meeting ProceedingsSep 24, 2025
Sep 24, 2025Intimation To ShareholdersSep 10, 2025
Sep 10, 2025Announcement under Regulation 30 (LODR)-Newspaper PublicationSep 03, 2025
Sep 03, 2025Reg. 34 (1) Annual Report.Sep 02, 2025
Sep 02, 2025Announcement under Regulation 30 (LODR)-Meeting UpdatesSep 02, 2025
Sep 02, 202574Th AGM Meeting Notice- Wednesday 24Th September 2025Sep 02, 2025
Sep 02, 2025Announcement under Regulation 30 (LODR)-Newspaper PublicationAug 26, 2025
Aug 26, 2025Announcement under Regulation 30 (LODR)-Newspaper PublicationAug 16, 2025
Aug 16, 2025Board Meeting Outcome for Outcome Of Meeting Of The Board Of Directors Held On 13Th August 2025Aug 13, 2025
Aug 13, 2025UAFR 30062025Aug 13, 2025
Aug 13, 2025Board Meeting Intimation for To Consider And Approve Unaudited Financial Results For The Quarter Ended 30Th June 2025.Aug 05, 2025
Aug 05, 2025Announcement under Regulation 30 (LODR)-Resignation of DirectorJul 29, 2025
Jul 29, 2025Announcement under Regulation 30 (LODR)-Change in DirectorateJul 28, 2025
Jul 28, 2025Announcement under Regulation 30 (LODR)-Change in DirectorateJul 28, 2025
Jul 28, 2025Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018Jul 09, 2025
Jul 09, 2025Announcement under Regulation 30 (LODR)-Newspaper PublicationJul 07, 2025
Jul 07, 2025Closure of Trading WindowJun 27, 2025
Jun 27, 2025Announcement under Regulation 30 (LODR)-Newspaper PublicationMay 30, 2025
May 30, 2025Compliances-Reg.24(A)-Annual Secretarial ComplianceMay 30, 2025
May 30, 2025Integrated Filing (Financial)May 28, 2025
May 28, 2025Integrated Filing (Financial)May 28, 2025
May 28, 2025Audited Financial Results For The Quarter And Financial Year Ended 31St March 2025May 28, 2025
May 28, 2025Board Meeting Outcome for Outcome Of Board Meeting 28Th May 2025May 28, 2025
May 28, 2025Technical Indicators
RSI(14)
Neutral 42.34
ATR(14)
Volatile 2.20
STOCH(9,6)
Oversold 12.88
STOCH RSI(14)
Neutral 40.51
MACD(12,26)
Bearish -0.07
ADX(14)
Weak Trend 17.44
UO(9)
Bullish 19.80
ROC(12)
Downtrend And Accelerating -3.16
WillR(14)
Neutral -77.52
we are part of Raise Financial Services
built with love
for indians who love to invest & trade
Market Community
Follow us on
