Quarterly Financials | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Revenue | 179 | 186 | 202 | 165 | 0 | 22 | 0 | 0 | 3 |
Expenses | 173 | 180 | 202 | 169 | 4 | 23 | 1 | 164 | 2 |
EBITDA | 6 | 6 | 0 | -4 | -4 | -1 | -1 | -163 | 1 |
Operating Profit % | 2 % | 3 % | -0 % | -3 % | 0 % | -6 % | 0 % | 0 % | 23 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 6 | 6 | 0 | -4 | -4 | -1 | -1 | -163 | 1 |
Tax | 2 | 2 | 0 | -1 | 0 | 0 | 0 | 0 | 0 |
Net Profit | 4 | 5 | 0 | -3 | -4 | -1 | -1 | -163 | 1 |
EPS in ₹ | 0.42 | 0.44 | 0.02 | -0.33 | -0.42 | -0.09 | -0.10 | -15.43 | 0.06 |
Balance Sheet | 2022 | 2023 | 2024 |
Total Assets | 2,652 | 2,699 | 2,517 |
Fixed Assets | 0 | 0 | 0 |
Current Assets | 2,625 | 2,669 | 2,487 |
Capital Work in Progress | 0 | 0 | 0 |
Investments | 0 | 0 | 0 |
Other Assets | 2,652 | 2,699 | 2,517 |
Total Liabilities | 39 | 81 | 69 |
Current Liabilities | 39 | 81 | 69 |
Non Current Liabilities | 0 | 0 | 0 |
Total Equity | 2,612 | 2,618 | 2,448 |
Reserve & Surplus | 2,507 | 2,512 | 2,342 |
Share Capital | 106 | 106 | 106 |
Cash Flow | 2022 | 2023 |
Net Cash Flow | -0 | -0 |
Investing Activities | -27 | -3 |
Operating Activities | 26 | -51 |
Financing Activities | 0 | 54 |
% Holding | Aug 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Promoter | 42.60 % | 42.60 % | 37.88 % | 33.16 % | 33.16 % |
FIIs | 4.42 % | 3.08 % | 1.80 % | 1.94 % | 1.86 % |
DIIs | 6.32 % | 6.32 % | 6.32 % | 6.32 % | 6.32 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 46.66 % | 48.00 % | 54.01 % | 58.58 % | 58.66 % |
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
11,259.50 | 1,06,425.10 | 45.58 | 6,715.15 | 14.01 | 2,219 | 23.09 | 50.39 | |
1,805.60 | 84,316.49 | - | 3,818.25 | 35.55 | 64 | 604.03 | 61.78 | |
7,639.50 | 48,020.39 | 60.97 | 852.75 | - | 102 | 27,018.18 | 51.94 | |
1,727.25 | 47,714.73 | 72.01 | 4,931.81 | 44.83 | 599 | 51.86 | 42.32 | |
6,860.75 | 46,708.65 | 60.91 | 9,240.40 | 14.41 | 836 | -20.72 | 66.87 | |
1,065.80 | 43,832.48 | 67.45 | 5,232.75 | 16.23 | 679 | -15.40 | 51.81 | |
2,059.20 | 23,669.67 | 33.84 | 7,213.10 | 18.30 | 703 | -12.71 | 58.42 | |
1,554.90 | 22,023.32 | 69.32 | 1,900.02 | 27.66 | 297 | 30.86 | 46.84 | |
301.95 | 21,810.13 | 41.64 | 6,373.09 | 3.57 | 515 | 7.35 | 48.04 | |
652.85 | 18,684.71 | 45.20 | 8,738.61 | 16.21 | 309 | -12.06 | 48.04 |