| Quarterly Financials | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 |
Revenue  | 15 | 16 | 11 | 15 | 15 | 59 | 17 | 14 | 7 | 75 | 2 | 17 | 6 | 6 | 7 | 9 | 12 | 12 | 25 | 8 | 1 | 1 | 1 | 4 | 1 | 1 | 1 | 45 | 1 |
| Expenses | 1 | 1 | 2 | 2 | 2 | 1 | 1 | 90 | 2 | 2 | 1 | 42 | 0 | 1 | 1 | 1 | 0 | 0 | 0 | 32 | 0 | 0 | 11 | 30 | 272 | -5 | -7 | 16 | 0 |
| EBITDA | 14 | 15 | 10 | 13 | 13 | 58 | 16 | -76 | 5 | 73 | 2 | -25 | 5 | 5 | 6 | 9 | 12 | 12 | 24 | -24 | 0 | 1 | -10 | -27 | -271 | 6 | 7 | 30 | 1 |
| Operating Profit % | 89 % | 89 % | 80 % | 89 % | 89 % | 89 % | 92 % | -3,895 % | 76 % | 80 % | 69 % | -827 % | 94 % | 91 % | 87 % | 93 % | 97 % | 98 % | 97 % | 197 % | 22 % | 37 % | -2,013 % | -2,123 % | -54,264 % | 429 % | 1,508 % | -3,108 % | 53 % |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | 24 | 27 | 31 | 27 | 27 | 27 | 27 | -22 | 10 | 8 | 3 | -11 | 0 | 0 | 0 | 34 | 3 | 3 | 2 | 2 | 0 | 0 | 1 | 2 | 0 | 0 | 1 | 0 | 0 |
| Profit Before Tax | -11 | -12 | -22 | -15 | -15 | 31 | -11 | -54 | -5 | 65 | -1 | -15 | 5 | 5 | 6 | -25 | 9 | 9 | 22 | -27 | 0 | 1 | -11 | -29 | -272 | 6 | 7 | 29 | 1 |
| Tax | 0 | -6 | 1 | 0 | 0 | 0 | 0 | -22 | 0 | -48 | 0 | 41 | 10 | 10 | 3 | -18 | 1 | 9 | 2 | -16 | 0 | 2 | 4 | 3 | -65 | 1 | 1 | 14 | -1 |
| Net Profit | -11 | -6 | -22 | -15 | -15 | 31 | -11 | -33 | -5 | 113 | -1 | -56 | -5 | -5 | 2 | -7 | 8 | -0 | 20 | -10 | 0 | -1 | -15 | -32 | -207 | 4 | 6 | 15 | 2 |
| EPS in ₹ | -9.60 | -5.81 | -20.35 | -13.48 | -13.48 | 28.21 | -10.35 | -29.64 | -4.76 | 102.89 | -1.14 | -50.48 | -4.37 | -4.59 | 2.15 | -6.43 | 7.01 | -0.37 | 18.34 | -9.37 | -1.97 | -0.94 | -13.70 | -29.41 | -188.84 | 3.98 | 5.23 | 14.06 | 1.61 |
Williamson Magor
Williamson Magor
33.01
-0.26
(-0.78%)
Market Cap
36.50 Cr
EPS
-165.56
PE Ratio
1.34
Dividend Yield
0.00 %
Industry
Financial Services52 Week High
42.80
52 Week Low
25.31
PB Ratio
-0.16
Debt to Equity
0.00
Sector
Investment Company
Investment Returns
In Long Term
In Short Term
1 Year
0.00%
2 Years
0.00%
3 Years
0.00%
4 Years
0.00%
5 Years
0.00%
Company News
View All News
Williamson Magor & Co. Limited held its 74th Annual General Meeting on September 24, 2025, where shareholders approved several key appointments. Mrs. Lopamudra Chatterjee was re-appointed as Director after retiring by rotation. Three new directors were appointed: Mr. Amit Dey and Mrs. Sonali Datta Sarkar as Non-Executive & Non-Independent Directors, and Mr. Tabrez Ahmed as an Independent Director for a 5-year term. The company also appointed M/s MKB & Associates as Secretarial Auditors for 5 consecutive years starting April 1, 2025. All appointed directors have extensive experience ranging from 20-30 years in their respective fields including finance, accounts, human resources, and administration. None of the new appointees are related to existing directors or key management personnel.
Williamson Magor Approves Quarterly Results, Appoints New Directors and Secretarial Auditor
Aug 13, 2025
Aug 13, 2025Williamson Magor & Co. Limited's Board of Directors approved unaudited financial results for the quarter ended June 30, 2025. The company reported a profit after tax of Rs. 17,683 thousand for the quarter compared to a loss of Rs. 20,69,043 thousand in the same period last year. The Board recommended the appointment of M/s MKB & Associates as secretarial auditor for five consecutive years starting April 1, 2025, subject to shareholder approval. Two new directors were appointed: Mrs. Sonali Datta Sarkar as Additional Director (Non-Executive & Non-Independent) and Mr. Tabrez Ahmed as Additional Director (Non-Executive Independent), both effective August 13, 2025. The company continues to face significant financial challenges including fully eroded net worth, disputes with secured lenders HDFC Bank Limited and InCred Financial Services Limited, and cancelled NBFC registration by RBI. The auditors issued a qualified review report citing material uncertainty about the company's ability to continue as a going concern and non-recognition of interest expenses on borrowings.
Williamson Magor & Co. Schedules Board Meeting on August 13, 2025 for Quarterly ResultsAug 05, 2025
Williamson Magor & Co. Limited has scheduled a Board of Directors meeting for August 13, 2025, to consider and approve the unaudited financial results (standalone and consolidated) for the quarter ended June 30, 2025. The company announced that the trading window for designated persons, their immediate relatives, and other concerned parties will remain closed until 48 hours after the declaration of the results to stock exchanges. The communication was signed by Company Secretary Sk Javed Akhtar and sent to BSE, NSE, and Calcutta Stock Exchange.
View more
Peer Comparison Compare Peers on Screener
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
|---|---|---|---|---|---|---|---|---|
299.85 | #1 76,374.60 | 23.01 | 40,723.80 | 19.80 | 3,382 | 9.19 | 56.88 | |
258.58 | 62,316.80 | 24.30 | 15,941.00 | 8.25 | 2,643 | 2.26 | 67.78 | |
10,580.00 | 52,267.50 | 163.57 | 306.20 | -20.65 | 312 | 11.59 | 84.50 | |
1,907.60 | 35,396.10 | #1 16.26 | 33,459.90 | 28.26 | #1 4,734 | 8.62 | 50.04 | |
12,780.00 | 25,816.20 | 20.41 | #1 45,032.90 | 12.82 | 2,379 | 40.42 | 50.52 | |
16,899.00 | 19,712.00 | 99.55 | 185.20 | -17.14 | 214 | #1 326.51 | 52.11 | |
15,494.00 | 18,102.40 | 97.01 | 248.10 | #1 46.29 | 175 | -35.74 | 28.22 | |
616.90 | 13,793.80 | 29.77 | 160.00 | -46.16 | 77 | 43.61 | 63.11 | |
250.45 | 8,302.80 | 70.69 | 7,396.90 | 17.42 | 183 | -69.40 | 48.14 | |
7,607.50 | 3,903.70 | 90.23 | 125.30 | 41.58 | 46 | -11.64 | 67.59 |
Forecast
Actual
Growth Rate
Revenue Growth
718.97 %
Net Income Growth
378.63 %
Cash Flow Change
331.82 %
ROE
44.20 %
ROCE
911.00 %
EBITDA Margin (Avg.)
-23.73 %
Quarterly Financial Results
Balance Sheet
| Balance Sheet | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
| Total Assets | 548 | 652 | 704 | 852 | 655 | 662 | 509 | 524 | 593 | 391 |
| Fixed Assets | 2 | 2 | 2 | 2 | 1 | 0 | 0 | 0 | 0 | 0 |
| Current Assets | 213 | 197 | 191 | 148 | 266 | 344 | 61 | 91 | 71 | 72 |
| Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 336 | 116 | 70 | 35 | 49 | 158 | 179 |
| Other Assets | 546 | 651 | 702 | 515 | 538 | 593 | 473 | 475 | 435 | 212 |
| Total Liabilities | 548 | 652 | 704 | 852 | 655 | 662 | 509 | 524 | 593 | 391 |
| Current Liabilities | 374 | 250 | 285 | 142 | 167 | 170 | 69 | 77 | 67 | 64 |
| Non Current Liabilities | 21 | 264 | 330 | 745 | 756 | 605 | 598 | 574 | 595 | 555 |
| Total Equity | 153 | 139 | 89 | -34 | -268 | -113 | -158 | -128 | -69 | -228 |
| Reserve & Surplus | 142 | 128 | 78 | -45 | -279 | -124 | -169 | -138 | -80 | -239 |
| Share Capital | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 |
Cash Flow
| Cash Flow | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
| Net Cash Flow | -1 | 4 | -3 | -1 | 3 | 1 | -2 | 0 | -1 | -0 |
| Investing Activities | -48 | -121 | -28 | -5 | -0 | 219 | 4 | 53 | 0 | 0 |
| Operating Activities | -135 | 2 | -54 | -162 | -7 | -131 | 2 | -29 | 10 | 45 |
| Financing Activities | 182 | 122 | 79 | 166 | 10 | -87 | -7 | -24 | -11 | -45 |
Share Holding
| % Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 |
| Promoter | 62.01 % | 62.01 % | 62.01 % | 62.01 % | 62.01 % | 62.01 % | 62.01 % | 62.01 % | 62.01 % | 62.01 % | 62.01 % | 62.01 % | 62.01 % | 62.01 % | 62.01 % | 62.01 % | 62.01 % | 62.01 % |
| FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
| DIIs | 1.94 % | 0.30 % | 0.07 % | 0.06 % | 0.07 % | 0.07 % | 0.06 % | 0.06 % | 0.06 % | 0.06 % | 0.06 % | 0.06 % | 0.06 % | 0.06 % | 0.06 % | 0.06 % | 0.06 % | 0.06 % |
| Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
| Public / Retail | 33.36 % | 35.11 % | 33.97 % | 33.71 % | 33.93 % | 34.13 % | 34.56 % | 34.51 % | 34.53 % | 34.66 % | 34.78 % | 33.40 % | 33.82 % | 33.81 % | 33.96 % | 34.41 % | 34.05 % | 34.34 % |
| Others | 2.68 % | 2.58 % | 3.94 % | 4.22 % | 3.98 % | 3.78 % | 3.36 % | 3.41 % | 3.39 % | 3.26 % | 3.14 % | 4.52 % | 4.11 % | 4.11 % | 3.97 % | 3.51 % | 3.87 % | 3.58 % |
| No of Share Holders | 7,077 | 7,259 | 7,519 | 8,545 | 8,438 | 8,415 | 8,906 | 8,655 | 8,560 | 8,589 | 8,539 | 9,013 | 8,613 | 8,515 | 8,441 | 8,449 | 8,421 | 8,381 |
Corporate Action
| Record Date | Corporate Action | Information | Announcement Day | LTP at Annoucement | LTP at Record Day |
|---|---|---|---|---|---|
| 27 Sept 2024 |  Annual General Meeting | NA | 27 Sept 2024 | 36.92 | 36.64 |
| 12 Nov 2024 |  Quarterly Result Announcement | NA | 12 Nov 2024 | 36.49 | 38.16 |
| 14 Feb 2025 | Quarterly Result Announcement | NA | 14 Feb 2025 | 35.00 | 30.63 |
| 28 May 2025 | Quarterly Result Announcement | NA | 28 May 2025 | 31.00 | 31.25 |
| 13 Aug 2025 | Quarterly Result Announcement | NA | 13 Aug 2025 | 34.42 | 33.81 |
| 24 Sept 2025 | Annual General Meeting | NA | 24 Sept 2025 | 33.97 | 32.61 |
Announcements
Closure of Trading Window6 days ago
6 days agoAnnouncement under Regulation 30 (LODR)-Resignation of Director6 days ago
6 days agoAnnouncement under Regulation 30 (LODR)-Resignation of Director6 days ago
6 days agoShareholder Meeting / Postal Ballot-Outcome of AGM6 days ago
6 days agoShareholder Meeting / Postal Ballot-Scrutinizers Report6 days ago
6 days agoAnnouncement under Regulation 30 (LODR)-Change in Management7 days ago
7 days agoAnnouncement under Regulation 30 (LODR)-Change in Directorate7 days ago
7 days agoAnnouncement under Regulation 30 (LODR)-Meeting Updates7 days ago
7 days ago74Th Annual General Meeting Proceedings7 days ago
7 days agoIntimation To ShareholdersSep 10, 2025
Sep 10, 2025Announcement under Regulation 30 (LODR)-Newspaper PublicationSep 03, 2025
Sep 03, 2025Reg. 34 (1) Annual Report.Sep 02, 2025
Sep 02, 2025Announcement under Regulation 30 (LODR)-Meeting UpdatesSep 02, 2025
Sep 02, 202574Th AGM Meeting Notice- Wednesday 24Th September 2025Sep 02, 2025
Sep 02, 2025Announcement under Regulation 30 (LODR)-Newspaper PublicationAug 26, 2025
Aug 26, 2025Announcement under Regulation 30 (LODR)-Newspaper PublicationAug 16, 2025
Aug 16, 2025Board Meeting Outcome for Outcome Of Meeting Of The Board Of Directors Held On 13Th August 2025Aug 13, 2025
Aug 13, 2025UAFR 30062025Aug 13, 2025
Aug 13, 2025Board Meeting Intimation for To Consider And Approve Unaudited Financial Results For The Quarter Ended 30Th June 2025.Aug 05, 2025
Aug 05, 2025Announcement under Regulation 30 (LODR)-Resignation of DirectorJul 29, 2025
Jul 29, 2025Announcement under Regulation 30 (LODR)-Change in DirectorateJul 28, 2025
Jul 28, 2025Announcement under Regulation 30 (LODR)-Change in DirectorateJul 28, 2025
Jul 28, 2025Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018Jul 09, 2025
Jul 09, 2025Announcement under Regulation 30 (LODR)-Newspaper PublicationJul 07, 2025
Jul 07, 2025Closure of Trading WindowJun 27, 2025
Jun 27, 2025Announcement under Regulation 30 (LODR)-Newspaper PublicationMay 30, 2025
May 30, 2025Compliances-Reg.24(A)-Annual Secretarial ComplianceMay 30, 2025
May 30, 2025Integrated Filing (Financial)May 28, 2025
May 28, 2025Integrated Filing (Financial)May 28, 2025
May 28, 2025Audited Financial Results For The Quarter And Financial Year Ended 31St March 2025May 28, 2025
May 28, 2025Board Meeting Outcome for Outcome Of Board Meeting 28Th May 2025May 28, 2025
May 28, 2025Board Meeting Intimation for Inter Alia The Audited Financial Results (Standalone And Consolidated) Of The Company For The Quarter And Financial Year Ended 31St March 2025.May 20, 2025
May 20, 2025 Shareholder Meeting / Postal Ballot-Scrutinizer"s ReportMay 09, 2025
May 09, 2025Format of the Initial Disclosure to be made by an entity identified as a Large Corporate : Annexure AApr 18, 2025
Apr 18, 2025Announcement under Regulation 30 (LODR)-Newspaper PublicationApr 10, 2025
Apr 10, 2025Shareholder Meeting / Postal Ballot-Notice of Postal BallotApr 09, 2025
Apr 09, 2025Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018Apr 08, 2025
Apr 08, 2025Announcement under Regulation 30 (LODR)-Resignation of DirectorMar 27, 2025
Mar 27, 2025Announcement under Regulation 30 (LODR)-Resignation of DirectorMar 27, 2025
Mar 27, 2025Closure of Trading WindowMar 25, 2025
Mar 25, 2025Announcement under Regulation 30 (LODR)-Change in DirectorateMar 24, 2025
Mar 24, 2025Announcement under Regulation 30 (LODR)-Newspaper PublicationFeb 17, 2025
Feb 17, 2025Integrated Filing (Financial)Feb 14, 2025
Feb 14, 2025Announcement under Regulation 30 (LODR)-Change in ManagementFeb 14, 2025
Feb 14, 2025Board Meeting Outcome for Unaudited (Standalone & Consolidated) Financial Results For The Quarter And Nine Months Ended 31-12-2024Feb 14, 2025
Feb 14, 2025Unaudited (Standalone & Consolidated) Financial Results For The Quarter And Nine Months Ended 31-12-2024Feb 14, 2025
Feb 14, 2025Board Meeting Intimation for Unaudited Financial Results (Standalone And Consolidated) Of The Company For The Quarter And Nine Months Ended 31St December 2024.Feb 07, 2025
Feb 07, 2025Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018Jan 07, 2025
Jan 07, 2025Announcement under Regulation 30 (LODR)-Newspaper PublicationNov 21, 2024
Nov 21, 2024Postal Ballot Notice Dated 12Th November 2024Nov 19, 2024
Nov 19, 2024Technical Indicators
RSI(14)
Neutral 47.71
ATR(14)
Volatile 2.32
STOCH(9,6)
Neutral 35.44
STOCH RSI(14)
Neutral 42.71
MACD(12,26)
Bullish 0.03
ADX(14)
Strong Trend 32.32
UO(9)
Bullish 24.68
ROC(12)
Uptrend And Accelerating 0.89
WillR(14)
Neutral -72.42
we are part of Raise Financial Services
built with love
for indians who love to invest & trade
Market Community
Follow us on
