Quarterly Financials | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 |
Revenue | 74 | 40 | 0 | 224 |
Expenses | 63 | 34 | 0 | 207 |
EBITDA | 11 | 6 | 0 | 17 |
Operating Profit % | 14 % | 13 % | 0 % | 8 % |
Depreciation | 2 | 2 | 0 | 5 |
Interest | 3 | 3 | 0 | 8 |
Profit Before Tax | 6 | 1 | 0 | 4 |
Tax | 2 | 1 | 0 | -0 |
Net Profit | 4 | 1 | 0 | 3 |
EPS in ₹ | 2.75 | 0.45 | 0.00 | 1.50 |
Balance Sheet | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 26 | 57 | 80 | 126 | 276 | 455 |
Fixed Assets | 5 | 11 | 18 | 50 | 88 | 130 |
Current Assets | 21 | 37 | 52 | 74 | 171 | 305 |
Capital Work in Progress | 0 | 8 | 9 | 0 | 6 | 7 |
Investments | 0 | 0 | 0 | 0 | 0 | 90 |
Other Assets | 21 | 38 | 53 | 75 | 182 | 228 |
Total Liabilities | 22 | 46 | 64 | 104 | 183 | 246 |
Current Liabilities | 15 | 31 | 41 | 74 | 139 | 180 |
Non Current Liabilities | 7 | 15 | 23 | 31 | 44 | 66 |
Total Equity | 4 | 11 | 16 | 21 | 94 | 210 |
Reserve & Surplus | 3 | 10 | 15 | 6 | 71 | 183 |
Share Capital | 2 | 2 | 2 | 15 | 23 | 26 |
Cash Flow | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | 1 | -1 | -0 | 1 | -0 | -0 |
Investing Activities | -5 | -16 | -10 | -30 | -63 | -150 |
Operating Activities | 2 | -6 | 1 | 22 | -10 | 14 |
Financing Activities | 3 | 21 | 8 | 9 | 72 | 136 |
% Holding | Mar 2022 | Aug 2022 | Sept 2022 | Mar 2023 | Sept 2023 | Mar 2024 |
Promoter | 100.00 % | 100.00 % | 73.51 % | 65.60 % | 65.60 % | 56.88 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.31 % |
DIIs | 0.00 % | 0.00 % | 1.39 % | 1.43 % | 1.43 % | 1.24 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 0.00 % | 0.00 % | 25.10 % | 32.97 % | 32.97 % | 41.57 % |
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
2,362.60 | 29,482.68 | 98.55 | 6,993.59 | 2.92 | 224 | 89.32 | 74.19 | |
903.20 | 12,424.67 | 55.92 | 2,753.38 | -2.46 | 225 | -13.78 | 50.44 | |
1,655.85 | 11,112.77 | 52.43 | 1,206.80 | -2.50 | 148 | 266.67 | 59.98 | |
563.25 | 10,944.97 | 96.74 | 2,198.03 | 4.93 | 96 | 26.37 | 68.65 | |
928.90 | 10,944.43 | 86.55 | 4,727.74 | -4.19 | 136 | -24.29 | 33.34 | |
1,798.30 | 7,303.12 | 82.49 | 4,470.21 | 5.99 | 50 | 6,154.84 | 39.05 | |
240.11 | 5,120.78 | 92.66 | 2,827.66 | 10.62 | 75 | -27.17 | 34.05 | |
8,650.20 | 4,651.02 | 40.77 | 1,034.73 | 2.45 | 110 | 20.43 | 49.09 | |
877.45 | 1,819.89 | 22.35 | 860.50 | 27.88 | 81 | -58.70 | 53.30 | |
971.00 | 1,744.91 | 190.64 | 936.14 | -11.95 | 7 | -82.89 | 43.89 |