Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Revenue | 2 | 0 | 1 | 0 | 1 | 0 | 2 | 9 | 9 | 1 | 10 | 12 | 24 | 28 | 46 | 43 | 45 | 31 | 39 | 34 | 18 | 16 | 19 | 13 | 67 | 19 | 37 | 49 | 59 | 69 | 71 | 21 | 16 | 10 | 9 | 10 | 8 | 6 |
Expenses | 2 | 0 | 1 | 0 | 1 | 0 | 2 | 9 | 8 | 0 | 9 | 11 | 22 | 26 | 43 | 40 | 51 | 27 | 35 | 31 | 29 | 15 | 18 | 13 | 67 | 17 | 32 | 46 | 54 | 64 | 66 | 26 | 19 | 8 | 8 | 10 | 9 | 5 |
EBITDA | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 0 | 1 | 2 | 3 | 4 | -6 | 4 | 4 | 3 | -10 | 1 | 1 | 0 | -0 | 2 | 4 | 3 | 4 | 5 | 5 | -5 | -3 | 2 | 1 | 1 | -1 | 1 |
Operating Profit % | -3 % | -75 % | -6 % | 0 % | -12 % | 0 % | -6 % | -2 % | 8 % | 84 % | 6 % | 0 % | 3 % | 7 % | 7 % | 8 % | -13 % | 12 % | 9 % | 7 % | -56 % | 8 % | 1 % | 1 % | -2 % | 11 % | -2 % | 6 % | 7 % | 7 % | 6 % | -24 % | -37 % | -4 % | 0 % | -2 % | -13 % | -3 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 1 | 1 | 1 | 0 | 1 | 2 | 3 | 4 | -6 | 4 | 4 | 3 | -10 | 1 | 1 | 0 | -0 | 2 | 4 | 3 | 4 | 5 | 5 | -5 | -4 | 2 | 1 | 0 | -1 | 1 |
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | -0 | 1 | 0 | 1 | 1 | 1 | 1 | -1 | -1 | 0 | 0 | 0 | -0 | 0 |
Net Profit | 0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 1 | 1 | 1 | 0 | 0 | 2 | 3 | 4 | -6 | 4 | 4 | 2 | -9 | 1 | 0 | 0 | -0 | 2 | 4 | 2 | 3 | 4 | 4 | -4 | -3 | 1 | 1 | 0 | -1 | 1 |
EPS in ₹ | 0.07 | 0.01 | 0.08 | 0.05 | -0.04 | -0.01 | 0.02 | 0.02 | 0.67 | 0.45 | 0.65 | 0.19 | 0.37 | 1.06 | 1.73 | 2.05 | -1.75 | 1.03 | 1.04 | 0.68 | -2.65 | 0.32 | 0.12 | 0.09 | -0.05 | 0.52 | 1.09 | 0.69 | 0.87 | 1.09 | 1.10 | -1.02 | -0.81 | 0.38 | 0.20 | 0.10 | -0.34 | 0.21 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 26 | 25 | 32 | 51 | 72 | 88 | 88 | 105 | 80 | 59 |
Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Current Assets | 14 | 4 | 17 | 35 | 44 | 60 | 62 | 95 | 60 | 39 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 15 | 17 | 28 | 28 | 16 | 1 | 1 | 0 |
Other Assets | 26 | 25 | 17 | 35 | 44 | 60 | 72 | 104 | 79 | 59 |
Total Liabilities | 2 | 1 | 3 | 8 | 27 | 42 | 43 | 51 | 25 | 3 |
Current Liabilities | 2 | 1 | 3 | 8 | 27 | 42 | 39 | 51 | 12 | 3 |
Non Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 0 | 13 | 0 |
Total Equity | 24 | 25 | 29 | 43 | 45 | 45 | 45 | 54 | 55 | 56 |
Reserve & Surplus | 12 | 12 | 17 | 25 | 10 | 10 | 10 | 19 | 20 | 21 |
Share Capital | 13 | 13 | 13 | 18 | 35 | 35 | 35 | 35 | 35 | 35 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | -0 | 0 | 0 | 3 | 2 | -4 | -1 | 0 | 0 | 0 |
Investing Activities | 1 | -4 | -4 | -1 | -10 | -6 | 4 | 6 | -17 | 18 |
Operating Activities | -1 | 4 | -0 | -8 | 13 | 2 | -9 | -1 | 5 | -4 |
Financing Activities | -0 | 0 | 4 | 11 | 0 | 0 | 4 | -4 | 12 | -14 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Promoter | 25.50 % | 25.50 % | 25.50 % | 25.50 % | 25.50 % | 25.50 % | 25.50 % | 25.50 % | 25.50 % | 25.50 % | 25.50 % | 25.50 % | 25.50 % | 25.50 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 74.49 % | 74.49 % | 74.49 % | 74.50 % | 74.50 % | 74.50 % | 74.50 % | 74.50 % | 74.50 % | 74.50 % | 74.50 % | 74.50 % | 74.50 % | 74.50 % |
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
5,297.45 | 3,46,642.25 | 130.75 | 50,935.28 | 18.54 | 2,536 | 17.45 | 59.91 | |
7,623.45 | 2,65,881.50 | 211.10 | 12,664.38 | 48.94 | 1,477 | 134.72 | 78.01 | |
653.05 | 33,910.51 | - | 6,575.08 | 14.72 | -322 | -33,008.70 | 50.66 | |
740.20 | 10,240.07 | 63.93 | 1,855.97 | 25.84 | 176 | -34.43 | 58.16 | |
208.15 | 8,056.64 | 41.06 | 6,295.48 | 15.37 | 184 | 20.30 | 40.30 | |
3,338.85 | 8,051.13 | 91.56 | 1,022.61 | 27.33 | 83 | 25.55 | 54.69 | |
678.90 | 7,973.80 | 104.87 | 5,664.86 | 23.05 | 66 | 280.37 | 47.46 | |
3,987.70 | 7,321.92 | - | 2,806.55 | 13.18 | -97 | 155.33 | 71.82 | |
1,433.55 | 5,931.03 | 112.05 | 3,936.72 | 19.09 | 40 | 219.28 | 60.84 | |
189.67 | 3,695.36 | 67.87 | 1,397.03 | 2.80 | 101 | -87.55 | 65.97 |