Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Revenue | 2 | 0 | 7 | 0 | 10 | 0 | 0 | 0 | 4 | 0 | 9 | 0 | 77 | 0 | 11 | 0 | 3 | 0 | 14 | 1 | 18 | 4 | 2 | 4 | 5 | 3 | 23 | 1 | 4 | 12 | 12 | 2 | 4 | 6 | 22 | 9 | 11 | 11 |
Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 6 | 0 | 1 | 0 | 1 | 0 | 1 | 1 | 1 | 4 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 |
EBITDA | 2 | -0 | 6 | -0 | 10 | -0 | -2 | -0 | 4 | -0 | 9 | -0 | 76 | -1 | 11 | 0 | 2 | -1 | 13 | 0 | 12 | 3 | 1 | 4 | 4 | 3 | 22 | 0 | 3 | 8 | 11 | 1 | 3 | 5 | 21 | 9 | 10 | 10 |
Operating Profit % | 86 % | -71 % | 94 % | -222 % | 97 % | -108 % | -2,714 % | -600 % | 87 % | -575 % | 96 % | -975 % | 99 % | -1,380 % | 94 % | 2 % | 75 % | -266 % | 95 % | 25 % | 67 % | 89 % | 68 % | 91 % | 88 % | 86 % | 97 % | 22 % | 65 % | 67 % | 94 % | 69 % | 76 % | 90 % | 96 % | 94 % | 94 % | 96 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 2 | -0 | 6 | -0 | 10 | -0 | -2 | -0 | 4 | -0 | 9 | -0 | 76 | -1 | 11 | 0 | 2 | -1 | 13 | 0 | 12 | 3 | 1 | 4 | 4 | 3 | 22 | 0 | 3 | 8 | 11 | 1 | 3 | 5 | 21 | 9 | 10 | 10 |
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4 | 0 | -0 | 0 | 9 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | -0 | 1 | -0 | 0 | 1 | 0 | 5 | -0 | 1 | 3 | 3 | -0 | 1 | 0 | 5 | 2 | 2 | 2 |
Net Profit | 2 | -0 | 6 | -0 | 10 | -0 | -2 | -0 | 8 | -0 | 9 | -0 | 67 | -1 | 11 | -0 | 2 | -1 | 13 | -0 | 13 | 2 | 1 | 3 | 3 | 2 | 16 | 0 | 2 | 6 | 8 | 3 | 3 | 4 | 15 | 7 | 8 | 8 |
EPS in ₹ | 1.75 | -0.12 | 5.84 | -0.19 | 8.86 | -0.15 | -1.74 | -0.22 | 7.24 | -0.22 | 8.33 | -0.36 | 61.47 | -0.57 | 9.78 | -0.12 | 1.82 | -0.60 | 11.85 | -0.10 | 12.21 | 2.02 | 0.81 | 2.38 | 2.74 | 1.61 | 14.66 | 0.14 | 1.79 | 5.25 | 7.34 | 2.75 | 2.48 | 4.06 | 14.19 | 6.77 | 7.20 | 7.79 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 437 | 453 | 452 | 527 | 1,965 | 1,271 | 2,465 | 2,567 | 2,631 | 4,334 |
Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Current Assets | 4 | 10 | 4 | 8 | 3 | 11 | 3 | 13 | 14 | 3 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 1,961 | 1,260 | 2,461 | 2,554 | 2,617 | 4,330 |
Other Assets | 437 | 453 | 452 | 527 | 3 | 11 | 3 | 13 | 14 | 3 |
Total Liabilities | 10 | 10 | 4 | 4 | 164 | 80 | 220 | 231 | 237 | 435 |
Current Liabilities | 10 | 10 | 4 | 4 | 4 | 4 | 4 | 3 | 3 | 3 |
Non Current Liabilities | 0 | 0 | 0 | 0 | 161 | 76 | 216 | 228 | 234 | 432 |
Total Equity | 427 | 442 | 448 | 523 | 1,800 | 1,191 | 2,245 | 2,335 | 2,394 | 3,899 |
Reserve & Surplus | 416 | 431 | 437 | 513 | 1,790 | 1,181 | 2,234 | 2,325 | 2,383 | 3,888 |
Share Capital | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | 1 | 6 | -6 | -3 | 3 | 7 | -7 | 10 | 1 | -11 |
Investing Activities | -7 | -9 | -7 | 2 | -9 | -21 | -6 | -6 | -18 | -25 |
Operating Activities | 8 | 16 | 1 | -5 | 12 | 28 | -1 | 16 | 19 | 14 |
Financing Activities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Promoter | 74.65 % | 74.65 % | 74.65 % | 74.65 % | 74.65 % | 74.65 % | 74.65 % | 74.65 % | 74.65 % | 74.65 % | 74.65 % | 74.65 % | 74.65 % | 74.65 % |
FIIs | 0.98 % | 1.11 % | 0.93 % | 0.94 % | 0.92 % | 0.63 % | 0.60 % | 0.58 % | 0.55 % | 0.59 % | 0.57 % | 0.57 % | 0.58 % | 0.58 % |
DIIs | 1.77 % | 1.76 % | 0.60 % | 0.48 % | 0.48 % | 0.43 % | 0.36 % | 0.36 % | 0.36 % | 0.36 % | 0.22 % | 0.22 % | 0.22 % | 0.22 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 22.60 % | 22.48 % | 23.82 % | 23.93 % | 23.95 % | 24.29 % | 24.39 % | 24.40 % | 24.43 % | 24.39 % | 24.56 % | 24.56 % | 24.55 % | 24.55 % |
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
7,756.00 | 4,80,861.09 | 32.22 | 54,982.51 | 32.75 | 14,451 | 13.82 | 68.30 | |
2,010.70 | 3,16,514.31 | 37.94 | 1,10,383.00 | 34.50 | 15,595 | 13.48 | 71.55 | |
359.15 | 2,22,269.66 | 139.94 | 1,854.68 | 4,036.22 | 1,605 | -5.81 | 62.30 | |
1,609.00 | 1,38,102.72 | 37.76 | 19,419.87 | 48.18 | 3,411 | 33.41 | 63.26 | |
3,621.05 | 1,36,320.55 | 18.03 | 36,412.99 | 19.35 | 7,391 | 18.60 | 72.04 | |
10,543.45 | 1,20,371.26 | 16.13 | 1,713.46 | 224.92 | 7,365 | 14.04 | 52.13 | |
4,420.55 | 96,615.45 | 46.69 | 3,163.39 | 27.42 | 1,943 | 26.47 | 52.25 | |
2,057.75 | 82,197.72 | 18.40 | 15,162.74 | 26.62 | 4,468 | 14.45 | 62.79 | |
786.30 | 74,294.01 | 30.85 | 17,483.48 | 22.39 | 2,408 | 0.19 | 56.84 | |
236.30 | 61,506.47 | 17.86 | 34,560.58 | 14.43 | 3,439 | 17.06 | 65.75 |