Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Revenue | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 49 | 1 | 1 | 0 | 1 | 1 | 1 |
Expenses | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EBITDA | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 48 | 1 | 0 | 0 | 0 | 0 | 0 |
Operating Profit % | 10 % | -7 % | -11 % | -25 % | 13 % | -7 % | 5 % | -23 % | -19 % | 16 % | 32 % | -6 % | 13 % | 13 % | 18 % | -9 % | 2 % | 17 % | 25 % | 24 % | 10 % | 20 % | 24 % | 11 % | 19 % | 23 % | 9 % | -2 % | 17 % | 21 % | 12 % | 27 % | 48 % | -7 % | -260 % | 0 % | 0 % | 0 % | 0 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 48 | 1 | 0 | 0 | 0 | 0 | 0 |
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Profit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 38 | 0 | 0 | 0 | 0 | 0 | 0 |
EPS in ₹ | 0.29 | 0.15 | 0.25 | 0.39 | 0.67 | 0.52 | 0.79 | 0.17 | -0.89 | 0.19 | 0.79 | 0.29 | 0.26 | 0.14 | 0.40 | -0.52 | 0.14 | 0.30 | 0.94 | 0.80 | 0.21 | 0.21 | 0.64 | 0.16 | 0.36 | 0.40 | 0.01 | -0.23 | 0.93 | 0.76 | 0.76 | 1.32 | 165.87 | 1.54 | 0.39 | 0.78 | 0.93 | 1.22 | 1.14 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 4 | 4 | 4 | 4 | 3 | 4 | 3 | 24 | 47 | 35 |
Fixed Assets | 3 | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 0 |
Current Assets | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 21 | 45 | 33 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Assets | 1 | 1 | 1 | 2 | 1 | 2 | 2 | 22 | 45 | 35 |
Total Liabilities | 4 | 4 | 4 | 4 | 3 | 4 | 3 | 24 | 47 | 35 |
Current Liabilities | 1 | 0 | 0 | 0 | 0 | 1 | 0 | 21 | 13 | 1 |
Non Current Liabilities | 10 | 10 | 10 | 10 | 9 | 9 | 9 | 8 | 1 | 1 |
Total Equity | -7 | -6 | -6 | -6 | -6 | -6 | -5 | -5 | 34 | 34 |
Reserve & Surplus | -9 | -9 | -9 | -8 | -8 | -8 | -8 | -7 | 31 | 32 |
Share Capital | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 32 | -0 |
Investing Activities | -0 | -0 | 0 | 0 | -0 | 0 | 0 | 0 | 31 | 3 |
Operating Activities | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 8 | 9 |
Financing Activities | 0 | -0 | -1 | -0 | -0 | -0 | -0 | -0 | -7 | -12 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Promoter | 38.79 % | 38.79 % | 38.79 % | 38.79 % | 38.79 % | 38.79 % | 38.79 % | 38.79 % | 38.79 % | 38.79 % | 38.79 % | 38.79 % | 38.79 % | 38.79 % | 38.79 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.01 % | 0.01 % | 0.01 % | 0.00 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 55.96 % | 55.97 % | 55.92 % | 55.94 % | 55.94 % | 55.94 % | 55.99 % | 55.92 % | 55.87 % | 55.89 % | 56.00 % | 56.00 % | 56.04 % | 56.12 % | 56.02 % |
No dividends have been distributed by the company in the past 10 years
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
2,853.70 | 31,728.30 | 113.03 | 4,570.00 | 18.50 | 305 | 108.51 | 57.78 | |
467.10 | 7,891.60 | 10.12 | 6,886.40 | 4.19 | 1,133 | -57.83 | 62.65 | |
619.50 | 4,026.70 | 8.78 | 4,618.00 | -7.61 | 786 | -53.96 | 66.02 | |
332.55 | 2,081.20 | 10.86 | 1,851.90 | -12.32 | 271 | -61.07 | 67.33 | |
103.28 | 2,067.40 | 10.85 | 1,895.50 | -11.82 | 340 | -58.42 | 64.05 | |
191.60 | 1,768.70 | 13.98 | 798.40 | 4.07 | 98 | 69.32 | 80.79 | |
181.62 | 1,264.50 | 17.15 | 4,761.80 | -8.87 | 208 | -91.42 | 58.84 | |
307.15 | 1,220.60 | 28.10 | 413.40 | -1.55 | 43 | 52.25 | 55.78 | |
108.11 | 1,069.00 | 7.49 | 1,736.10 | -8.52 | 211 | -74.32 | 55.46 | |
134.70 | 1,031.80 | 7.17 | 1,216.90 | -7.33 | 184 | -29.98 | 33.83 |