Quarterly Financials | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Revenue | 1 | 0 | 1 | 0 | 8 | 1 | 1 | 2 | 16 | 1 | 0 | 4 | 23 | 1 | 1 | 1 | 30 | 3 | 1 | 1 | 1 | 1 | 1 | 1 | 3 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Expenses | 2 | 0 | 0 | 0 | 9 | 1 | 1 | 2 | 17 | 1 | 0 | 3 | 24 | 0 | 0 | 0 | 31 | 3 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 |
EBITDA | -1 | 0 | 0 | -0 | -1 | 0 | 1 | 0 | -1 | 0 | 0 | 0 | -1 | 0 | 1 | 0 | -1 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 |
Operating Profit % | -222 % | -267 % | -600 % | -700 % | -30 % | -25 % | -23 % | -17 % | -9 % | -36 % | 0 % | -3 % | -7 % | -525 % | 0 % | -850 % | -6 % | -30 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | -1 | 0 | 0 | -0 | -1 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | -1 | 0 | 1 | 0 | -1 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 |
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 |
Net Profit | -1 | 0 | 0 | -0 | -1 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | -1 | 0 | 1 | 0 | -1 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 |
EPS in ₹ | -0.67 | 0.09 | 0.26 | -0.06 | -0.53 | 0.24 | 0.28 | 0.17 | -0.63 | 0.14 | 0.16 | 0.19 | -0.50 | 0.21 | 0.37 | 0.25 | -0.69 | 0.01 | -0.02 | 0.03 | -0.11 | 0.12 | 0.20 | 0.07 | 1.15 | 0.15 | 0.05 | 0.06 | 0.02 | 0.04 | 0.05 | 0.02 | -0.11 | 0.07 | 0.06 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 41 | 41 | 45 | 46 | 50 | 63 | 35 | 32 | 32 | 30 |
Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Current Assets | 2 | 1 | 5 | 14 | 17 | 29 | 3 | 2 | 2 | 1 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Assets | 41 | 41 | 45 | 46 | 49 | 62 | 35 | 32 | 32 | 30 |
Total Liabilities | 41 | 41 | 45 | 46 | 50 | 63 | 35 | 32 | 32 | 30 |
Current Liabilities | 14 | 14 | 4 | 19 | 22 | 29 | 2 | 2 | 2 | 0 |
Non Current Liabilities | 0 | 0 | 14 | 0 | 0 | 7 | 7 | 1 | 0 | 0 |
Total Equity | 27 | 27 | 27 | 27 | 27 | 27 | 27 | 29 | 30 | 30 |
Reserve & Surplus | 12 | 12 | 11 | 12 | 12 | 12 | 12 | 14 | 14 | 14 |
Share Capital | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 16 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | 0 | -0 | -0 | 1 | -1 | 0 | 0 | 0 | -0 | 1 |
Investing Activities | 1 | 2 | 2 | -5 | 2 | 2 | 3 | 5 | 1 | 2 |
Operating Activities | -1 | -2 | 3 | 8 | 3 | -2 | -3 | -5 | -1 | -1 |
Financing Activities | 0 | 0 | -5 | -2 | -6 | 0 | 0 | 0 | -0 | 0 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Promoter | 19.74 % | 19.74 % | 19.74 % | 19.74 % | 19.74 % | 19.74 % | 19.74 % | 19.74 % | 19.74 % | 19.74 % | 19.74 % | 18.77 % | 18.77 % | 18.64 % | 18.64 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 57.22 % | 56.55 % | 56.58 % | 56.45 % | 56.01 % | 58.31 % | 73.46 % | 74.50 % | 74.69 % | 74.79 % | 74.76 % | 75.13 % | 75.67 % | 76.09 % | 76.16 % |
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
2,344.95 | 2,75,806.20 | 48.62 | 98,281.50 | -23.66 | 3,293 | 496.82 | 34.71 | |
101.19 | 47,400.20 | 104.01 | 8,945.10 | 17.41 | 462 | - | - | |
825.80 | 26,516.30 | 45.45 | 7,235.50 | -17.91 | 672 | 1.33 | 54.83 | |
775.65 | 17,496.30 | 51.73 | 2,025.30 | 11.69 | 356 | 0.23 | 37.04 | |
205.68 | 16,239.80 | 13.48 | 89,609.60 | 12.69 | 1,239 | -9.21 | 54.51 | |
74.30 | 11,367.00 | 53.75 | 204.30 | -94.36 | 192 | -7.69 | 35.92 | |
585.95 | 8,758.90 | 57.71 | 10,407.30 | -2.08 | 203 | 5.31 | 53.21 | |
259.70 | 8,370.70 | 107.44 | 1,969.60 | 29.98 | 111 | -163.27 | 39.33 | |
522.20 | 6,832.20 | 85.52 | 4,292.90 | 4.20 | 107 | 21.62 | 35.34 | |
717.70 | 6,380.50 | 93.37 | 1,546.10 | 25.91 | 57 | 153.70 | 49.45 |