| Quarterly Financials | Dec 2025 |
| Revenue | 190 |
| Expenses | 154 |
| EBITDA | 35 |
| Operating Profit % | 17 % |
| Depreciation | 1 |
| Interest | 11 |
| Profit Before Tax | 23 |
| Tax | 6 |
| Net Profit | 17 |
| EPS in ₹ | 1.54 |


Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
|---|---|---|---|---|---|---|---|---|
1,263.30 | #1 14,110.50 | -55.22 | 1,257.30 | 9.45 | -149 | -77.59 | 57.52 | |
344.45 | 5,835.10 | 23.29 | #1 6,826.20 | -0.87 | #1 412 | -57.89 | 54.85 | |
230.00 | #3 3,773.60 | #9 186.99 | 0.00 | #10 -100.00 | #9 -0 | #10 -98.02 | 51.20 | |
446.10 | 2,946.40 | 19.90 | 4,272.80 | -7.48 | 336 | -56.08 | 58.98 | |
260.11 | 1,640.50 | 19.66 | 1,823.00 | -1.56 | 109 | 12.05 | 52.37 | |
108.25 | 1,260.40 | 15.62 | 408.20 | #1 168.38 | 35 | #1 173.53 | 28.80 | |
62.14 | 1,235.70 | 66.04 | 1,630.00 | -14.01 | 89 | -14.66 | 49.29 | |
133.19 | 921.80 | 31.21 | 4,588.30 | -3.64 | 4 | 115.85 | 51.02 | |
83.46 | 792.50 | #1 8.58 | 830.00 | 3.96 | 96 | 5.61 | 63.21 | |
411.70 | 700.70 | 31.35 | 1,690.40 | 29.95 | 18 | 13.39 | 47.51 |
| Quarterly Financials | Dec 2025 |
| Revenue | 190 |
| Expenses | 154 |
| EBITDA | 35 |
| Operating Profit % | 17 % |
| Depreciation | 1 |
| Interest | 11 |
| Profit Before Tax | 23 |
| Tax | 6 |
| Net Profit | 17 |
| EPS in ₹ | 1.54 |
| Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
| Total Assets | 3 | 3 | 3 | 2 | 1 | 1 | 1 | 1 | 1 | 0 | 0 |
| Fixed Assets | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Current Assets | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 1 | 0 | 0 | 1 | 1 | 1 | 0 | 0 |
| Other Assets | 2 | 2 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Equity & Liabilities | 3 | 3 | 3 | 2 | 1 | 1 | 1 | 1 | 1 | 0 | 0 |
| Current Liabilities | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 |
| Non Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Equity | 2 | 2 | 2 | 1 | 0 | 0 | 1 | 1 | 1 | 0 | 0 |
| Reserve & Surplus | 0 | 0 | 0 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 |
| Share Capital | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
| Net Cash Flow | -3 | 0 | 0 | -1 | 0 | -0 | 0 | -0 | 2 | 0 | -0 |
| Investing Activities | 0 | 0 | 0 | -1 | 1 | 0 | -0 | 0 | 2 | 1 | 0 |
| Operating Activities | -0 | 0 | 0 | -0 | -1 | -0 | 0 | -0 | -0 | -1 | -0 |
| Financing Activities | -3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| % Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Oct 2025 | Dec 2025 |
| Promoter | 49.50 % | 49.50 % | 49.50 % | 49.50 % | 49.50 % | 49.50 % | 49.50 % | 49.50 % | 49.50 % | 49.50 % | 49.50 % | 49.50 % | 49.50 % | 49.50 % | 49.52 % | 49.52 % | 49.52 % | 49.52 % | 49.52 % | 0.60 % | 56.64 % |
| FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
| DIIs | 6.84 % | 6.84 % | 6.84 % | 6.84 % | 6.84 % | 6.84 % | 4.06 % | 6.84 % | 6.84 % | 1.57 % | 1.57 % | 6.84 % | 3.33 % | 3.33 % | 2.23 % | 2.23 % | 2.23 % | 2.23 % | 2.23 % | 0.03 % | 0.02 % |
| Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
| Public / Retail | 36.69 % | 36.69 % | 36.69 % | 35.99 % | 35.99 % | 35.99 % | 35.98 % | 35.98 % | 35.98 % | 35.97 % | 35.97 % | 35.97 % | 37.90 % | 39.33 % | 39.27 % | 39.27 % | 39.33 % | 39.33 % | 38.68 % | 92.77 % | 36.30 % |
| Others | 6.96 % | 6.96 % | 6.96 % | 7.66 % | 7.66 % | 7.66 % | 10.45 % | 7.67 % | 7.67 % | 12.95 % | 12.96 % | 7.69 % | 9.26 % | 7.83 % | 8.99 % | 8.99 % | 8.92 % | 8.92 % | 9.57 % | 6.60 % | 7.03 % |
| No of Share Holders | 2,112 | 2,111 | 2,110 | 2,109 | 2,108 | 2,109 | 2,110 | 2,110 | 2,110 | 2,108 | 2,110 | 2,110 | 2,159 | 2,174 | 2,200 | 2,200 | 2,191 | 2,192 | 2,159 | 2,241 | 2,186 |
| Record Date | Corporate Action | Information | Announcement Day | LTP at Annoucement | LTP at Record Day |
|---|---|---|---|---|---|
| 30 Sept 2024 | NA | 30 Sept 2024 | 73.15 | 75.80 | |
| 14 Nov 2024 | NA | 14 Nov 2024 | 75.80 | 79.50 | |
| 07 Feb 2025 | NA | 07 Feb 2025 | 61.55 | 54.99 | |
| 29 May 2025 | NA | 29 May 2025 | 68.95 | 68.95 | |
| 14 Aug 2025 | NA | 14 Aug 2025 | 65.26 | 71.94 | |
| 04 Sept 2025 | NA | 04 Sept 2025 | 65.26 | 71.94 | |
| 30 Sept 2025 | NA | 30 Sept 2025 | 71.94 | 71.94 | |
| 14 Nov 2025 | NA | 14 Nov 2025 | 75.53 | 79.30 | |
| 25 Dec 2025 | NA | 25 Dec 2025 | 142.32 | 142.32 | |
| 21 Jan 2026 | NA | 21 Jan 2026 | 142.32 | 240.25 | |
| 13 Feb 2026 | NA | 13 Feb 2026 | 208.15 | 265.50 |