Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 188 | 160 | 158 | 215 | 271 | 242 | 233 | 226 | 221 | 223 |
Fixed Assets | 96 | 79 | 65 | 98 | 89 | 76 | 67 | 58 | 50 | 41 |
Current Assets | 11 | 12 | 11 | 29 | 45 | 67 | 51 | 50 | 53 | 79 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Assets | 92 | 81 | 92 | 117 | 182 | 166 | 165 | 167 | 170 | 182 |
Total Liabilities | 137 | 88 | 86 | 99 | 121 | 79 | 66 | 54 | 43 | 40 |
Current Liabilities | 30 | 15 | 14 | 12 | 47 | 16 | 15 | 14 | 14 | 6 |
Non Current Liabilities | 107 | 74 | 73 | 87 | 74 | 63 | 51 | 40 | 28 | 34 |
Total Equity | 51 | 71 | 71 | 117 | 150 | 163 | 167 | 171 | 178 | 182 |
Reserve & Surplus | 50 | 71 | 71 | 112 | 143 | 157 | 160 | 158 | 165 | 169 |
Share Capital | 0 | 0 | 0 | 5 | 7 | 7 | 7 | 13 | 13 | 13 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | -5 | -1 | -0 | 1 | 25 | 5 | -24 | 0 | 5 | 6 |
Investing Activities | -51 | 13 | -13 | -6 | -48 | 3 | -22 | -0 | 0 | -0 |
Operating Activities | 47 | 10 | 22 | 9 | 66 | 22 | 18 | 18 | 22 | 12 |
Financing Activities | -1 | -24 | -10 | -2 | 6 | -20 | -19 | -17 | -16 | -6 |
% Holding | Mar 2021 | Sept 2021 | Mar 2022 | Sept 2022 | Mar 2023 | Sept 2023 | Mar 2024 | Sept 2024 |
Promoter | 69.81 % | 69.81 % | 69.81 % | 69.81 % | 69.81 % | 69.75 % | 68.46 % | 67.85 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 30.19 % | 30.19 % | 30.19 % | 30.19 % | 30.19 % | 30.25 % | 31.54 % | 32.15 % |
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
365.45 | 3,45,298.28 | 15.65 | 1,81,165.85 | 1.79 | 20,332 | 13.83 | 31.69 | |
336.95 | 3,03,013.66 | 19.29 | 46,913.12 | 0.66 | 16,145 | 0.31 | 60.58 | |
460.45 | 1,83,648.16 | 14.44 | 60,281.48 | 40.06 | 20,829 | -49.99 | 17.14 | |
1,051.80 | 1,81,593.48 | 133.15 | 10,460.00 | 21.39 | 1,260 | 38.81 | 14.94 | |
413.75 | 1,30,513.64 | 34.29 | 63,272.32 | 11.89 | 4,280 | 7.44 | 41.65 | |
688.90 | 1,22,064.15 | 62.36 | 11,941.34 | 9.89 | 1,725 | 2.33 | 45.91 | |
648.95 | 83,813.49 | 43.99 | 17,218.31 | 24.41 | 1,196 | 172.23 | 23.07 | |
79.16 | 79,717.40 | 26.72 | 10,993.91 | -2.58 | 3,633 | -36.85 | 39.86 | |
1,517.40 | 76,081.64 | 33.91 | 27,527.53 | 5.57 | 1,896 | -8.63 | 25.61 | |
261.35 | 35,095.77 | 19.12 | 13,946.44 | -19.77 | 1,867 | -9.53 | 56.53 |