Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Revenue | 19 | 7 | 26 | 7 | 9 | 6 | 7 | 3 | 3 | 2 | 3 | 7 | 4 | 2 | 2 | 13 | 1 | 1 | 3 | 1 | 2 | 3 | 2 | 2 | 3 | 1 | 2 | 2 | 2 | 1 | 2 | 2 | 3 | 2 | 2 | 4 | 4 | 2 |
Expenses | 18 | 6 | 25 | 7 | 9 | 5 | 6 | 3 | 3 | 2 | 2 | 6 | 4 | 1 | 1 | 11 | 1 | 1 | 4 | 1 | 2 | 2 | 1 | 1 | 3 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 1 | 2 | 4 | 4 | 1 |
EBITDA | 1 | 1 | 1 | 0 | 0 | 1 | 1 | 1 | 0 | 0 | 1 | 2 | 0 | 1 | 1 | 1 | -0 | 1 | -0 | 0 | 1 | 1 | 0 | 0 | -0 | 1 | 0 | 0 | 0 | -1 | 0 | 1 | 0 | 1 | -0 | 0 | 0 | 1 |
Operating Profit % | 3 % | 1 % | 1 % | -2 % | 3 % | 6 % | 8 % | 18 % | -7 % | 18 % | 35 % | 22 % | -48 % | 14 % | 12 % | 7 % | -107 % | 21 % | -24 % | 12 % | -1 % | 30 % | 15 % | -48 % | -21 % | 17 % | 6 % | 2 % | -10 % | -196 % | -4 % | 10 % | -3 % | -15 % | -203 % | -24 % | -17 % | -20 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 1 | 1 | 1 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | -0 | 0 | 1 | 1 | -1 | 0 | -1 | 0 | 0 | 1 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 |
Tax | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Profit | 1 | 1 | 1 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 1 | 1 | -1 | 0 | -1 | 0 | 1 | 1 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 1 | 0 | -0 | 0 | 0 | 0 |
EPS in ₹ | 0.09 | 0.09 | 0.10 | 0.03 | -0.13 | 0.54 | 0.46 | 0.42 | 0.26 | 0.15 | 0.71 | 1.33 | 0.13 | 0.24 | 0.49 | 0.93 | -0.70 | 0.24 | -0.54 | 0.15 | 0.44 | 0.45 | 0.13 | -0.04 | -0.27 | 0.22 | 0.13 | 0.10 | 0.23 | -0.95 | 0.10 | 0.26 | 0.42 | 0.27 | -0.24 | 0.04 | 0.13 | 0.16 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 73 | 72 | 61 | 71 | 70 | 67 | 66 | 66 | 66 | 70 |
Fixed Assets | 16 | 16 | 16 | 15 | 16 | 12 | 9 | 9 | 7 | 6 |
Current Assets | 33 | 25 | 31 | 45 | 51 | 53 | 51 | 51 | 52 | 58 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Assets | 57 | 56 | 45 | 56 | 54 | 55 | 57 | 57 | 59 | 64 |
Total Liabilities | 28 | 26 | 11 | 11 | 8 | 5 | 3 | 3 | 2 | 6 |
Current Liabilities | 20 | 19 | 1 | 3 | 2 | 3 | 1 | 1 | 1 | 4 |
Non Current Liabilities | 8 | 8 | 10 | 8 | 6 | 2 | 2 | 2 | 2 | 1 |
Total Equity | 45 | 46 | 50 | 61 | 62 | 62 | 63 | 64 | 64 | 64 |
Reserve & Surplus | 37 | 39 | 42 | 49 | 51 | 51 | 51 | 52 | 49 | 49 |
Share Capital | 7 | 7 | 8 | 12 | 12 | 12 | 12 | 12 | 15 | 15 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | -0 | 0 | 0 | -0 | 1 | -1 | -0 | 0 | 1 | 2 |
Investing Activities | -23 | -8 | 29 | 1 | -1 | 4 | 3 | 0 | 2 | 3 |
Operating Activities | 23 | 9 | -33 | -9 | 8 | -1 | -3 | 0 | -1 | -1 |
Financing Activities | -1 | -1 | 4 | 8 | -6 | -4 | 0 | 0 | 0 | 0 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Promoter | 30.63 % | 30.63 % | 30.63 % | 30.64 % | 30.63 % | 30.75 % | 29.87 % | 26.57 % | 26.57 % | 25.90 % | 25.90 % | 25.90 % | 25.74 % | 25.74 % | 25.74 % |
FIIs | 3.99 % | 0.89 % | 0.89 % | 0.39 % | 0.39 % | 0.39 % | 0.39 % | 0.39 % | 0.39 % | 0.39 % | 0.39 % | 0.39 % | 0.39 % | 0.39 % | 0.39 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 65.38 % | 68.48 % | 68.48 % | 68.97 % | 68.99 % | 68.86 % | 69.74 % | 73.04 % | 73.04 % | 73.71 % | 73.71 % | 73.71 % | 73.87 % | 73.87 % | 73.87 % |
No dividends have been distributed by the company in the past 10 years
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
477.85 | 97,912.54 | 67.28 | 23,074.80 | 8.44 | 1,574 | -34.73 | 51.29 | |
52.18 | 32,000.66 | 51.95 | 8,201.76 | 22.35 | 606 | 4.30 | 39.00 | |
215.29 | 20,587.89 | 21.31 | 12,870.52 | 19.73 | 930 | 19.57 | 48.77 | |
476.45 | 17,949.73 | 39.20 | 13,646.88 | 6.25 | 450 | - | - | |
1,629.85 | 15,685.32 | 16.40 | 9,082.91 | -5.08 | 1,323 | -49.63 | 54.76 | |
543.35 | 9,684.53 | 30.10 | 7,765.90 | 51.69 | 274 | 91.40 | 45.58 | |
1,322.80 | 8,910.19 | 16.52 | 5,396.47 | 16.30 | 539 | 8.10 | 39.33 | |
320.20 | 8,487.60 | 6.51 | 8,731.38 | 8.64 | 909 | 218.44 | 32.56 | |
297.00 | 8,445.48 | 10.39 | 4,574.18 | 11.59 | 752 | 24.56 | 44.42 | |
502.45 | 7,356.81 | 44.65 | 12,156.11 | 13.49 | 201 | 1,035.42 | 50.82 |