White Organic Agro

6.98

-0.05

(-0.71%)

Financial Results

Quarterly Financials	Mar 2015	Jun 2015	Sept 2015	Dec 2015	Mar 2016	Jun 2016	Sept 2016	Dec 2016	Mar 2017	Jun 2017	Sept 2017	Dec 2017	Mar 2018	Jun 2018	Sept 2018	Dec 2018	Mar 2019	Jun 2019	Sept 2019	Dec 2019	Mar 2020	Jun 2020	Sept 2020	Dec 2020	Mar 2021	Jun 2021	Sept 2021	Dec 2021	Mar 2022	Jun 2022	Sept 2022	Dec 2022	Mar 2023	Jun 2023	Sept 2023	Dec 2023	Mar 2024	Jun 2024	Sept 2024
Revenue	2	0	1	0	2	0	2	9	9	1	10	12	24	28	46	43	45	31	39	34	18	16	19	13	67	19	37	49	59	69	71	21	16	10	9	10	8	6	9
Expenses	2	0	1	0	2	0	2	9	8	0	9	12	22	26	43	40	51	27	35	31	29	15	19	13	67	17	33	46	55	64	66	26	19	8	8	10	9	5	8
EBITDA	0	0	0	0	0	0	0	0	1	1	1	0	1	2	3	4	-6	4	4	3	-10	2	1	0	-0	2	4	3	4	5	5	-5	-3	2	1	1	-1	1	1
Operating Profit %	-3 %	-75 %	-6 %	0 %	-12 %	0 %	-6 %	-2 %	8 %	84 %	6 %	0 %	3 %	7 %	7 %	8 %	-13 %	12 %	9 %	7 %	-56 %	8 %	1 %	1 %	-2 %	11 %	-2 %	6 %	7 %	7 %	6 %	-24 %	-37 %	-4 %	0 %	-2 %	-13 %	-3 %	-1 %
Depreciation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1	0	0	0	0	0	0
Profit Before Tax	0	0	0	0	0	0	0	0	1	1	1	0	1	2	3	4	-6	4	4	3	-10	2	1	0	-0	2	4	3	4	5	5	-5	-4	2	1	1	-2	1	1
Tax	0	0	0	0	0	0	0	0	0	0	0	0	1	0	0	0	0	0	0	0	-1	0	0	0	-0	1	0	1	1	1	1	-1	-1	0	0	0	-0	0	0
Net Profit	0	0	0	0	-0	0	0	0	1	1	1	0	0	2	3	4	-6	4	4	2	-9	1	0	0	-0	2	4	2	3	4	4	-4	-3	1	1	0	-1	1	1
EPS in ₹	0.07	0.01	0.08	0.05	-0.04	-0.01	0.02	0.02	0.67	0.45	0.65	0.19	0.37	1.06	1.73	2.05	-1.75	1.03	1.04	0.68	-2.65	0.32	0.12	0.09	-0.05	0.52	1.09	0.69	0.87	1.09	1.10	-1.02	-0.81	0.38	0.20	0.10	-0.34	0.21	0.22

Show % Change

Above figures are in Rs. Crores

Balance Sheet

Balance Sheet	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Total Assets	26	25	32	51	72	88	88	105	80	59
Fixed Assets	0	0	0	0	0	0	0	0	0	0
Current Assets	14	4	17	35	44	60	62	95	60	39
Capital Work in Progress	0	0	0	0	0	0	0	0	0	0
Investments	0	0	15	17	28	28	16	1	1	0
Other Assets	26	25	17	35	44	60	73	104	79	59
Total Liabilities	26	25	32	51	72	88	88	105	80	59
Current Liabilities	2	1	3	8	27	42	39	51	12	4
Non Current Liabilities	0	0	0	0	0	0	4	0	13	0
Total Equity	24	25	29	43	45	45	46	54	55	56
Reserve & Surplus	12	12	13	25	10	10	11	19	20	21
Share Capital	13	13	13	18	35	35	35	35	35	35

Show % Change

Above figures are in Rs. Crores

Cash Flow

Cash Flow	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Net Cash Flow	-0	0	0	3	2	-4	-1	0	0	0
Investing Activities	1	-4	-4	-1	-10	-6	4	6	-17	18
Operating Activities	-1	4	-1	-8	13	2	-9	-1	5	-4
Financing Activities	0	0	4	11	0	0	4	-4	12	-14

Show % Change

Above figures are in Rs. Crores

Share Holding

% Holding	Mar 2021	Jun 2021	Sept 2021	Dec 2021	Mar 2022	Jun 2022	Sept 2022	Dec 2022	Mar 2023	Jun 2023	Sept 2023	Dec 2023	Mar 2024	Jun 2024	Sept 2024
Promoter	25.50 %	25.50 %	25.50 %	25.50 %	25.50 %	25.50 %	25.50 %	25.50 %	25.50 %	25.50 %	25.50 %	25.50 %	25.50 %	25.50 %	25.50 %
FIIs	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %
DIIs	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %
Government	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %
Public / Retail	65.62 %	63.82 %	64.88 %	63.74 %	65.31 %	66.10 %	67.80 %	67.06 %	67.12 %	67.49 %	67.41 %	65.15 %	65.75 %	66.98 %	66.19 %

Show % Change

Dividend History

Peer Comparison Compare Peers on Screener

Competitors	LTP	Market Cap (₹ Cr.)	P/E Ratio	Revenue (₹ Cr.)	YoY Revenue Growth %	Net Profit (₹ Cr.)	YoY Profit Growth %	RSI
Avenue Supermarts DMart	3,709.60	2,41,848.20	89.88	50,935.30	18.54	2,536	5.79	33.60
Trent	6,795.40	2,39,712.30	175.96	12,664.40	48.94	1,478	46.91	47.81
Firstcry (Brainbees Solutions)	604.35	31,665.00	-	6,575.10	14.72	-322	47.40	53.04
Redtape	815.45	11,174.30	71.21	1,856.00	25.85	176	-9.39	42.47
Medplus Health Services	782.70	9,110.10	91.24	5,664.90	23.05	66	166.90	77.50
Ethos	3,277.95	7,873.40	86.84	1,022.60	27.33	83	14.52	68.13
V Mart Retail	3,954.00	7,853.30	-	2,806.60	13.18	-97	11.86	50.18
Electronics Mart	180.07	6,880.50	37.49	6,295.50	15.37	184	-34.49	47.63
Aditya Vision	475.45	6,235.00	65.49	1,749.80	32.04	77	27.08	57.87
Entero Healthcare Solutions	1,352.80	5,853.60	82.01	3,936.70	19.09	40	400.00	47.97

Corporate Action

Technical Indicators

RSI(14)

Neutral

48.23

ATR(14)

Less Volatile

0.27

STOCH(9,6)

Neutral

78.72

STOCH RSI(14)

Neutral

79.95

MACD(12,26)

Bullish

0.02

ADX(14)

Weak Trend

16.75

UO(9)

Bearish

53.05

ROC(12)

Downtrend And Accelerating

-2.24

WillR(14)

Neutral

-25.24