JK Paper

Market Cap (₹ Cr.)

₹6,948

52 Week High

638.75

Book Value

₹299

52 Week Low

319.10

PE Ratio

8.92

PB Ratio

1.32

PE for Sector

22.70

PB for Sector

1.85

ROE

21.74 %

ROCE

19.52 %

Dividend Yield

2.07 %

EPS

₹56.25

Industry

Paper

Sector

Paper

Investment Returns

In Long Term

In Short Term

1 Year

0.00%

2 Years

0.00%

3 Years

0.00%

4 Years

0.00%

5 Years

0.00%

Growth Rate

Revenue Growth

4.19 %

Net Income Growth

-6.21 %

Cash Flow Change

-21.91 %

ROE

-25.05 %

ROCE

-18.80 %

EBITDA Margin (Avg.)

-19.03 %

Financial Results

Quarterly Financials	Mar 2015	Jun 2015	Sept 2015	Dec 2015	Mar 2016	Jun 2016	Sept 2016	Dec 2016	Mar 2017	Jun 2017	Sept 2017	Dec 2017	Mar 2018	Jun 2018	Sept 2018	Dec 2018	Mar 2019	Jun 2019	Sept 2019	Dec 2019	Mar 2020	Jun 2020	Sept 2020	Dec 2020	Mar 2021	Jun 2021	Sept 2021	Dec 2021	Mar 2022	Jun 2022	Sept 2022	Dec 2022	Mar 2023	Jun 2023	Sept 2023	Dec 2023	Mar 2024	Jun 2024	Sept 2024
Revenue	583	588	603	607	654	610	693	645	708	638	677	796	759	802	795	884	831	733	813	841	749	483	655	761	913	682	966	1,042	1,371	1,453	1,677	1,646	1,554	1,424	1,483	1,545	1,530	1,508	1,455
Expenses	491	485	496	509	556	492	551	517	556	478	532	636	585	596	580	622	588	467	552	584	549	385	498	558	669	478	729	796	1,034	1,071	1,215	1,157	1,151	1,044	1,126	1,203	1,190	1,267	1,201
EBITDA	93	103	107	99	98	117	142	128	151	160	145	160	175	206	215	262	243	267	261	257	200	98	157	203	245	203	237	246	337	382	462	489	403	380	357	342	340	241	254
Operating Profit %	15 %	16 %	16 %	15 %	15 %	19 %	20 %	19 %	20 %	24 %	21 %	19 %	22 %	25 %	26 %	28 %	27 %	35 %	30 %	29 %	25 %	17 %	22 %	25 %	25 %	28 %	23 %	22 %	23 %	26 %	26 %	28 %	25 %	25 %	23 %	20 %	21 %	14 %	16 %
Depreciation	29	29	29	30	29	30	30	30	29	30	30	31	30	31	31	32	31	35	35	38	35	37	39	39	39	38	39	39	54	59	60	60	58	60	62	61	60	61	63
Interest	55	52	52	50	46	49	50	46	43	40	33	37	33	28	28	31	35	31	31	29	31	26	23	25	20	24	27	19	22	20	28	86	55	44	35	72	28	29	61
Profit Before Tax	9	21	26	19	23	39	62	52	79	90	81	92	111	147	156	199	176	200	194	189	135	35	95	138	186	141	172	188	260	304	375	343	289	276	260	209	251	151	130
Tax	-9	7	8	6	0	0	-0	1	-0	0	0	4	0	0	0	0	46	63	61	59	35	7	27	38	52	44	57	59	-2	90	92	75	57	82	55	55	65	33	33
Net Profit	18	15	18	13	15	27	44	36	56	60	57	70	74	95	110	120	112	136	133	132	91	25	68	101	129	98	118	130	165	205	252	227	202	231	237	204	230	109	121
EPS in ₹	1.32	1.09	1.30	0.88	1.01	1.79	2.96	2.38	3.61	3.70	3.35	4.02	4.19	5.37	6.15	6.75	7.42	7.64	7.46	7.42	5.13	1.41	3.87	5.79	7.47	5.77	6.97	7.67	9.76	12.09	14.86	13.37	11.94	13.63	14.02	12.06	13.56	6.44	7.14

Show % Change

Above figures are in Rs. Crores

Balance Sheet

Balance Sheet	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Total Assets	3,315	3,486	3,594	3,608	4,236	4,743	6,035	7,117	7,801	7,902
Fixed Assets	2,297	2,751	2,636	2,603	2,568	2,522	2,418	4,466	4,341	4,198
Current Assets	842	632	847	858	1,267	1,189	1,303	1,809	2,085	2,302
Capital Work in Progress	27	20	16	34	52	349	1,563	33	30	54
Investments	0	41	271	164	913	701	865	997	1,811	2,029
Other Assets	991	674	672	806	703	1,172	1,188	1,620	1,619	1,622
Total Liabilities	2,537	2,375	2,272	1,962	2,194	2,375	3,434	4,072	4,027	3,350
Current Liabilities	864	834	816	793	818	940	1,048	1,208	1,425	1,251
Non Current Liabilities	1,673	1,541	1,457	1,169	1,377	1,435	2,387	2,864	2,602	2,099
Total Equity	778	1,111	1,322	1,646	2,041	2,368	2,600	3,045	3,774	4,552
Reserve & Surplus	641	963	1,166	1,470	1,863	2,190	2,431	2,875	3,605	4,383
Share Capital	137	149	156	176	178	178	169	169	169	169

Show % Change

Above figures are in Rs. Crores

Cash Flow

Cash Flow	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Net Cash Flow	9	-3	13	95	-107	15	-22	6	10	29
Investing Activities	-50	-34	-260	46	-898	-298	-1,326	-757	-664	-94
Operating Activities	254	404	561	555	913	636	560	599	1,378	962
Financing Activities	-195	-373	-289	-507	-123	-323	744	164	-704	-839

Show % Change

Above figures are in Rs. Crores

Share Holding

% Holding	Mar 2021	Jun 2021	Sept 2021	Dec 2021	Mar 2022	Jun 2022	Sept 2022	Dec 2022	Mar 2023	Jun 2023	Sept 2023	Dec 2023	Mar 2024	Jun 2024	Sept 2024
Promoter	51.44 %	51.44 %	49.52 %	49.52 %	49.63 %	49.63 %	49.63 %	49.63 %	49.63 %	49.63 %	49.63 %	49.63 %	49.63 %	49.63 %	49.63 %
FIIs	4.47 %	4.73 %	4.59 %	3.89 %	3.53 %	3.43 %	6.05 %	9.43 %	11.49 %	10.46 %	10.90 %	10.74 %	9.26 %	12.09 %	11.37 %
DIIs	0.79 %	1.53 %	1.89 %	2.52 %	3.50 %	5.87 %	4.46 %	2.92 %	2.84 %	3.11 %	3.18 %	3.37 %	3.72 %	5.72 %	5.81 %
Government	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %
Public / Retail	43.31 %	42.30 %	44.00 %	44.07 %	43.34 %	41.07 %	39.85 %	38.02 %	36.03 %	36.79 %	36.29 %	36.25 %	37.39 %	32.56 %	33.18 %

Show % Change

Dividend History

Peer Comparison Compare Peers on Screener

Competitors	LTP	Market Cap (₹ Cr.)	P/E Ratio	Revenue (₹ Cr.)	YoY Revenue Growth %	Net Profit (₹ Cr.)	YoY Profit Growth %	RSI
Aditya Birla Real Estate	2,541.45	28,699.65	102.53	4,570.01	18.50	305	108.58	40.09
JK Paper	399.95	6,948.04	8.92	6,886.43	4.19	1,133	-57.85	30.48
West Coast Paper Mills	546.15	3,675.35	8.01	4,618.02	-7.61	786	-53.99	41.33
Andhra Paper	92.39	1,887.88	9.92	1,895.53	-11.82	340	-58.41	35.98
Seshasayee Paper & Boards	283.35	1,792.71	9.37	1,851.86	-12.32	271	-61.11	31.97
Pudumjee Paper Products	132.22	1,272.80	10.06	798.41	4.07	98	68.71	56.02
Pakka	295.85	1,167.02	26.89	413.37	-1.56	43	52.21	47.52
Tamil Nadu Newsprint & Papers	165.43	1,141.27	15.48	4,761.80	-8.87	208	-91.45	29.47
Kuantum Papers	124.17	1,114.36	7.73	1,216.94	-7.33	184	-29.89	36.18
Satia Industries	95.89	960.00	6.74	1,736.14	-8.52	211	-74.28	30.29