Quarterly Financials | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Revenue | 36 | 42 | 38 | 57 | 54 |
Expenses | 32 | 38 | 34 | 49 | 49 |
EBITDA | 3 | 5 | 4 | 9 | 5 |
Operating Profit % | 9 % | 9 % | 11 % | 14 % | 9 % |
Depreciation | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 3 | 4 | 3 | 8 | 5 |
Tax | 1 | 1 | 1 | 2 | 1 |
Net Profit | 3 | 4 | 2 | 6 | 3 |
EPS in ₹ | 1.84 | 2.33 | 1.53 | 3.97 | 2.13 |
Balance Sheet | 2020 | 2021 | 2022 | 2023 |
Total Assets | 5 | 7 | 19 | 30 |
Fixed Assets | 0 | 0 | 1 | 2 |
Current Assets | 4 | 6 | 17 | 25 |
Capital Work in Progress | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 |
Other Assets | 4 | 6 | 18 | 27 |
Total Liabilities | 5 | 6 | 13 | 14 |
Current Liabilities | 4 | 6 | 11 | 13 |
Non Current Liabilities | 0 | 0 | 2 | 1 |
Total Equity | 0 | 1 | 6 | 16 |
Reserve & Surplus | 0 | 0 | 6 | 3 |
Share Capital | 0 | 0 | 0 | 13 |
Cash Flow | 2020 | 2021 | 2022 | 2023 |
Net Cash Flow | 0 | -0 | 1 | 1 |
Investing Activities | -0 | -1 | -0 | -1 |
Operating Activities | 1 | -0 | 0 | 2 |
Financing Activities | -0 | 1 | 1 | -0 |
% Holding | Apr 2023 | May 2023 | Jun 2023 | Sept 2023 | Mar 2024 | Jun 2024 |
Promoter | 95.00 % | 95.00 % | 69.62 % | 69.62 % | 69.62 % | 69.62 % |
FIIs | 0.00 % | 0.00 % | 2.61 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 5.00 % | 0.00 % | 2.25 % | 1.69 % | 0.65 % | 0.64 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 0.00 % | 5.00 % | 25.53 % | 28.69 % | 29.73 % | 29.74 % |
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
201.10 | 56,914.88 | - | 6,415.57 | 24.00 | 44 | 151.20 | 45.68 | |
722.85 | 5,060.70 | 23.47 | 961.37 | 9.35 | 204 | 22.31 | 31.51 | |
870.65 | 1,291.33 | 25.09 | 1,402.25 | 47.95 | 27 | 54.59 | 60.24 | |
559.30 | 907.00 | 60.18 | 123.80 | 60.48 | 8 | 116.85 | 47.99 | |
296.45 | 749.07 | 112.09 | 193.09 | 76.07 | 12 | - | 66.80 | |
369.75 | 356.11 | 475.35 | 102.44 | -13.50 | -2 | 333.80 | 69.19 | |
131.75 | 250.16 | 27.49 | 632.16 | 894.14 | 7 | - | 48.21 | |
50.80 | 187.45 | 37.98 | 55.01 | 9.24 | 4 | 172.00 | 58.45 | |
141.30 | 131.55 | 59.69 | 20.75 | 39.91 | 2 | - | 60.80 | |
303.70 | 121.72 | 42.85 | 9.65 | - | 1 | - | 57.48 |