Quarterly Financials | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Revenue | 3 | 6 | 17 | 36 | 6 | 6 | 61 | 32 | 138 | 96 | 51 | -8 | 0 | 1 | 0 | 6 | 0 |
Expenses | 3 | 6 | 16 | 37 | 6 | 5 | 54 | 27 | 136 | 94 | 49 | 0 | 1 | 28 | 0 | 0 | 68 |
EBITDA | 0 | 0 | 1 | -1 | 1 | 1 | 7 | 6 | 2 | 1 | 2 | -9 | -1 | -27 | 0 | 6 | -68 |
Operating Profit % | -3 % | -1 % | 2 % | -3 % | -0 % | 0 % | 11 % | 18 % | 2 % | 1 % | 4 % | 102 % | 0 % | 0 % | 0 % | 0 % | 0 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 4 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 0 | 0 | 1 | -1 | 1 | 1 | 7 | 6 | 2 | 1 | 2 | -9 | -1 | -28 | -0 | 2 | -68 |
Tax | 0 | 0 | 0 | -0 | 0 | 0 | 2 | 2 | 0 | 1 | 1 | -2 | 0 | 0 | 0 | 0 | 0 |
Net Profit | 0 | 0 | 1 | -1 | 0 | 0 | 5 | 4 | 2 | 1 | 1 | -8 | -1 | -28 | -0 | 2 | -68 |
EPS in ₹ | 0.28 | 0.27 | 0.44 | -0.74 | 0.12 | 0.39 | 4.77 | 1.18 | 0.64 | 0.22 | 0.43 | -2.45 | -0.28 | -8.55 | -0.06 | 0.57 | -20.77 |
Balance Sheet | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
Total Assets | 13 | 15 | 50 | 55 | 69 | 56 | 48 | 294 |
Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 |
Current Assets | 1 | 3 | 40 | 44 | 57 | 40 | 37 | 283 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 11 | 11 | 0 | 0 | 0 |
Other Assets | 13 | 15 | 50 | 44 | 58 | 56 | 48 | 289 |
Total Liabilities | 13 | 15 | 50 | 55 | 69 | 56 | 48 | 294 |
Current Liabilities | 12 | 13 | 46 | 35 | 28 | 13 | 5 | 255 |
Non Current Liabilities | 0 | 0 | 0 | 0 | 5 | 7 | 0 | 0 |
Total Equity | 1 | 2 | 5 | 21 | 36 | 37 | 43 | 39 |
Reserve & Surplus | 1 | 2 | 5 | 18 | 31 | 26 | 32 | 7 |
Share Capital | 0 | 0 | 0 | 3 | 6 | 11 | 11 | 33 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
Net Cash Flow | 0 | 0 | 0 | 0 | 4 | -3 | 0 | 1 | -2 |
Investing Activities | 0 | 1 | 1 | 6 | 2 | 7 | -1 | 6 | 0 |
Operating Activities | -1 | -1 | -1 | -5 | -1 | -25 | 3 | 2 | -3 |
Financing Activities | 1 | -0 | -0 | 0 | 2 | 16 | -2 | -7 | 0 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Apr 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 |
Promoter | 55.01 % | 55.01 % | 55.01 % | 55.01 % | 55.01 % | 55.01 % | 55.01 % | 36.67 % | 35.45 % | 35.45 % | 35.45 % | 35.45 % | 35.45 % | 35.45 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 1.10 % | 0.00 % | 1.10 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 38.91 % | 40.01 % | 40.13 % | 40.13 % | 40.35 % | 40.55 % | 40.55 % | 40.57 % | 52.27 % | 54.09 % | 58.57 % | 58.74 % | 59.10 % | 59.05 % |
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
6,831.55 | 2,52,111.70 | 184.94 | 12,664.40 | 48.94 | 1,478 | 46.91 | 45.88 | |
3,408.30 | 2,27,636.20 | 84.73 | 50,935.30 | 18.54 | 2,536 | 5.79 | 23.41 | |
638.75 | 31,470.30 | - | 6,575.10 | 14.72 | -322 | 47.40 | 59.72 | |
855.85 | 11,950.30 | 75.79 | 1,856.00 | 25.85 | 176 | -9.39 | 54.16 | |
848.05 | 10,345.00 | 103.31 | 5,664.90 | 23.05 | 66 | 166.90 | 64.22 | |
3,101.45 | 7,922.40 | 87.58 | 1,022.60 | 27.33 | 83 | 14.52 | 50.81 | |
3,780.30 | 7,606.30 | - | 2,806.60 | 13.18 | -97 | 11.86 | 42.53 | |
170.35 | 6,842.80 | 37.15 | 6,295.50 | 15.37 | 184 | -34.49 | 39.64 | |
528.15 | 6,566.30 | 68.89 | 1,749.80 | 32.04 | 77 | 27.08 | 66.74 | |
1,423.40 | 6,393.10 | 89.32 | 3,936.70 | 19.09 | 40 | 400.00 | 50.49 |