Annual Financials | 2024 | TTM |
Revenue | 173 | 208 |
Expenses | 153 | 184 |
EBITDA | 21 | 25 |
Operating Profit % | 11 % | 11 % |
Depreciation | 1 | 1 |
Interest | 0 | 0 |
Profit Before Tax | 19 | 24 |
Tax | 4 | 6 |
Net Profit | 15 | 18 |
EPS in ₹ | 9.72 | 11.00 |
Annual Financials | 2024 | TTM |
Revenue | 173 | 208 |
Expenses | 153 | 184 |
EBITDA | 21 | 25 |
Operating Profit % | 11 % | 11 % |
Depreciation | 1 | 1 |
Interest | 0 | 0 |
Profit Before Tax | 19 | 24 |
Tax | 4 | 6 |
Net Profit | 15 | 18 |
EPS in ₹ | 9.72 | 11.00 |
Balance Sheet | 2024 |
Total Assets | 86 |
Fixed Assets | 2 |
Current Assets | 81 |
Capital Work in Progress | 1 |
Investments | 12 |
Other Assets | 70 |
Total Liabilities | 86 |
Current Liabilities | 16 |
Non Current Liabilities | 1 |
Total Equity | 68 |
Reserve & Surplus | 52 |
Share Capital | 16 |
Cash Flow | 2024 |
Net Cash Flow | 3 |
Investing Activities | -22 |
Operating Activities | -11 |
Financing Activities | 36 |
% Holding | Apr 2023 | May 2023 | Jun 2023 | Sept 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Nov 2024 | Dec 2024 |
Promoter | 95.00 % | 95.00 % | 69.62 % | 69.62 % | 69.62 % | 69.62 % | 69.62 % | 67.08 % | 69.30 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 0.00 % | 5.00 % | 17.32 % | 23.31 % | 24.11 % | 24.51 % | 25.37 % | 24.24 % | 24.68 % |
No of Share Holders | 8 | 8 | 738 | 1,000 | 1,807 | 2,065 | 2,508 | 2,718 | 2,798 |
Annual Cash Flows | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|---|---|---|---|
Dividend Per Share (₹) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Dividend Yield (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|