| Annual Financials | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM |
Revenue  | 19 | 26 | 35 | 26 | 33 | 29 | 27 | 22 | 44 | 41 | 38 | 22 |
| Expenses | 12 | 19 | 25 | 22 | 30 | 38 | 27 | 28 | 40 | 36 | 44 | 28 |
| EBITDA | 8 | 8 | 11 | 4 | 3 | -9 | -0 | -7 | 4 | 5 | -6 | -6 |
| Operating Profit % | 40 % | 28 % | 30 % | 14 % | 6 % | -33 % | -2 % | -32 % | 8 % | 10 % | -17 % | -32 % |
| Depreciation | 2 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
| Interest | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 1 | 1 | 2 |
| Profit Before Tax | 5 | 5 | 10 | 2 | 0 | -12 | -3 | -10 | 1 | 2 | -9 | -10 |
| Tax | 0 | 1 | 3 | 0 | 0 | -2 | 0 | 0 | 0 | 1 | 0 | 0 |
| Net Profit | 5 | 4 | 6 | 2 | 0 | -10 | -3 | -10 | 1 | 0 | -9 | -10 |
| EPS in ₹ | 109.00 | 8.87 | 4.97 | 1.39 | 0.05 | -7.70 | -2.16 | -8.00 | 0.90 | 0.05 | -7.25 | -5.40 |
Vadivarhe Speciality Chemicals
Vadivarhe Speciality Chemicals
20.50
0.00
(0.00%)
Market Cap
26.20 Cr
PE Ratio
-2.83
Volume
3,000.00
Day High - Low
20.50 - 20.50
52W High-Low
35.15 - 16.05
Key Fundamentals
Market Cap
26.20 Cr
EPS
-7.25
PE Ratio
-2.83
PB Ratio
-9.44
Book Value
-2.17
EBITDA
-6.10
Dividend Yield
0.00 %
Industry
Chemicals Sector
Specialty Chemicals Return on Equity
333.75
Debt to Equity
16.77
Actual
Company News
View All News
Vadivarhe Speciality Chemicals allots 22,17,250 equity shares at Rs 20 per share to promoter Mr. Sunil Haripant Pophale through preferential allotment worth Rs 4,43,45,000 via loan conversion on April 24, 2026.
Vadivarhe Speciality Chemicals has secured a significant purchase order worth ₹10.9 crores, representing a substantial business development for the chemical company with current market cap of ₹26.08 crores.
Peer Comparison Compare Peers on Screener
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
|---|---|---|---|---|---|---|---|---|
1,467.70 | #1 1,49,377.56 | 61.12 | 14,600.80 | 9.06 | #1 2,474 | 36.65 | 64.15 | |
2,689.50 | 79,723.46 | 44.10 | #1 15,416.40 | 3.98 | 1,835 | 10.63 | 60.55 | |
3,713.50 | 40,792.80 | 61.67 | 4,853.20 | 10.61 | 546 | -19.05 | 62.85 | |
7,001.00 | 35,867.50 | 53.26 | 3,313.90 | #1 38.48 | 664 | #1 123.79 | 61.38 | |
596.00 | 30,070.68 | 41.23 | 4,660.70 | -0.08 | 777 | 33.44 | 68.37 | |
1,826.40 | 24,910.83 | 47.01 | 8,365.80 | 7.84 | 697 | 1.73 | 71.76 | |
7,100.00 | 20,903.65 | #1 29.76 | 6,273.54 | 10.21 | 729 | 62.26 | 59.66 | |
466.25 | 16,905.96 | 40.45 | 8,286.00 | 13.73 | 365 | 42.71 | 50.52 | |
3,855.20 | 16,687.48 | 44.64 | 15,339.40 | 10.81 | 479 | 2.99 | 60.36 | |
1,376.00 | 15,665.53 | 68.29 | 1,448.50 | -3.77 | 160 | 11.81 | 65.00 |
Automatic Screeners on ScanX
Growth Rate
Revenue Growth
-5.91 %
Net Income Growth
-9,400.00 %
Cash Flow Change
-416.37 %
ROE
35,031.58 %
ROCE
-457.91 %
EBITDA Margin (Avg.)
-244.35 %
Yearly Financial Results
Balance Sheet
| Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
| Total Assets | 28 | 33 | 46 | 44 | 58 | 51 | 47 | 42 | 46 | 42 | 43 |
| Fixed Assets | 15 | 14 | 17 | 20 | 26 | 25 | 26 | 24 | 23 | 22 | 22 |
| Current Assets | 12 | 13 | 22 | 16 | 23 | 21 | 19 | 14 | 20 | 18 | 20 |
| Capital Work in Progress | 0 | 0 | 0 | 2 | 2 | 3 | 0 | 1 | 1 | 2 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Assets | 13 | 19 | 29 | 23 | 30 | 23 | 21 | 16 | 22 | 19 | 20 |
| Total Equity & Liabilities | 28 | 33 | 46 | 44 | 58 | 51 | 47 | 42 | 46 | 42 | 43 |
| Current Liabilities | 6 | 9 | 15 | 9 | 15 | 23 | 17 | 20 | 23 | 16 | 22 |
| Non Current Liabilities | 9 | 7 | 7 | 7 | 16 | 11 | 15 | 17 | 17 | 19 | 23 |
| Total Equity | 13 | 18 | 24 | 27 | 28 | 18 | 15 | 5 | 6 | 7 | -3 |
| Reserve & Surplus | 8 | 13 | 11 | 15 | 15 | 5 | 2 | -8 | -6 | -6 | -16 |
| Share Capital | 5 | 5 | 12 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 |
Cash Flow
| Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
| Net Cash Flow | 1 | -1 | -0 | 1 | -0 | 0 | 0 | -0 | 0 | -0 | 0 |
| Investing Activities | -0 | -1 | -4 | -5 | -8 | -2 | 0 | -1 | -1 | -1 | -1 |
| Operating Activities | 5 | 3 | 2 | 7 | -1 | 4 | -0 | 1 | -0 | 2 | -7 |
| Financing Activities | -4 | -3 | 2 | -1 | 9 | -2 | 1 | -1 | 1 | -2 | 9 |
Share Holding
| % Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
| Promoter | 74.62 % | 74.62 % | 74.62 % | 74.64 % | 74.64 % | 74.64 % | 74.64 % | 74.64 % | 74.64 % | 74.64 % | 74.64 % | 74.64 % | 74.64 % | 74.64 % | 69.95 % | 66.83 % | 66.83 % | 66.83 % | 66.83 % | 66.83 % | 66.83 % |
| FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
| DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
| Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
| Public / Retail | 21.72 % | 21.74 % | 21.81 % | 19.84 % | 20.38 % | 20.76 % | 20.41 % | 20.22 % | 21.20 % | 21.04 % | 20.81 % | 20.76 % | 20.05 % | 20.05 % | 23.25 % | 26.63 % | 26.70 % | 26.72 % | 26.72 % | 26.67 % | 26.58 % |
| Others | 3.66 % | 3.64 % | 3.57 % | 5.52 % | 4.98 % | 4.60 % | 4.94 % | 5.14 % | 4.15 % | 4.32 % | 4.55 % | 4.60 % | 5.30 % | 5.30 % | 6.81 % | 6.55 % | 6.48 % | 6.45 % | 6.45 % | 6.50 % | 6.59 % |
| No of Share Holders | 346 | 334 | 334 | 334 | 329 | 338 | 346 | 340 | 339 | 350 | 356 | 360 | 351 | 355 | 398 | 460 | 451 | 449 | 448 | 438 | 426 |
Corporate Action
| Record Date | Corporate Action | Information | Announcement Day | LTP at Annoucement | LTP at Record Day |
|---|---|---|---|---|---|
| 30 Sept 2024 |  Annual General Meeting | NA | 30 Sept 2024 | 68.80 | 53.05 |
| 14 Nov 2024 |  Quarterly Result Announcement | NA | 14 Nov 2024 | 45.90 | 47.00 |
| 29 May 2025 | Quarterly Result Announcement | NA | 29 May 2025 | 33.50 | 35.15 |
| 14 Nov 2025 | Quarterly Result Announcement | NA | 14 Nov 2025 | 22.00 | 20.90 |
Technical Indicators
RSI(14)
Neutral 36.16
ATR(14)
Less Volatile 0.96
STOCH(9,6)
Oversold 4.98
STOCH RSI(14)
Oversold 3.05
MACD(12,26)
Bearish -0.71
ADX(14)
Weak Trend 22.17
UO(9)
Bullish 28.53
ROC(12)
Downtrend And Accelerating -26.92
WillR(14)
Oversold -93.79
we are part of Raise Financial Services
built with love
for indians who love to invest & trade
Market Community
Follow us on
