Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Revenue | 1 | 0 | 18 | 0 | 0 | 0 | 1 | 0 | 5 | 0 | 1 | 0 | 9 | 0 | 0 | 9 | 10 | 0 | 0 | 0 | -0 | 0 | 0 | 18 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 25 | 17 | 1 | 0 | 0 | 15 |
Expenses | 0 | 0 | 2 | 0 | 1 | 0 | 0 | 0 | 4 | 0 | 0 | 0 | 8 | 0 | 0 | 8 | 8 | 0 | 0 | 0 | 0 | 0 | 0 | 15 | 1 | 0 | 1 | 0 | 1 | 0 | 1 | 1 | 21 | 15 | 1 | 1 | 1 | 13 |
EBITDA | 0 | 0 | 16 | -0 | -0 | -0 | 0 | -0 | 1 | -0 | 0 | -0 | 2 | -0 | -0 | 2 | 2 | 0 | 0 | -0 | -1 | 0 | -0 | 3 | -0 | -0 | -0 | -0 | -1 | -0 | 0 | -0 | 4 | 3 | -0 | -0 | -1 | 1 |
Operating Profit % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 17 % | 0 % | 0 % | 0 % | 13 % | 0 % | 0 % | 17 % | 17 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 15 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 13 % | 14 % | 0 % | 0 % | 0 % | 8 % |
Depreciation | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 0 | 0 | 16 | -0 | -0 | -0 | 0 | -0 | 1 | -0 | 0 | -0 | 2 | -0 | -0 | 2 | 2 | 0 | 0 | -0 | -1 | 0 | -0 | 3 | -0 | -0 | -0 | -0 | -1 | -0 | 0 | -0 | 3 | 3 | -0 | -0 | -1 | 1 |
Tax | 0 | 0 | 5 | -0 | -2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 1 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | -0 | -0 | 0 | 0 |
Net Profit | 0 | 0 | 11 | -0 | 1 | -0 | 0 | -0 | 1 | -0 | 0 | -0 | 1 | -0 | -0 | 1 | 2 | 0 | 0 | -0 | -1 | 0 | -0 | 3 | -0 | -0 | -0 | -0 | -1 | -0 | 0 | -0 | 3 | 2 | -0 | -0 | -1 | 1 |
EPS in ₹ | 37.31 | 3.62 | 1,115.97 | -1.42 | 124.79 | -5.01 | 40.67 | -5.88 | 91.10 | -7.44 | 16.08 | -5.74 | 134.12 | -27.86 | -14.45 | 139.91 | 164.87 | -0.37 | 2.93 | -18.99 | -56.89 | 5.75 | -6.98 | 273.84 | -14.42 | -35.92 | -43.15 | -38.45 | -55.72 | -36.53 | 10.27 | -34.99 | 282.19 | 206.00 | -5.50 | -6.81 | -138.32 | 111.73 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 23 | 34 | 38 | 40 | 42 | 37 | 47 | 53 | 66 | 80 |
Fixed Assets | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 |
Current Assets | 19 | 18 | 26 | 24 | 16 | 24 | 19 | 43 | 48 | 76 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 3 | 4 | 19 | 25 | 37 | 22 | 44 | 30 | 39 | 33 |
Other Assets | 20 | 30 | 19 | 15 | 4 | 14 | 2 | 22 | 27 | 46 |
Total Liabilities | 3 | 2 | 2 | 2 | 3 | 3 | 3 | 8 | 12 | 17 |
Current Liabilities | 2 | 1 | 1 | 2 | 1 | 1 | 2 | 6 | 10 | 15 |
Non Current Liabilities | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 |
Total Equity | 20 | 32 | 36 | 37 | 39 | 34 | 44 | 45 | 54 | 63 |
Reserve & Surplus | 19 | 31 | 35 | 36 | 38 | 33 | 43 | 44 | 53 | 62 |
Share Capital | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | -0 | 0 | -0 | 0 | 1 | -1 | 1 | -1 | 0 | -1 |
Investing Activities | 6 | 6 | 4 | -4 | -12 | 12 | -13 | 18 | -1 | 17 |
Operating Activities | -6 | -6 | -4 | 5 | 13 | -12 | 14 | -18 | 2 | -17 |
Financing Activities | -1 | -1 | 0 | -1 | -1 | -1 | -0 | -0 | -0 | -0 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Promoter | 55.74 % | 55.74 % | 55.74 % | 55.74 % | 55.74 % | 55.74 % | 55.74 % | 55.99 % | 56.16 % | 56.16 % | 56.16 % | 56.16 % | 56.16 % | 56.16 % | 56.16 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.13 % | 0.13 % | 0.13 % | 0.13 % | 0.13 % | 0.13 % | 0.13 % | 0.13 % | 0.13 % | 0.13 % | 0.13 % | 0.13 % | 0.13 % | 0.13 % | 0.13 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 44.13 % | 44.13 % | 44.13 % | 44.13 % | 44.13 % | 44.13 % | 44.13 % | 43.88 % | 43.72 % | 43.72 % | 43.72 % | 43.72 % | 43.72 % | 43.72 % | 43.72 % |
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
832.45 | 2,06,131.58 | 57.19 | 6,958.34 | 15.74 | 1,630 | 122.10 | 47.12 | |
1,187.60 | 1,18,194.76 | 55.01 | 10,469.50 | 8.93 | 1,554 | 108.63 | 50.87 | |
2,945.80 | 81,899.02 | 58.97 | 4,334.22 | 42.62 | 747 | 359.51 | 45.89 | |
1,984.75 | 72,158.68 | 31.08 | 4,818.77 | 12.24 | 1,927 | 29.05 | 57.72 | |
1,604.90 | 69,196.81 | 51.64 | 9,425.30 | 7.45 | 1,629 | -3.40 | 30.33 | |
1,518.25 | 54,241.93 | 51.31 | 4,109.87 | 49.20 | 1,326 | -4.30 | 37.46 | |
1,191.80 | 29,181.15 | 58.74 | 5,064.15 | 42.12 | 401 | 267.88 | 34.86 | |
683.35 | 23,375.07 | 67.43 | 1,520.74 | 51.34 | 265 | 75.00 | 45.49 | |
1,378.40 | 19,294.23 | - | 1,324.55 | -16.48 | 16 | 194.71 | 30.08 | |
1,551.55 | 15,591.68 | 340.82 | 3,217.88 | -5.42 | 49 | -49.71 | 29.64 |