Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 |
Revenue | 27 | 28 | 28 | 32 | 51 | 29 | 31 | 32 | 36 | 30 | 32 | 29 | 47 | 27 | 32 | 33 | 33 | 31 | 30 | 30 | 30 | 3 | 5 | 14 | 19 | 7 | 17 | 24 | 22 | 32 | 24 | 30 | 33 | 28 | 27 | 44 | 38 | 33 | 34 | 38 |
Expenses | 18 | 22 | 23 | 23 | 24 | 24 | 24 | 24 | 35 | 27 | 163 | 26 | 321 | 26 | 36 | 27 | 45 | 30 | 29 | 29 | 39 | 7 | 10 | 15 | 23 | 9 | 25 | 24 | 28 | 29 | 21 | 31 | 30 | 24 | 24 | 48 | 29 | 27 | 24 | 26 |
EBITDA | 9 | 6 | 5 | 8 | 27 | 4 | 6 | 7 | 1 | 2 | -132 | 4 | -275 | 1 | -3 | 6 | -11 | 2 | 1 | 1 | -9 | -5 | -4 | -1 | -4 | -2 | -8 | -0 | -6 | 4 | 4 | -0 | 3 | 3 | 4 | -5 | 9 | 6 | 9 | 12 |
Operating Profit % | 34 % | 23 % | 19 % | 27 % | 26 % | 15 % | 18 % | 24 % | -12 % | 5 % | -435 % | 10 % | -959 % | 1 % | -17 % | 15 % | -38 % | 1 % | -1 % | -1 % | -69 % | -207 % | -109 % | -21 % | -47 % | -44 % | -62 % | -5 % | -39 % | 7 % | 5 % | -7 % | 6 % | 2 % | 14 % | -20 % | 29 % | 14 % | 25 % | 30 % |
Depreciation | 3 | 4 | 3 | 3 | 4 | 2 | 2 | 2 | 3 | 2 | 3 | 3 | 3 | 3 | 2 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 2 | 2 | 2 | 2 | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 8 | 3 | 3 | 3 |
Interest | 7 | 6 | 7 | 6 | 8 | 7 | 7 | 7 | 8 | 2 | 2 | 3 | 16 | 0 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 1 | 1 | 2 |
Profit Before Tax | 0 | -3 | -3 | -0 | 17 | -4 | -3 | -0 | -10 | -1 | -136 | -2 | -294 | -2 | -6 | 3 | -16 | -1 | -2 | -2 | -11 | -7 | -7 | -4 | -7 | -4 | -10 | -2 | -9 | 1 | 1 | -2 | 0 | 1 | 1 | -7 | 0 | 1 | 5 | 7 |
Tax | 0 | -0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 5 | -0 | 6 | 1 | -0 | 0 | 1 | 1 | 1 | 1 | -0 | -1 | -1 | -1 | -2 | -1 | 1 | 0 | -0 | 0 | 0 | 0 | 0 | 1 | -0 | 0 | -2 | 0 | -55 | -0 |
Net Profit | 0 | -2 | -3 | -0 | 17 | -4 | -3 | -1 | -10 | -1 | -141 | -2 | -299 | -3 | -6 | 3 | -17 | -2 | -3 | -3 | -11 | -6 | -6 | -3 | -5 | -4 | -11 | -3 | -9 | 1 | 1 | -3 | 0 | 1 | 2 | -7 | 2 | 1 | 60 | 7 |
EPS in ₹ | 0.03 | -0.56 | -0.89 | -0.05 | 3.95 | -0.89 | -0.75 | -0.16 | -2.30 | -0.29 | -33.22 | -0.46 | -70.58 | -0.61 | -1.41 | 0.71 | -4.07 | -0.43 | -0.58 | -0.58 | -2.67 | -1.47 | -1.45 | -0.74 | -1.19 | -0.83 | -2.69 | -0.62 | -2.08 | 0.31 | 0.28 | -0.60 | 0.00 | 0.12 | 0.38 | -1.05 | 0.38 | 0.17 | 9.45 | 1.15 |