Quarterly Financials | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Revenue | 1 | 0 | 1 | 0 | 8 | 1 | 1 | 2 | 16 | 1 | 0 | 3 | 23 | 1 | 1 | 1 | 30 | 2 | 1 | 1 | 1 | 0 | 0 | 0 | 3 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Expenses | 2 | 0 | 0 | 0 | 9 | 1 | 1 | 2 | 16 | 1 | 0 | 3 | 24 | 0 | 0 | 0 | 31 | 2 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 |
EBITDA | -1 | 0 | 0 | -0 | -1 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | -1 | 0 | 1 | 0 | -1 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 |
Operating Profit % | -222 % | -267 % | -600 % | -700 % | -30 % | -25 % | -23 % | -17 % | -9 % | -36 % | 0 % | -3 % | -7 % | -525 % | 0 % | -850 % | -6 % | -30 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | -1 | 0 | 0 | -0 | -1 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | -1 | 0 | 1 | 0 | -1 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 |
Tax | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 |
Net Profit | -1 | 0 | 0 | -0 | -1 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | -1 | 0 | 1 | 0 | -1 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 |
EPS in ₹ | -0.67 | 0.09 | 0.26 | -0.06 | -0.53 | 0.24 | 0.28 | 0.17 | -0.63 | 0.14 | 0.16 | 0.19 | -0.50 | 0.21 | 0.37 | 0.25 | -0.69 | 0.01 | -0.02 | 0.03 | -0.11 | 0.12 | 0.20 | 0.07 | 1.15 | 0.15 | 0.05 | 0.06 | 0.02 | 0.04 | 0.05 | 0.02 | -0.11 | 0.06 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 41 | 41 | 45 | 46 | 49 | 63 | 35 | 32 | 32 | 30 |
Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Current Assets | 2 | 1 | 5 | 14 | 17 | 29 | 3 | 2 | 2 | 1 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Assets | 41 | 41 | 44 | 46 | 49 | 62 | 35 | 32 | 32 | 30 |
Total Liabilities | 14 | 14 | 18 | 19 | 22 | 35 | 8 | 3 | 2 | 0 |
Current Liabilities | 14 | 14 | 4 | 19 | 22 | 29 | 2 | 2 | 1 | 0 |
Non Current Liabilities | 0 | 0 | 13 | 0 | 0 | 7 | 7 | 1 | 0 | 0 |
Total Equity | 27 | 27 | 27 | 27 | 27 | 27 | 27 | 29 | 30 | 30 |
Reserve & Surplus | 12 | 12 | 11 | 12 | 12 | 12 | 12 | 14 | 14 | 14 |
Share Capital | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 16 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | 0 | -0 | -0 | 1 | -1 | 0 | 0 | 0 | -0 | 0 |
Investing Activities | 1 | 2 | 2 | -5 | 2 | 2 | 3 | 5 | 1 | 2 |
Operating Activities | -1 | -2 | 3 | 8 | 3 | -2 | -3 | -5 | -1 | -1 |
Financing Activities | 0 | 0 | -5 | -2 | -6 | 0 | 0 | 0 | -0 | 0 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Promoter | 19.74 % | 19.74 % | 19.74 % | 19.74 % | 19.74 % | 19.74 % | 19.74 % | 19.74 % | 19.74 % | 19.74 % | 19.74 % | 18.77 % | 18.77 % | 18.64 % | 18.64 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 80.26 % | 80.26 % | 80.26 % | 80.26 % | 80.26 % | 80.26 % | 80.26 % | 80.26 % | 80.26 % | 80.26 % | 80.26 % | 81.23 % | 81.23 % | 81.36 % | 81.36 % |
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
2,949.25 | 3,42,705.13 | 59.66 | 98,281.51 | -23.66 | 3,293 | 496.75 | 50.11 | |
782.05 | 28,081.76 | 48.11 | 7,235.51 | -17.91 | 672 | 1.34 | 59.68 | |
860.00 | 19,083.36 | 56.76 | 2,025.33 | 11.68 | 356 | 7.61 | 52.98 | |
191.60 | 15,369.69 | 12.75 | 89,609.55 | 12.69 | 1,239 | -9.23 | 62.88 | |
380.00 | 12,312.45 | 97.69 | 1,969.61 | 29.98 | 111 | 62.86 | 30.83 | |
80.63 | 12,097.50 | 50.09 | 204.33 | -94.36 | 192 | 122.99 | 47.92 | |
586.65 | 7,812.74 | 97.42 | 4,292.86 | 4.20 | 107 | 21.60 | 53.42 | |
543.95 | 7,794.97 | 51.24 | 10,407.32 | -2.08 | 203 | 5.32 | 59.08 | |
48.71 | 6,356.82 | 58.10 | 1,093.75 | 175.46 | 175 | 3.16 | 41.50 | |
526.60 | 6,260.06 | 61.01 | 1,401.13 | -14.43 | 93 | 37.99 | 63.00 |