| Quarterly Financials | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 |
Revenue  | 191 | 166 | 162 | 162 | 149 | 169 | 209 | 236 | 245 | 275 | 291 | 350 | 268 | 266 | 257 | 274 | 211 | 207 | 142 | 179 | 168 | 163 | 193 | 205 | 206 |
| Expenses | 131 | 118 | 122 | 123 | 101 | 123 | 155 | 176 | 194 | 226 | 238 | 291 | 234 | 222 | 212 | 219 | 178 | 188 | 139 | 188 | 152 | 159 | 172 | 184 | 180 |
| EBITDA | 60 | 47 | 40 | 40 | 48 | 46 | 54 | 60 | 51 | 49 | 53 | 59 | 34 | 44 | 45 | 55 | 33 | 19 | 3 | -9 | 16 | 3 | 21 | 21 | 27 |
| Operating Profit % | 31 % | 28 % | 24 % | 24 % | 32 % | 26 % | 25 % | 25 % | 21 % | 17 % | 17 % | 16 % | 12 % | 16 % | 15 % | 19 % | 12 % | 8 % | 2 % | -6 % | 9 % | 0 % | 8 % | 10 % | 12 % |
| Depreciation | 4 | 4 | 4 | 5 | 5 | 5 | 5 | 6 | 7 | 7 | 8 | 8 | 7 | 7 | 7 | 8 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 |
| Interest | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 1 | 2 | 3 | 3 | 3 | 3 | 4 | 4 | 4 | 7 | 5 | 8 | 6 | 5 | 6 |
| Profit Before Tax | 55 | 43 | 36 | 34 | 43 | 39 | 47 | 53 | 43 | 41 | 44 | 49 | 24 | 34 | 35 | 44 | 20 | 6 | -10 | -25 | 2 | -14 | 6 | 7 | 11 |
| Tax | 13 | 12 | 9 | 9 | 13 | 9 | 13 | 18 | 14 | 11 | 12 | 12 | 7 | 9 | 9 | 10 | 5 | 2 | -2 | -5 | 3 | -1 | 1 | 3 | 3 |
| Net Profit | 42 | 31 | 27 | 26 | 30 | 30 | 35 | 35 | 29 | 30 | 32 | 37 | 17 | 26 | 26 | 34 | 15 | 5 | -8 | -20 | -1 | -13 | 6 | 4 | 8 |
| EPS in ₹ | 34.91 | 25.71 | 12.18 | 8.99 | 10.16 | 11.80 | 12.56 | 10.76 | 9.82 | 9.42 | 11.02 | 11.45 | 5.68 | 7.72 | 8.09 | 10.96 | 4.58 | 1.58 | -2.90 | -3.90 | -0.23 | -4.52 | 1.08 | 1.52 | 2.93 |
Valiant Organics
Valiant Organics
310.50
+6.40
(2.10%)
Key Fundamentals
Market Cap
856.95 Cr
EPS
-1.24
PE Ratio
158.47
Dividend Yield
0.00 %
Industry
Chemicals 52 Week High
507.80
52 Week Low
227.05
PB Ratio
1.18
Debt to Equity
0.35
Sector
Specialty Chemicals Actual
Company News
View All News
Valiant Organics Shareholders Approve Director Re-appointments and New Secretarial Auditor
Sep 26, 2025
Sep 26, 2025Valiant Organics Limited shareholders approved key appointments at their 20th Annual General Meeting held on September 26, 2025. The company re-appointed Shri Mahek M. Chheda as Executive Director and Shri Kiritkumar H. Desai as Non-Executive Director, both liable to retire by rotation. Additionally, shareholders approved the appointment of M/s Mehta & Mehta as Secretarial Auditor for five consecutive years from FY 2025-26 to FY 2029-30. Mahek M. Chheda brings over 8 years of experience in finance, marketing, human resources and business development. Kiritkumar H. Desai has extensive experience of over 32 years in R&D and quality control in chemical and pharma industries, having developed more than 200 products. M/s Mehta & Mehta is a practicing company secretaries firm with over 25 years of experience in legal and secretarial consultancy services.
Valiant Organics Limited reported significant improvement in Q1 FY26 results. Revenue from operations reached INR 2,044 million, growing 21.7% year-on-year from INR 1,679 million. Operating EBITDA surged 58% to INR 248 million with margins expanding 278 basis points to 12.13%. The company turned profitable with PAT of INR 82 million compared to a loss of INR 6 million in the previous year. Quarter-on-quarter performance showed EBITDA growth of 22.2% and PAT increase of 95.2%. The Hydrogenation segment contributed 53% of revenue at INR 1,082 million, followed by Ammonolysis at 23% and Chlorination at 19%. Total production volume reached 7,987 MT across all segments. The specialty chemicals manufacturer operates 6 manufacturing units with 70,000 TPA capacity and maintains a market capitalization of approximately INR 11,612 million.
Valiant Organics Limited reported consolidated revenue growth of 22% to Rs 205.48 crore for the quarter ended June 30, 2025. Net profit increased significantly to Rs 8.20 crore compared to Rs 0.62 crore in the same quarter last year. EBITDA margin improved to 9.6% from 5.7% in the previous year, while consolidated EBITDA rose 53% to Rs 19.75 crore. The company's earnings per share improved to Rs 2.93 from Rs 0.23. Management expects 15-20% revenue growth for the full year and EBITDA margins to sustain in the 10-12% range. The company plans capital expenditure of Rs 100-120 crore for capacity expansion and new products.
View more
Peer Comparison Compare Peers on Screener
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
|---|---|---|---|---|---|---|---|---|
1,531.70 | #1 1,55,883.26 | 70.77 | 13,387.50 | 6.91 | #1 2,096 | 18.69 | 60.29 | |
3,107.50 | 92,114.01 | 65.28 | 14,825.80 | 12.13 | 1,251 | 71.41 | 73.26 | |
3,736.30 | 41,043.26 | 66.11 | 4,853.20 | 10.61 | 546 | 70.37 | 53.30 | |
5,130.10 | 26,269.07 | 74.96 | 2,393.10 | 12.83 | 289 | #1 128.91 | 67.76 | |
1,766.50 | 24,093.83 | 39.80 | 8,365.80 | 7.84 | 697 | -44.54 | 41.31 | |
467.20 | 23,072.65 | 35.44 | 4,664.30 | 10.33 | 555 | 29.77 | 47.12 | |
4,468.40 | 19,341.76 | 49.72 | #1 15,339.40 | 10.81 | 479 | -37.72 | 45.20 | |
1,703.30 | 17,657.37 | 41.28 | 2,292.50 | 18.24 | 405 | 23.75 | 46.87 | |
5,906.00 | 17,388.30 | #1 31.43 | 5,692.40 | #1 18.99 | 499 | 30.75 | 40.83 | |
379.10 | 13,745.93 | 57.39 | 7,285.40 | 14.16 | 331 | -68.61 | 43.06 |
Automatic Screeners on ScanX
Growth Rate
Revenue Growth
-0.68 %
Net Income Growth
-59.52 %
Cash Flow Change
-32.82 %
ROE
-59.13 %
ROCE
248.35 %
EBITDA Margin (Avg.)
32.05 %
Quarterly Financial Results
Balance Sheet
| Balance Sheet | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
| Total Assets | 448 | 669 | 876 | 1,192 | 1,239 | 1,248 | 1,183 |
| Fixed Assets | 150 | 276 | 510 | 543 | 670 | 643 | 657 |
| Current Assets | 219 | 224 | 303 | 527 | 471 | 413 | 356 |
| Capital Work in Progress | 66 | 129 | 46 | 112 | 71 | 86 | 66 |
| Investments | 11 | 23 | 6 | 8 | 41 | 99 | 94 |
| Other Assets | 223 | 241 | 314 | 529 | 457 | 420 | 367 |
| Total Liabilities | 448 | 669 | 876 | 1,192 | 1,239 | 1,248 | 1,183 |
| Current Liabilities | 118 | 169 | 271 | 409 | 393 | 412 | 369 |
| Non Current Liabilities | 60 | 99 | 97 | 134 | 107 | 107 | 89 |
| Total Equity | 271 | 401 | 509 | 649 | 740 | 729 | 725 |
| Reserve & Surplus | 245 | 374 | 475 | 586 | 662 | 702 | 697 |
| Share Capital | 6 | 14 | 28 | 28 | 28 | 28 | 28 |
Cash Flow
| Cash Flow | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
| Net Cash Flow | -9 | 5 | 5 | 12 | -17 | -4 | 4 |
| Investing Activities | -86 | -184 | -159 | -124 | -143 | -65 | -21 |
| Operating Activities | 76 | 161 | 115 | -31 | 238 | 84 | 56 |
| Financing Activities | 1 | 27 | 49 | 167 | -113 | -23 | -32 |
Share Holding
| % Holding | Jan 2020 | Mar 2021 | Jun 2021 | Jul 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 |
| Promoter | 42.84 % | 42.66 % | 41.65 % | 41.65 % | 40.56 % | 39.01 % | 39.00 % | 38.46 % | 38.42 % | 38.41 % | 38.41 % | 38.37 % | 37.90 % | 37.90 % | 37.77 % | 37.77 % | 37.77 % | 37.74 % | 37.91 % | 37.91 % | 37.91 % |
| FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 1.14 % | 1.35 % | 1.33 % | 0.82 % | 0.37 % | 0.21 % | 0.21 % |
| DIIs | 2.74 % | 2.57 % | 1.75 % | 1.75 % | 1.39 % | 1.36 % | 1.31 % | 1.28 % | 2.13 % | 1.95 % | 0.89 % | 0.88 % | 0.92 % | 0.87 % | 0.43 % | 0.09 % | 0.08 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
| Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
| Public / Retail | 49.72 % | 49.76 % | 50.83 % | 50.88 % | 51.91 % | 52.78 % | 53.29 % | 53.92 % | 43.89 % | 43.97 % | 44.69 % | 45.56 % | 46.00 % | 45.48 % | 45.53 % | 45.62 % | 36.43 % | 37.12 % | 37.41 % | 36.87 % | 36.48 % |
| Others | 4.69 % | 5.01 % | 5.77 % | 5.73 % | 6.14 % | 6.85 % | 6.40 % | 6.34 % | 15.56 % | 15.67 % | 16.01 % | 15.19 % | 15.18 % | 15.74 % | 15.13 % | 15.18 % | 24.39 % | 24.32 % | 24.31 % | 25.01 % | 25.39 % |
| No of Share Holders | 10,239 | 14,130 | 22,576 | 23,290 | 28,207 | 31,983 | 32,799 | 34,539 | 42,497 | 43,106 | 44,302 | 45,848 | 48,598 | 49,050 | 50,460 | 50,022 | 48,189 | 49,017 | 48,077 | 44,293 | 43,274 |
Corporate Action
| Record Date | Corporate Action | Information | Announcement Day | LTP at Annoucement | LTP at Record Day |
|---|---|---|---|---|---|
| 28 Dec 2020 |  Bonus | 1:1 | 24 Dec 2020 | 1,600.50 | 1,614.25 |
| 21 Sept 2022 |  Dividend | ₹ 3.50 /share | 20 Sept 2022 | 683.75 | 800.55 |
| 10 Feb 2023 | Dividend | ₹ 1.00 /share | 10 Feb 2023 | 476.65 | 449.65 |
| 21 Aug 2024 |  Annual General Meeting | NA | 21 Aug 2024 | 386.45 | 384.65 |
| 13 Nov 2024 |  Quarterly Result Announcement | NA | 13 Nov 2024 | 418.00 | 390.00 |
| 13 Feb 2025 | Quarterly Result Announcement | NA | 13 Feb 2025 | 275.95 | 275.10 |
| 22 May 2025 | Quarterly Result Announcement | NA | 22 May 2025 | 374.00 | 403.60 |
| 13 Aug 2025 | Quarterly Result Announcement | NA | 13 Aug 2025 | 367.05 | 340.00 |
| 26 Sept 2025 | Annual General Meeting | NA | 26 Sept 2025 | 340.40 | 343.75 |
Announcements
CRISIL-ESG RatingsOct 10, 2025
Oct 10, 2025Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018Oct 07, 2025
Oct 07, 2025Shareholder Meeting / Postal Ballot-Scrutinizers ReportSep 29, 2025
Sep 29, 2025Announcement under Regulation 30 (LODR)-Change in ManagementSep 26, 2025
Sep 26, 2025Closure of Trading WindowSep 26, 2025
Sep 26, 2025Announcement under Regulation 30 (LODR)-Investor PresentationSep 26, 2025
Sep 26, 2025Shareholder Meeting / Postal Ballot-Outcome of AGMSep 26, 2025
Sep 26, 2025Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationSep 15, 2025
Sep 15, 2025Announcement under Regulation 30 (LODR)-Newspaper PublicationSep 04, 2025
Sep 04, 2025Business Responsibility and Sustainability Reporting (BRSR)Sep 02, 2025
Sep 02, 2025Notice Of 20Th Annual General Meeting Scheduled To Be Held On September 26 2025Sep 02, 2025
Sep 02, 2025Reg. 34 (1) Annual Report.Sep 02, 2025
Sep 02, 2025Announcement under Regulation 30 (LODR)-Newspaper PublicationSep 01, 2025
Sep 01, 2025Announcement under Regulation 30 (LODR)-Newspaper PublicationAug 23, 2025
Aug 23, 2025Announcement under Regulation 30 (LODR)-Newspaper PublicationAug 23, 2025
Aug 23, 2025Intimation Regarding 100 Days Campaign- Saksham NiveshakAug 21, 2025
Aug 21, 2025Announcement under Regulation 30 (LODR)-Investor PresentationAug 20, 2025
Aug 20, 2025Announcement under Regulation 30 (LODR)-Newspaper PublicationAug 15, 2025
Aug 15, 2025Appointment Of Secretarial AuditorAug 13, 2025
Aug 13, 2025Financial Results For The Quarter Ended June 30 2025Aug 13, 2025
Aug 13, 2025Board Meeting Outcome for Outcome Of Board Meeting For Approval Of Unaudited Financial Results For The Quarter Ended June 30 2025Aug 13, 2025
Aug 13, 2025Board Meeting Intimation for Approval Of Financial Results For The Quarter Ended June 30 2025.Aug 07, 2025
Aug 07, 2025Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018Jul 09, 2025
Jul 09, 2025Announcement Under Regulation 30 (LODR)-Investor PresentationJul 01, 2025
Jul 01, 2025Closure of Trading WindowJun 27, 2025
Jun 27, 2025Show Cause Notice Received From Tax Authority GujaratJun 27, 2025
Jun 27, 2025Intimation Received From Tax Authority GujaratJun 25, 2025
Jun 25, 2025Announcement under Regulation 30 (LODR)-Raising of FundsJun 24, 2025
Jun 24, 2025Postponement Of Board Meeting Scheduled On June 25 2025Jun 24, 2025
Jun 24, 2025Closure of Trading WindowJun 19, 2025
Jun 19, 2025Board Meeting Intimation for Fund RaisingJun 19, 2025
Jun 19, 2025Announcement under Regulation 30 (LODR)-Raising of FundsJun 19, 2025
Jun 19, 2025Announcement under Regulation 30 (LODR)-Raising of FundsJun 12, 2025
Jun 12, 2025Withdrawal Of The Rights Issue ProposalJun 12, 2025
Jun 12, 2025Announcement under Regulation 30 (LODR)-Investor PresentationMay 30, 2025
May 30, 2025Compliances-Reg.24(A)-Annual Secretarial ComplianceMay 29, 2025
May 29, 2025Announcement under Regulation 30 (LODR)-Newspaper PublicationMay 24, 2025
May 24, 2025Results For The Financial Year Ended March 31 2025May 22, 2025
May 22, 2025Board Meeting Outcome for Outcome Of The Board MeetingMay 22, 2025
May 22, 2025Grant Of Stock Option Under "Valiant - Employees Stock Option Plan 2022 (ESOP Scheme)May 22, 2025
May 22, 2025Board Meeting Intimation for Financial Results For The Quarter And Year Ended March 31 2025 And Any Other ItemMay 19, 2025
May 19, 2025Update On Related Party Transaction LimitsMay 09, 2025
May 09, 2025Announcement under Regulation 30 (LODR)-Credit RatingMay 08, 2025
May 08, 2025Disclosure Under Regulation 30 Of The SEBI (Listing Obligations And Disclosure Requirements) Regulations 2015 ("Listing Regulations") - Action Taken Or Order PassedMay 03, 2025
May 03, 2025Announcement under Regulation 30 (LODR)-AcquisitionApr 24, 2025
Apr 24, 2025Announcement under Regulation 30 (LODR)-Change in ManagementApr 19, 2025
Apr 19, 2025Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018Apr 05, 2025
Apr 05, 2025Closure of Trading WindowMar 26, 2025
Mar 26, 2025Announcement under Regulation 30 (LODR)-AllotmentMar 25, 2025
Mar 25, 2025Boards Comments To The Communication Received From The Stock ExchangesFeb 26, 2025
Feb 26, 2025Technical Indicators
RSI(14)
Neutral 37.91
ATR(14)
Less Volatile 13.09
STOCH(9,6)
Oversold 18.86
STOCH RSI(14)
Neutral 52.57
MACD(12,26)
Bearish -1.60
ADX(14)
Strong Trend 33.15
UO(9)
Bearish 40.01
ROC(12)
Downtrend And Accelerating -10.02
WillR(14)
Neutral -72.79
we are part of Raise Financial Services
built with love
for indians who love to invest & trade
Market Community
Follow us on
