Quarterly Financials | Jun 2017 | Sept 2017 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Revenue | 0 | 17 | 10 | 12 | 10 | 13 | 11 | 10 | 8 | 8 | 7 | 11 | 13 | 15 | 14 | 8 | 9 | 9 |
Expenses | 0 | 12 | 9 | 11 | 13 | 12 | 10 | 10 | 8 | 8 | 8 | 10 | 12 | 14 | 15 | 8 | 9 | 9 |
EBITDA | -0 | 5 | 0 | 1 | -3 | 1 | 1 | 1 | 1 | 0 | -0 | 1 | 1 | 1 | -1 | -0 | -0 | 0 |
Operating Profit % | 0 % | 28 % | 4 % | 7 % | -34 % | 5 % | 7 % | 5 % | 6 % | -0 % | -2 % | 9 % | 5 % | 5 % | -8 % | -1 % | -2 % | 1 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | -0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | -0 | 3 | -0 | 1 | -4 | 0 | 0 | 0 | 0 | -0 | -1 | 1 | 0 | 0 | -1 | -0 | -0 | -0 |
Tax | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 |
Net Profit | -1 | 2 | -0 | 1 | -4 | 0 | 0 | 2 | 0 | -0 | -0 | 0 | 0 | 0 | -1 | -0 | -0 | -0 |
EPS in ₹ | 0.00 | 94.62 | -0.01 | 0.76 | -3.29 | 0.14 | 0.45 | 1.67 | 0.31 | -0.28 | -0.41 | 0.37 | 0.27 | 0.43 | -1.23 | -0.36 | -0.44 | -0.20 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 5 | 16 | 29 | 49 | 54 | 46 | 45 | 41 | 44 | 38 |
Fixed Assets | 1 | 2 | 2 | 3 | 5 | 5 | 4 | 4 | 4 | 4 |
Current Assets | 5 | 15 | 27 | 46 | 49 | 40 | 38 | 33 | 33 | 30 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 4 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Assets | 5 | 15 | 27 | 42 | 49 | 41 | 40 | 37 | 40 | 34 |
Total Liabilities | 5 | 16 | 24 | 16 | 17 | 7 | 10 | 7 | 10 | 4 |
Current Liabilities | 3 | 9 | 15 | 12 | 15 | 7 | 9 | 6 | 10 | 4 |
Non Current Liabilities | 2 | 7 | 9 | 4 | 1 | 1 | 1 | 1 | 1 | 1 |
Total Equity | 0 | 1 | 5 | 32 | 38 | 38 | 35 | 34 | 34 | 33 |
Reserve & Surplus | 0 | 1 | 5 | 22 | 27 | 28 | 24 | 23 | 23 | 23 |
Share Capital | 0 | 0 | 0 | 11 | 11 | 11 | 11 | 11 | 11 | 11 |
Cash Flow | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | 0 | 1 | 2 | -2 | -0 | 2 | -2 | 2 | -2 |
Investing Activities | -1 | -3 | -5 | 0 | 6 | -3 | -1 | -2 | 1 |
Operating Activities | -5 | -3 | -6 | -1 | 2 | 4 | -0 | 1 | 3 |
Financing Activities | 6 | 7 | 13 | -2 | -8 | 1 | -2 | 3 | -6 |
% Holding | Mar 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Promoter | 50.91 % | 50.91 % | 50.91 % | 50.91 % | 50.91 % | 50.91 % | 50.91 % | 50.91 % | 50.91 % | 50.91 % | 50.91 % | 50.91 % | 50.91 % | 50.91 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 49.09 % | 49.09 % | 49.09 % | 49.09 % | 49.09 % | 49.09 % | 49.09 % | 49.09 % | 49.09 % | 49.09 % | 49.09 % | 49.09 % | 49.09 % | 49.09 % |
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
1,525.15 | 9,12,527.19 | 61.14 | 1,51,417.81 | 8.09 | 8,558 | 98.42 | 24.89 | |
1,366.40 | 69,972.50 | 74.48 | 7,337.50 | 9.20 | 504 | 237.48 | 43.54 | |
6.91 | 49,556.57 | - | 42,764.90 | 0.65 | -31,238 | 17.88 | 26.57 | |
1,711.55 | 49,495.95 | 60.53 | 21,251.29 | 16.76 | 950 | 2.72 | 31.60 | |
1,110.00 | 43,598.85 | - | 0.00 | - | 0 | - | 21.69 | |
364.75 | 15,198.04 | 81.09 | 2,002.20 | 26.90 | 189 | 23.37 | 34.00 | |
66.65 | 13,381.50 | - | 1,207.81 | 7.56 | -1,228 | -6.50 | 32.35 | |
907.70 | 7,113.01 | 73.23 | 1,217.91 | 6.79 | 89 | -32.84 | 47.00 | |
18.11 | 3,244.60 | 32.16 | 2,118.95 | 8.17 | 99 | 28.71 | 37.08 | |
42.52 | 2,772.00 | - | 1,373.10 | -11.32 | -3,268 | -12.29 | 32.32 |