Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Revenue | 5 | 4 | 4 | 3 | 3 | 4 | 5 | 4 | 3 | 3 | 4 | 4 | 5 | 5 | 5 | 4 | 5 | 4 | 4 | 3 | 3 | 1 | 3 | 3 | 4 | 2 | 3 | 3 | 3 | 3 | 3 | 2 | 24 | 3 | 2 | 2 | 8 | 2 |
Expenses | 5 | 4 | 4 | 3 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 5 | 4 | 5 | 4 | 4 | 3 | 3 | 2 | 4 | 4 | 6 | 3 | 6 | 4 | 5 | 6 | 5 | 6 | 5 | 5 | 4 | 5 | 4 | 4 |
EBITDA | -0 | -0 | -0 | -0 | -0 | -0 | 0 | -0 | -0 | -1 | -0 | 0 | 1 | 0 | -0 | 0 | 0 | -0 | -0 | -0 | -1 | -1 | -0 | -0 | -2 | -1 | -2 | -1 | -2 | -3 | -2 | -4 | 20 | -2 | -2 | -3 | 4 | -2 |
Operating Profit % | -8 % | -3 % | -2 % | -9 % | -13 % | -4 % | 1 % | -11 % | -5 % | -22 % | -5 % | 3 % | -2 % | 8 % | -2 % | 0 % | -1 % | -3 % | -9 % | -11 % | -39 % | -117 % | -15 % | -7 % | -76 % | -73 % | -78 % | -66 % | -49 % | -93 % | -79 % | -113 % | -68 % | -87 % | -78 % | -170 % | -104 % | -88 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | -0 | -0 | -0 | -0 | -0 | -0 | 0 | -0 | -0 | -1 | -0 | 0 | 1 | 0 | -0 | 0 | 0 | -0 | -0 | -0 | -1 | -1 | -1 | -0 | -2 | -1 | -2 | -1 | -2 | -3 | -2 | -4 | 20 | -2 | -2 | -3 | 4 | -2 |
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Profit | -1 | -0 | -0 | -0 | -0 | -0 | 0 | -0 | -0 | -1 | -0 | 0 | 1 | 0 | -0 | 0 | 0 | -0 | -0 | -0 | -1 | -1 | -1 | -0 | -2 | -1 | -2 | -1 | -2 | -3 | -2 | -4 | 20 | -2 | -2 | -3 | 4 | -2 |
EPS in ₹ | -2.15 | -0.63 | -0.37 | -1.06 | -1.87 | -0.67 | 0.30 | -1.29 | -0.37 | -2.72 | -0.84 | 0.45 | 2.79 | 1.68 | -0.53 | 0.43 | 0.36 | -0.54 | -1.13 | -1.57 | -3.17 | -5.15 | -2.02 | -1.09 | -8.20 | -5.86 | -8.45 | -5.18 | -7.49 | -11.12 | -7.34 | -14.90 | 69.96 | -8.29 | -7.57 | -13.52 | 16.35 | -6.65 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 7 | 8 | 8 | 10 | 9 | 9 | 11 | 11 | 10 | 7 |
Fixed Assets | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 |
Current Assets | 7 | 7 | 7 | 9 | 9 | 8 | 10 | 10 | 10 | 6 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Assets | 7 | 7 | 7 | 9 | 9 | 8 | 11 | 11 | 10 | 7 |
Total Liabilities | 5 | 6 | 7 | 9 | 8 | 9 | 16 | 23 | 13 | 13 |
Current Liabilities | 5 | 6 | 6 | 8 | 7 | 8 | 13 | 19 | 8 | 7 |
Non Current Liabilities | 0 | 0 | 1 | 1 | 1 | 1 | 3 | 4 | 5 | 6 |
Total Equity | 3 | 2 | 1 | 0 | 1 | -1 | -5 | -11 | -2 | -6 |
Reserve & Surplus | -0 | -1 | -2 | -2 | -2 | -3 | -7 | -14 | -5 | -8 |
Share Capital | 3 | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | -1 | 1 | -0 | -0 | -0 | -1 | 0 | 0 | -0 | -0 |
Investing Activities | -0 | -0 | -0 | -0 | 0 | -0 | 0 | -0 | -0 | -0 |
Operating Activities | -0 | 1 | -0 | -0 | -0 | -1 | -0 | 0 | 0 | 0 |
Financing Activities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Promoter | 61.22 % | 61.22 % | 61.22 % | 61.22 % | 61.22 % | 61.22 % | 61.22 % | 61.22 % | 61.22 % | 61.22 % | 61.22 % | 61.22 % | 61.22 % | 61.22 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.02 % | 0.02 % | 0.02 % | 0.02 % | 0.02 % | 0.02 % | 0.02 % | 0.02 % | 0.02 % | 0.02 % | 0.02 % | 0.02 % | 0.02 % | 0.02 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 38.75 % | 38.75 % | 38.75 % | 38.75 % | 38.75 % | 38.75 % | 38.75 % | 38.75 % | 38.75 % | 38.75 % | 38.75 % | 38.75 % | 38.75 % | 38.75 % |
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
6,744.90 | 2,40,883.30 | 98.04 | 20,079.70 | 22.86 | 1,962 | 26.83 | 45.09 | |
7,502.65 | 1,66,786.72 | 103.63 | 10,748.19 | 22.88 | 1,248 | 25.37 | 42.02 | |
737.90 | 1,11,732.48 | 124.32 | 8,152.24 | 15.79 | 871 | 18.35 | 59.13 | |
80.97 | 1,10,944.88 | 120.59 | 6,567.51 | 9.64 | 660 | 199.59 | 59.63 | |
257.15 | 92,222.45 | 391.79 | 24,439.05 | 2.45 | 282 | -3.27 | 31.56 | |
12,691.20 | 55,700.75 | 324.27 | 5,246.78 | 17.02 | 164 | 332.37 | 57.64 | |
1,097.75 | 50,164.43 | 217.35 | 3,171.31 | 116.74 | 231 | - | - | |
1,603.05 | 43,195.64 | 150.36 | 2,807.15 | -9.20 | -1 | 376.42 | 42.94 | |
9,628.90 | 40,663.19 | 48.98 | 16,239.41 | 12.98 | 825 | 2.59 | 56.07 | |
243.00 | 31,910.36 | 370.83 | 1,799.32 | 138.52 | -51 | 287.70 | 63.31 |