Annual Financials | 2022 | 2023 | 2024 | 2025 | TTM |
Revenue  | 212 | 334 | 452 | 601 | 0 |
Expenses | 211 | 332 | 446 | 590 | 0 |
EBITDA  | 2 | 2 | 6 | 11 | 0 |
Operating Profit % | 1 % | 1 % | 1 % | 2 % | 0 % |
Depreciation | 0 | 0 | 1 | 1 | 0 |
Interest | 1 | 1 | 2 | 3 | 0 |
Profit Before Tax  | 0 | 0 | 3 | 8 | 0 |
Tax | 0 | 0 | 1 | 2 | 0 |
Net Profit | 0 | 0 | 2 | 6 | 0 |
EPS in ₹ | 0.24 | 0.17 | 2.25 | 5.42 | 0.00 |
Above figures are in Rs. Crores Balance Sheet | 2022 | 2023 | 2024 | 2025 |
Total Assets  | 37 | 53 | 67 | 105 |
Fixed Assets | 2 | 3 | 3 | 4 |
Current Assets | 34 | 50 | 63 | 100 |
Capital Work in Progress | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 |
Other Assets | 35 | 50 | 63 | 101 |
Total Liabilities  | 37 | 53 | 67 | 105 |
Current Liabilities | 25 | 36 | 41 | 60 |
Non Current Liabilities | 6 | 11 | 17 | 31 |
Total Equity  | 6 | 6 | 8 | 14 |
Reserve & Surplus | 5 | 5 | 8 | 4 |
Share Capital | 1 | 1 | 1 | 10 |
Above figures are in Rs. Crores Cash Flow | 2022 | 2023 | 2024 | 2025 |
Net Cash Flow | -0 | 1 | -0 | 1 |
Investing Activities | 4 | 4 | 5 | 13 |
Operating Activities | -5 | -5 | -7 | -15 |
Financing Activities | 1 | 2 | 1 | 4 |
Above figures are in Rs. Crores % Holding | Mar 2025 | Jun 2025 | Jul 2025 | Aug 2025 |
Promoter | 100.00 % | 73.49 % | 100.00 % | 73.49 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.00 % | 0.35 % | 0.00 % | 0.35 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 0.00 % | 20.83 % | 0.00 % | 20.83 % |
Others | 0.00 % | 5.33 % | 0.00 % | 5.33 % |
No of Share Holders | 7 | 602 | 7 | 602 |
RSI(14)

Neutral
53.84
ATR(14)

Less Volatile
3.88
STOCH(9,6)

Neutral
38.47
STOCH RSI(14)

Oversold
0.00
MACD(12,26)

Bearish
0.00
ADX(14)

Weak Trend
0.00
UO(9)

Bullish
0.00
ROC(12)

Uptrend And Accelerating
1.24
WillR(14)

Neutral
-53.26