Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Revenue | -0 | 1 | 2 | 1 | 0 | 0 | -0 | 1 | -1 | 0 | 0 | -0 | 1 | 1 | 2 | -0 | 1 | -2 | 3 | 0 | 1 | 0 | 0 | -0 | 1 | 1 | 0 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 |
Expenses | 0 | 1 | 2 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 1 | 0 | 1 | 0 | 1 | 1 | 0 | 2 | 1 | 1 | 0 | 0 | 0 | 1 | 1 | 0 | 1 | 0 |
EBITDA | -0 | 0 | 1 | 0 | -1 | 0 | -0 | 0 | -1 | -0 | 0 | -0 | 0 | 1 | 1 | -1 | -0 | -2 | 2 | -0 | 1 | 0 | -1 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -0 |
Operating Profit % | 657 % | 14 % | -2 % | -7 % | -427 % | -142 % | -600 % | -81 % | 158 % | -229 % | -180 % | -167 % | -36 % | -1,500 % | 72 % | -62 % | -12 % | -100 % | -27 % | 0 % | -112 % | 0 % | -13 % | 0 % | -29 % | -2 % | 8 % | 5 % | 0 % | -7 % | -47 % | -9 % | -120 % | -2 % | -11 % | -41 % | -161 % | -40 % |
Depreciation | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 1 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | -1 | -0 | 0 | -0 | -1 | -0 | -1 | -0 | -1 | -1 | -0 | -1 | 0 | 0 | 1 | -1 | -0 | -3 | 2 | -0 | 0 | -0 | -1 | -0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -0 |
Tax | -0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Profit | -1 | -0 | 0 | -0 | -1 | -0 | -1 | -0 | -1 | -1 | -0 | -1 | 0 | 0 | 1 | -1 | -0 | -3 | 2 | -0 | 0 | -0 | -1 | -0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -0 |
EPS in ₹ | -1.90 | -0.05 | 0.28 | -0.63 | -1.12 | -0.27 | -1.22 | -0.38 | -2.49 | -0.99 | -0.57 | -1.46 | 0.00 | 0.83 | 2.18 | -2.14 | -0.93 | -4.72 | 4.19 | -0.51 | 0.66 | -0.36 | -1.30 | -0.73 | -0.07 | 0.06 | -0.03 | 0.14 | 0.38 | 0.70 | 0.43 | 0.33 | 0.28 | 0.06 | 0.01 | 0.41 | -1.85 | -0.14 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 26 | 21 | 19 | 19 | 18 | 18 | 17 | 19 | 22 | 27 |
Fixed Assets | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Current Assets | 23 | 19 | 18 | 18 | 17 | 17 | 16 | 18 | 21 | 26 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 |
Other Assets | 24 | 21 | 18 | 18 | 17 | 17 | 16 | 18 | 21 | 26 |
Total Liabilities | 18 | 14 | 14 | 16 | 15 | 15 | 16 | 17 | 19 | 25 |
Current Liabilities | 16 | 12 | 13 | 15 | 15 | 15 | 16 | 17 | 19 | 25 |
Non Current Liabilities | 2 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 |
Total Equity | 8 | 7 | 5 | 3 | 3 | 2 | 1 | 1 | 2 | 2 |
Reserve & Surplus | 3 | 2 | -0 | -2 | -3 | -3 | -4 | -4 | -3 | -4 |
Share Capital | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | -1 | -0 | -0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 |
Investing Activities | 0 | -0 | 0 | 0 | 0 | -0 | 0 | -0 | -0 | 0 |
Operating Activities | 1 | 0 | -0 | -3 | 3 | 0 | -0 | -3 | 1 | -0 |
Financing Activities | -3 | 0 | 0 | 3 | -3 | -0 | 0 | 3 | -0 | -0 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Promoter | 35.93 % | 35.93 % | 35.93 % | 37.29 % | 37.29 % | 37.29 % | 37.29 % | 37.29 % | 37.29 % | 37.29 % | 41.27 % | 41.27 % | 41.27 % | 41.27 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.17 % | 0.17 % | 0.17 % | 0.17 % | 0.17 % | 0.17 % | 0.17 % | 0.17 % | 0.17 % | 0.17 % | 0.17 % | 0.17 % | 0.17 % | 0.17 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 63.90 % | 63.90 % | 63.90 % | 62.54 % | 62.54 % | 62.54 % | 62.54 % | 62.54 % | 62.54 % | 62.54 % | 58.56 % | 58.56 % | 58.56 % | 58.56 % |
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
3,186.10 | 3,57,361.84 | 83.73 | 98,281.51 | -23.66 | 3,293 | 161.81 | 68.22 | |
764.50 | 26,804.12 | 45.84 | 7,235.51 | -17.91 | 672 | 19.12 | 45.38 | |
902.10 | 19,891.80 | 59.17 | 2,025.33 | 11.68 | 356 | 7.61 | 51.95 | |
455.00 | 14,894.80 | 118.18 | 1,969.61 | 29.98 | 111 | 62.86 | 38.64 | |
185.77 | 14,419.83 | 11.86 | 89,609.55 | 12.69 | 1,239 | -14.95 | 35.68 | |
90.04 | 13,447.50 | 55.68 | 204.33 | -94.36 | 192 | 122.99 | 38.84 | |
600.30 | 7,896.49 | 103.99 | 4,292.86 | 4.20 | 107 | 407.28 | 63.76 | |
515.55 | 7,309.72 | 50.30 | 10,407.32 | -2.08 | 203 | 33.68 | 38.43 | |
767.35 | 6,981.91 | 117.34 | 1,546.15 | 25.91 | 57 | 29.29 | 61.73 | |
543.65 | 6,791.18 | 66.19 | 1,401.13 | -14.43 | 93 | 37.99 | 71.13 |