Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Revenue | 30 | 31 | 28 | 31 | 35 | 31 | 39 | 34 | 32 | 30 | 48 | 35 | 19 | 36 | 40 | 39 | 32 | 19 | 44 | 15 | 27 | 2 | 6 | 5 | 12 | 6 | 8 | 6 | 6 | 7 | 6 | 5 | 5 | 4 | 1 | 1 | -0 | 0 |
Expenses | 30 | 31 | 27 | 31 | 35 | 31 | 38 | 34 | 32 | 30 | 47 | 35 | 17 | 35 | 39 | 38 | 31 | 18 | 42 | 14 | 27 | 2 | 6 | 5 | 8 | 5 | 7 | 5 | 5 | 6 | 6 | 5 | 13 | 5 | 1 | 1 | 24 | 0 |
EBITDA | 0 | -0 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | -0 | 0 | 0 | 5 | 1 | 1 | 1 | 1 | 1 | -0 | -0 | -8 | -1 | 0 | -0 | -25 | -0 |
Operating Profit % | 1 % | -1 % | 4 % | 2 % | 1 % | 2 % | 2 % | 1 % | 1 % | 1 % | 1 % | 1 % | 8 % | 1 % | 2 % | 2 % | 4 % | 7 % | 3 % | 6 % | 1 % | -9 % | -1 % | 3 % | 37 % | 21 % | 14 % | 19 % | 14 % | 16 % | -6 % | -5 % | -150 % | -25 % | 15 % | -45 % | 7,961 % | -2,100 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 1 | 1 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 0 | 0 | 0 | -0 | 0 | -0 | 0 |
Profit Before Tax | 0 | -0 | 1 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -1 | -2 | -1 | 4 | 0 | 0 | 0 | -0 | 0 | -1 | -1 | -9 | -1 | -0 | -1 | -25 | -1 |
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Profit | 0 | -0 | 1 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -1 | -1 | -2 | -1 | 3 | 0 | 0 | 0 | -1 | -0 | -1 | -1 | -9 | -1 | -0 | -1 | -25 | -1 |
EPS in ₹ | 0.11 | -0.22 | 0.53 | 0.28 | -0.29 | 0.19 | 0.08 | 0.05 | -0.01 | 0.10 | 0.12 | 0.10 | 0.08 | 0.12 | 0.31 | 0.11 | 0.22 | 0.17 | 0.15 | 0.09 | -0.57 | -1.42 | -1.78 | -1.09 | 3.26 | 0.11 | 0.11 | 0.10 | -0.56 | -0.13 | -1.44 | -1.35 | -8.93 | -1.49 | -0.11 | -0.72 | -5.72 | -0.54 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 43 | 48 | 44 | 52 | 63 | 71 | 58 | 46 | 39 | 14 |
Fixed Assets | 13 | 12 | 14 | 12 | 11 | 9 | 8 | 6 | 5 | 4 |
Current Assets | 30 | 37 | 29 | 39 | 52 | 62 | 50 | 40 | 34 | 10 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Assets | 30 | 37 | 29 | 39 | 52 | 62 | 50 | 40 | 34 | 10 |
Total Liabilities | 31 | 36 | 31 | 39 | 51 | 59 | 45 | 34 | 39 | 40 |
Current Liabilities | 23 | 29 | 22 | 29 | 38 | 41 | 38 | 33 | 24 | 12 |
Non Current Liabilities | 8 | 8 | 9 | 11 | 12 | 18 | 7 | 1 | 14 | 28 |
Total Equity | 11 | 12 | 12 | 12 | 13 | 13 | 13 | 12 | 1 | -26 |
Reserve & Surplus | 2 | 2 | 2 | 2 | 3 | 3 | 3 | 2 | -9 | -36 |
Share Capital | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | 1 | -0 | 1 | 2 | -1 | 1 | -3 | -0 | 0 | -0 |
Investing Activities | 0 | 0 | 0 | 1 | 0 | -0 | 0 | -0 | -0 | 0 |
Operating Activities | 0 | -1 | 0 | -9 | -5 | -7 | 3 | 8 | -10 | 1 |
Financing Activities | 1 | 1 | 1 | 9 | 3 | 7 | -6 | -8 | 10 | -1 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Promoter | 31.02 % | 31.02 % | 31.02 % | 31.02 % | 31.02 % | 31.02 % | 31.02 % | 31.02 % | 31.02 % | 31.02 % | 31.02 % | 31.02 % | 31.02 % | 31.02 % | 31.02 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 68.98 % | 68.98 % | 68.98 % | 68.98 % | 68.98 % | 68.98 % | 68.98 % | 68.98 % | 68.98 % | 68.98 % | 68.98 % | 68.98 % | 68.98 % | 68.98 % | 68.98 % |
No dividends have been distributed by the company in the past 10 years
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
2,894.40 | 3,34,291.13 | 58.19 | 98,281.51 | -23.66 | 3,293 | 496.75 | 48.83 | |
818.00 | 29,052.27 | 49.77 | 7,235.51 | -17.91 | 672 | 1.34 | 62.50 | |
818.00 | 18,110.36 | 53.87 | 2,025.33 | 11.68 | 356 | 7.61 | 35.66 | |
194.01 | 14,775.54 | 12.26 | 89,609.55 | 12.69 | 1,239 | -9.23 | 58.27 | |
389.30 | 12,677.88 | 100.59 | 1,969.61 | 29.98 | 111 | 62.86 | 34.47 | |
77.60 | 11,568.00 | 47.90 | 204.33 | -94.36 | 192 | 122.99 | 39.03 | |
552.85 | 7,648.48 | 50.28 | 10,407.32 | -2.08 | 203 | 5.32 | 63.78 | |
575.70 | 7,544.30 | 94.07 | 4,292.86 | 4.20 | 107 | 21.60 | 50.96 | |
47.79 | 5,984.08 | 54.70 | 1,093.75 | 175.46 | 175 | 3.16 | - | |
478.80 | 5,833.95 | 56.86 | 1,401.13 | -14.43 | 93 | 37.99 | 50.93 |