Unisem Agritech

| Annual Financials | 2022 | 2023 | 2024 | 2025 | TTM |
Revenue  | 41 | 47 | 61 | 69 | 0 |
| Expenses | 38 | 44 | 57 | 62 | 0 |
EBITDA  | 3 | 3 | 4 | 7 | 0 |
| Operating Profit % | 6 % | 6 % | 7 % | 10 % | 0 % |
| Depreciation | 0 | 0 | 0 | 1 | 0 |
| Interest | 1 | 1 | 1 | 1 | 0 |
Profit Before Tax  | 2 | 2 | 3 | 6 | 0 |
| Tax | 0 | 1 | 1 | 1 | 0 |
| Net Profit | 1 | 1 | 2 | 4 | 0 |
| EPS in ₹ | 5.17 | 1.65 | 2.68 | 5.32 | 0.00 |
Above figures are in Rs. Crores | Balance Sheet | 2022 | 2023 | 2024 | 2025 |
Total Assets  | 20 | 27 | 31 | 48 |
| Fixed Assets | 2 | 1 | 1 | 4 |
| Current Assets | 18 | 25 | 27 | 41 |
| Capital Work in Progress | 0 | 0 | 2 | 3 |
| Investments | 0 | 0 | 0 | 0 |
| Other Assets | 18 | 25 | 28 | 42 |
Total Liabilities  | 20 | 27 | 31 | 48 |
| Current Liabilities | 13 | 19 | 21 | 32 |
| Non Current Liabilities | 1 | 3 | 4 | 6 |
Total Equity  | 6 | 5 | 5 | 10 |
| Reserve & Surplus | 3 | 1 | 1 | 6 |
| Share Capital | 3 | 4 | 4 | 4 |
Above figures are in Rs. Crores | Cash Flow | 2022 | 2023 | 2024 | 2025 |
| Net Cash Flow | -0 | 0 | 0 | 3 |
| Investing Activities | -0 | -0 | -2 | -4 |
| Operating Activities | -0 | 1 | 4 | 2 |
| Financing Activities | 1 | -1 | -2 | 5 |
Above figures are in Rs. Crores | % Holding | Sept 2025 |
| Promoter | 100.00 % |
| FIIs | 0.00 % |
| DIIs | 0.00 % |
| Government | 0.00 % |
| Public / Retail | 0.00 % |
| Others | 0.00 % |
| No of Share Holders | 7 |