Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 1 | 0 | 2 | 1 | 1 | 0 | 3 | 2 | 2 | 2 | 2 | 8 | 10 | 6 | 3 | 14 | 12 | 8 | 3 | 22 | 23 | 18 | 7 | 21 | 18 | 21 | 8 | 22 | 23 | 11 |
Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 1 | 0 | 2 | 1 | 1 | 0 | 3 | 2 | 2 | 2 | 2 | 7 | 9 | 6 | 3 | 13 | 11 | 8 | 3 | 20 | 21 | 17 | 7 | 19 | 17 | 19 | 8 | 20 | 22 | 11 |
EBITDA | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 1 | 1 | 0 | 0 | 3 | 2 | 2 | 0 | 2 | 1 | 2 | 0 | 2 | 1 | 0 |
Operating Profit % | 19 % | 0 % | 0 % | 0 % | 0 % | 0 % | -1 % | 0 % | 6 % | 0 % | 2 % | 1 % | 0 % | -11 % | 2 % | 2 % | 1 % | 15 % | 13 % | 5 % | 7 % | 9 % | 9 % | 10 % | 10 % | 3 % | 7 % | 11 % | 8 % | 10 % | 5 % | 9 % | 4 % | 9 % | 5 % | 11 % | 3 % | 1 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 1 | 1 | 0 | 0 | 2 | 2 | 2 | 0 | 2 | 1 | 2 | 0 | 2 | 1 | 0 |
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 |
Net Profit | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | -0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 2 | 1 | 1 | 0 | 1 | 0 | 1 | 0 | 2 | 0 | 0 |
EPS in ₹ | 0.03 | 0.01 | 0.00 | 0.00 | 0.07 | 0.00 | -0.03 | 0.00 | 0.26 | -0.13 | 0.15 | 0.06 | -0.03 | -0.11 | 0.15 | 0.15 | 0.02 | 0.70 | 0.65 | 0.59 | 1.46 | 1.03 | 0.34 | 2.94 | 2.63 | 0.42 | 0.24 | 5.63 | 4.12 | 4.00 | 0.50 | 4.13 | 1.26 | 4.02 | 0.76 | 5.39 | 1.42 | -0.01 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 3 | 3 | 3 | 4 | 5 | 11 | 12 | 14 | 18 | 21 |
Fixed Assets | 0 | 0 | 0 | 0 | 0 | 3 | 3 | 3 | 2 | 2 |
Current Assets | 0 | 3 | 3 | 4 | 4 | 8 | 9 | 11 | 15 | 19 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Assets | 3 | 3 | 3 | 4 | 4 | 8 | 9 | 12 | 15 | 19 |
Total Liabilities | 0 | 0 | 0 | 1 | 1 | 7 | 5 | 4 | 4 | 4 |
Current Liabilities | 0 | 0 | 0 | 1 | 1 | 7 | 5 | 4 | 4 | 4 |
Non Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Equity | 3 | 3 | 3 | 3 | 3 | 4 | 7 | 10 | 13 | 17 |
Reserve & Surplus | 0 | -0 | -0 | -0 | 0 | 1 | 3 | 7 | 10 | 14 |
Share Capital | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | -0 | 0 | -0 | 0 | 1 | -1 | 1 | -1 | -0 | 3 |
Investing Activities | 0 | 0 | 0 | 0 | -0 | -3 | -0 | -1 | -0 | -0 |
Operating Activities | -0 | 0 | -0 | 0 | 2 | 1 | 1 | 0 | -0 | 4 |
Financing Activities | 0 | 0 | -0 | 0 | 0 | -0 | 0 | -0 | 0 | -0 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Promoter | 65.62 % | 65.62 % | 65.62 % | 65.62 % | 65.62 % | 65.62 % | 65.62 % | 65.62 % | 65.62 % | 65.62 % | 65.62 % | 65.62 % | 65.62 % | 65.65 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 34.38 % | 34.38 % | 34.38 % | 34.38 % | 34.38 % | 34.38 % | 34.38 % | 34.38 % | 34.38 % | 34.38 % | 34.38 % | 34.38 % | 34.38 % | 34.35 % |
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
1,197.00 | 27,243.23 | 85.77 | 8,012.98 | 10.41 | 267 | 62.89 | 37.39 | |
933.50 | 21,666.82 | 76.65 | 2,356.66 | 18.49 | 263 | 40.21 | 67.47 | |
426.00 | 15,246.14 | 25.03 | 7,822.06 | 12.08 | 598 | 12.99 | 66.52 | |
2,098.70 | 13,791.63 | 45.33 | 2,341.70 | 3.63 | 267 | 33.79 | 32.74 | |
1,935.00 | 11,867.64 | 84.22 | 1,642.95 | 19.56 | 140 | 1.66 | 70.75 | |
673.30 | 9,275.60 | 24.48 | 5,505.16 | 6.30 | 394 | 19.46 | 48.17 | |
1,202.55 | 7,363.01 | 37.42 | 3,152.88 | 11.21 | 167 | 85.93 | 47.84 | |
307.05 | 7,177.99 | 14.72 | 5,481.65 | 0.44 | 596 | -55.53 | 52.73 | |
568.00 | 5,367.32 | 36.22 | 3,805.87 | 17.01 | 107 | 249.04 | 52.73 | |
782.00 | 4,818.29 | 114.51 | 470.23 | 31.75 | 40 | 17.23 | 43.74 |