Quarterly Financials | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Revenue | 3 | 6 | 17 | 36 | 6 | 6 | 61 | 32 | 138 | 96 | 51 | -8 | 0 | 1 | 0 | 6 | 0 |
Expenses | 3 | 6 | 16 | 37 | 6 | 5 | 54 | 27 | 136 | 94 | 48 | 0 | 0 | 28 | 0 | 0 | 68 |
EBITDA | 0 | 0 | 1 | -1 | 1 | 1 | 7 | 5 | 2 | 1 | 2 | -9 | -0 | -27 | 0 | 6 | -68 |
Operating Profit % | -3 % | -1 % | 2 % | -3 % | -0 % | 0 % | 11 % | 18 % | 2 % | 1 % | 4 % | 102 % | 0 % | 0 % | 0 % | 0 % | 0 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 1 | 4 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 0 | 0 | 1 | -1 | 1 | 1 | 7 | 5 | 2 | 1 | 2 | -9 | -1 | -28 | -0 | 2 | -68 |
Tax | 0 | 0 | 0 | -0 | 0 | 0 | 2 | 2 | 0 | 1 | 1 | -2 | 0 | 0 | 0 | 0 | 0 |
Net Profit | 0 | 0 | 0 | -1 | 0 | 0 | 5 | 4 | 2 | 1 | 1 | -8 | -1 | -28 | -0 | 2 | -68 |
EPS in ₹ | 0.28 | 0.27 | 0.44 | -0.74 | 0.12 | 0.39 | 4.77 | 1.18 | 0.64 | 0.22 | 0.43 | -2.45 | -0.28 | -8.55 | -0.06 | 0.57 | -20.77 |
Balance Sheet | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
Total Assets | 13 | 14 | 50 | 55 | 69 | 56 | 48 | 294 |
Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 |
Current Assets | 1 | 3 | 40 | 44 | 57 | 40 | 37 | 283 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 11 | 11 | 0 | 0 | 0 |
Other Assets | 13 | 14 | 50 | 44 | 58 | 56 | 48 | 289 |
Total Liabilities | 12 | 13 | 46 | 35 | 33 | 20 | 5 | 255 |
Current Liabilities | 12 | 13 | 46 | 35 | 28 | 13 | 5 | 255 |
Non Current Liabilities | 0 | 0 | 0 | 0 | 5 | 7 | 0 | 0 |
Total Equity | 1 | 1 | 4 | 21 | 36 | 37 | 43 | 39 |
Reserve & Surplus | 1 | 1 | 4 | 18 | 31 | 26 | 32 | 7 |
Share Capital | 0 | 0 | 0 | 3 | 5 | 11 | 11 | 33 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
Net Cash Flow | -0 | 0 | 0 | 0 | 3 | -3 | 0 | 1 | -2 |
Investing Activities | 0 | 1 | 1 | 6 | 2 | 7 | -1 | 6 | 0 |
Operating Activities | -0 | -1 | -1 | -5 | -1 | -25 | 3 | 2 | -3 |
Financing Activities | 0 | -0 | -0 | 0 | 2 | 16 | -2 | -7 | 0 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Apr 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 |
Promoter | 55.01 % | 55.01 % | 55.01 % | 55.01 % | 55.01 % | 55.01 % | 55.01 % | 36.67 % | 35.45 % | 35.45 % | 35.45 % | 35.45 % | 35.45 % | 35.45 % |
FIIs | 1.10 % | 1.10 % | 1.10 % | 1.10 % | 1.10 % | 1.10 % | 1.10 % | 1.10 % | 1.10 % | 1.10 % | 1.10 % | 1.10 % | 1.10 % | 1.10 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 43.89 % | 43.89 % | 43.89 % | 43.89 % | 43.89 % | 43.89 % | 43.89 % | 62.23 % | 63.45 % | 63.45 % | 63.45 % | 63.45 % | 63.45 % | 63.45 % |
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
4,954.35 | 3,31,652.63 | 125.10 | 50,935.28 | 18.54 | 2,536 | 17.45 | 37.43 | |
7,612.70 | 2,69,358.19 | 213.86 | 12,664.38 | 48.94 | 1,477 | 134.72 | 65.65 | |
646.20 | 33,425.08 | - | 6,575.08 | 14.72 | -322 | -33,008.70 | 48.50 | |
794.65 | 10,819.14 | 67.55 | 1,855.97 | 25.84 | 176 | -34.43 | 69.52 | |
3,389.90 | 8,422.01 | 95.78 | 1,022.61 | 27.33 | 83 | 25.55 | 56.45 | |
664.95 | 8,014.44 | 105.41 | 5,664.86 | 23.05 | 66 | 280.37 | 42.34 | |
4,412.85 | 7,969.19 | - | 2,806.55 | 13.18 | -97 | 155.33 | 80.49 | |
214.31 | 7,948.91 | 40.51 | 6,295.48 | 15.37 | 184 | 20.30 | 50.46 | |
1,376.05 | 5,939.29 | 112.21 | 3,936.72 | 19.09 | 40 | 219.28 | 51.81 | |
177.77 | 3,695.36 | 67.87 | 1,397.03 | 2.80 | 101 | -87.55 | 51.23 |