Balance Sheet | 2022 | 2023 | 2024 |
Total Assets | 2,846 | 3,455 | 4,648 |
Fixed Assets | 334 | 378 | 374 |
Current Assets | 2,377 | 2,928 | 4,129 |
Capital Work in Progress | 17 | 4 | 6 |
Investments | 4 | 4 | 6 |
Other Assets | 2,491 | 3,069 | 4,263 |
Total Liabilities | 2,846 | 3,455 | 4,648 |
Current Liabilities | 1,997 | 2,484 | 3,324 |
Non Current Liabilities | 179 | 190 | 160 |
Total Equity | 670 | 781 | 1,164 |
Reserve & Surplus | 647 | 758 | 1,139 |
Share Capital | 23 | 23 | 25 |
Cash Flow | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | -6 | 66 | -34 | 65 | -11 |
Investing Activities | -54 | -17 | -89 | -107 | -96 |
Operating Activities | 189 | 82 | 52 | 143 | 58 |
Financing Activities | -141 | 1 | 3 | 29 | 28 |
% Holding | Mar 2024 | Sept 2024 | Dec 2024 |
Promoter | 86.30 % | 71.12 % | 71.12 % |
FIIs | 0.00 % | 1.59 % | 0.00 % |
DIIs | 0.00 % | 18.23 % | 7.62 % |
Government | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 0.00 % | 8.34 % | 8.34 % |
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
3,659.90 | 5,10,654.80 | 37.96 | 2,25,270.90 | 20.94 | 15,570 | 6.59 | 46.73 | |
1,640.70 | 19,670.90 | 61.99 | 1,638.50 | 81.23 | 271 | 27.64 | 58.34 | |
240.33 | 14,266.80 | 116.23 | 1,466.30 | 7.71 | 698 | 865.00 | 46.00 | |
319.20 | 12,781.20 | - | 22,519.20 | 6.42 | -646 | 2,403.46 | 64.93 | |
1,451.25 | 10,933.10 | 37.60 | 6,245.20 | -2.60 | 255 | 50.24 | 46.92 | |
469.55 | 10,891.30 | - | 3,120.80 | 46.80 | -211 | 115.78 | 44.77 | |
1,642.90 | 10,362.80 | 39.71 | 2,899.80 | -3.79 | 250 | 16.97 | 43.13 | |
187.65 | 10,269.60 | 27.75 | 3,500.00 | 0.15 | 360 | -21.88 | 46.78 | |
663.60 | 9,652.90 | 44.66 | 2,391.70 | 17.78 | 195 | 19.62 | 47.41 | |
129.79 | 9,310.70 | - | 4,834.70 | -17.75 | -111 | 302.43 | 69.48 |