Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 |
Revenue | 277 | 362 | 276 | 333 | 337 | 409 | 342 | 375 | 305 | 213 | 130 | 141 | 212 | 101 | 252 | 288 | 349 | 253 | 263 | 266 | 311 | 197 | 193 | 1,908 | 108 | 235 | 190 | 90 | 157 | 135 | 158 | 119 |
Expenses | 302 | 353 | 284 | 338 | 336 | 398 | 344 | 391 | 307 | 218 | 146 | 154 | 215 | 111 | 256 | 291 | 1,384 | 256 | 266 | 257 | 293 | 195 | 187 | 157 | 109 | 230 | 195 | 94 | 146 | 122 | 143 | 116 |
EBITDA | -25 | 9 | -8 | -5 | 2 | 11 | -3 | -16 | -2 | -6 | -16 | -13 | -4 | -10 | -3 | -3 | -1,035 | -4 | -4 | 9 | 17 | 2 | 6 | 1,752 | -1 | 6 | -5 | -4 | 11 | 13 | 16 | 3 |
Operating Profit % | -10 % | 1 % | -4 % | -2 % | 0 % | 1 % | -2 % | -5 % | -1 % | -5 % | -14 % | -12 % | -3 % | -13 % | -2 % | -2 % | -298 % | -2 % | -3 % | 3 % | 6 % | 1 % | 3 % | 2 % | -2 % | 2 % | -3 % | -5 % | 7 % | 9 % | 5 % | 2 % |
Depreciation | 25 | 36 | 36 | 36 | 36 | 33 | 34 | 34 | 33 | 34 | 34 | 34 | 33 | 32 | 32 | 32 | 32 | 24 | 19 | 22 | 21 | 21 | 22 | 18 | 12 | 12 | 12 | 13 | 12 | 12 | 12 | 12 |
Interest | 79 | 106 | 123 | 120 | 126 | 5 | 4 | 5 | 5 | 6 | 5 | 5 | 4 | 4 | 4 | 4 | 5 | 5 | 5 | 5 | 5 | 6 | 6 | 6 | 7 | 8 | 7 | 8 | 7 | 7 | 8 | 8 |
Profit Before Tax | -123 | -131 | -164 | -160 | -158 | -28 | -41 | -54 | -40 | -45 | -55 | -51 | -41 | -46 | -40 | -40 | -1,071 | -32 | -28 | -18 | -9 | -25 | -21 | 1,727 | -20 | -14 | -25 | -24 | -9 | -7 | -4 | -17 |
Tax | 4 | 0 | 0 | 0 | 28 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Profit | -127 | -131 | -164 | -160 | -186 | -28 | -41 | -54 | -40 | -45 | -55 | -51 | -41 | -46 | -40 | -40 | -1,071 | -32 | -28 | -18 | -9 | -25 | -21 | 1,727 | -20 | -14 | -25 | -24 | -9 | -7 | -4 | -17 |
EPS in ₹ | -11.22 | -11.41 | -14.52 | -13.77 | -16.26 | -2.41 | 0.00 | -4.64 | -3.42 | -3.91 | -4.72 | -4.43 | -3.51 | -4.01 | -3.42 | -3.44 | -92.53 | -2.78 | -2.42 | -1.53 | -0.81 | -2.20 | -1.85 | 149.19 | -1.76 | -1.21 | -2.13 | -2.10 | -0.77 | -0.60 | -0.36 | -1.49 |