Balance Sheet | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 30 | 35 | 37 | 45 | 73 | 88 |
Fixed Assets | 2 | 2 | 2 | 2 | 1 | 9 |
Current Assets | 26 | 32 | 34 | 42 | 59 | 59 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 7 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 |
Other Assets | 28 | 33 | 35 | 44 | 65 | 78 |
Total Liabilities | 20 | 24 | 25 | 30 | 34 | 36 |
Current Liabilities | 20 | 24 | 22 | 26 | 30 | 32 |
Non Current Liabilities | 0 | 0 | 3 | 4 | 3 | 4 |
Total Equity | 10 | 11 | 11 | 15 | 40 | 51 |
Reserve & Surplus | 5 | 6 | 7 | 10 | 30 | 42 |
Share Capital | 5 | 5 | 5 | 5 | 10 | 10 |
Cash Flow | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | 5 | -2 | 1 | 0 | 1 | -0 |
Investing Activities | -4 | 2 | 1 | 0 | -11 | -14 |
Operating Activities | 7 | -5 | 3 | -2 | -6 | 9 |
Financing Activities | 2 | 1 | -3 | 2 | 17 | 5 |
% Holding | Aug 2022 | Oct 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Promoter | 100.00 % | 71.98 % | 71.98 % | 71.98 % | 71.98 % | 71.98 % | 71.98 % | 71.98 % | 71.98 % | 71.98 % |
FIIs | 0.00 % | 1.62 % | 1.86 % | 1.86 % | 1.86 % | 2.32 % | 2.32 % | 2.32 % | 2.32 % | 2.32 % |
DIIs | 0.00 % | 0.11 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 0.00 % | 26.28 % | 26.15 % | 26.15 % | 26.15 % | 25.70 % | 25.70 % | 25.70 % | 25.70 % | 25.70 % |
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
960.55 | 2,133.33 | 102.06 | 322.66 | 2.14 | 24 | -27.94 | 53.21 | |
136.85 | 133.53 | 158.90 | 220.87 | 61.83 | -12 | - | 43.51 |